{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603028101","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603028101"},"registration_number":"43603028101","company_name":"SIA \"COFFEE GRAND\"","company_type":"SIA","registered_date":"2006-09-01","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,996047,69361,513215,12,"EUR"],[2024,789317,13963,422619,11,"EUR"],[2023,778294,119794,427785,8,"EUR"],[2022,653943,92954,337128,8,"EUR"],[2021,346702,3033,279903,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":996047,"cogs":642639,"gross_prof":353408,"sell_exp":254567,"admin_exp":30624,"oth_op_rev":8676,"oth_op_exp":7532,"income_before_income_taxes":69361,"income_after_income_taxes":69361,"net_income":69361},"balance_data":{"cash":85652,"accounts_receivable":5413,"inventories":40409,"cur_assets":131474,"fixed_assets":381741,"non_cur_assets":381741,"assets":513215,"cur_liab":153590,"equity":359625,"equities":513215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",642639,642639,false],["net_turnover_source","gross_profit_calc",353408,353408,false],["gross_profit_calc","selling_exp",254567,254567,false],["gross_profit_calc","admin_exp",30624,30624,false],["gross_profit_calc","other_op_exp_exp",7532,7532,false]]}},"financial_ratios":{"current_ratio":{"value":0.8560062504069276},"quick_ratio":{"value":0.5929096946415783},"net_profit_margin":{"value":0.06963627218394312},"roa":{"value":0.1351499858733669},"roe":{"value":0.1928703510601321},"debt_to_equity":{"value":0.42708376781369484,"negative_equity":false},"asset_turnover":{"value":1.9407986906072503},"altman_z_score":{"value":3.9028620831803478},"roce":{"value":0.1928703510601321}},"source_ids":{"financial_statement_id":"2215133","income_statement_id":"2215133","balance_sheet_id":"2215133"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":789317,"cogs":524413,"gross_prof":264904,"sell_exp":222154,"admin_exp":24457,"oth_op_rev":545,"oth_op_exp":4875,"income_before_income_taxes":13963,"income_after_income_taxes":13963,"net_income":13963},"balance_data":{"cash":46656,"accounts_receivable":11027,"inventories":31384,"cur_assets":89067,"fixed_assets":333552,"non_cur_assets":333552,"assets":422619,"cur_liab":94220,"non_cur_liab":38135,"equity":290264,"equities":422619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",524413,524413,false],["net_turnover_source","gross_profit_calc",264904,264904,false],["gross_profit_calc","selling_exp",222154,222154,false],["gross_profit_calc","admin_exp",24457,24457,false],["gross_profit_calc","other_op_exp_exp",4875,4875,false]]}},"financial_ratios":{"current_ratio":{"value":0.945308851623859},"quick_ratio":{"value":0.6122160900021227},"net_profit_margin":{"value":0.01768997753754195},"roa":{"value":0.03303921499033408},"roe":{"value":0.04810448419369953},"debt_to_equity":{"value":0.45598145136840945,"negative_equity":false},"asset_turnover":{"value":1.8676798724146335},"altman_z_score":{"value":3.460683240411778},"roce":{"value":0.04251839987332483}},"source_ids":{"financial_statement_id":"2028220","income_statement_id":"2028220","balance_sheet_id":"2028220"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":778294,"cogs":465718,"gross_prof":312576,"sell_exp":180561,"admin_exp":15046,"oth_op_rev":6636,"oth_op_exp":3229,"interest_expenses":582,"income_before_income_taxes":119794,"income_after_income_taxes":119794,"net_income":119794},"balance_data":{"cash":63007,"accounts_receivable":2727,"inventories":34869,"cur_assets":100603,"fixed_assets":327182,"non_cur_assets":327182,"assets":427785,"cur_liab":76517,"non_cur_liab":74967,"equity":276301,"equities":427785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465718,465718,false],["net_turnover_source","gross_profit_calc",312576,312576,false],["gross_profit_calc","selling_exp",180561,180561,false],["gross_profit_calc","admin_exp",15046,15046,false],["gross_profit_calc","other_op_exp_exp",3229,3229,false]]}},"financial_ratios":{"current_ratio":{"value":1.314779722153247},"quick_ratio":{"value":0.8590770678411334},"net_profit_margin":{"value":0.15391869910342365},"roa":{"value":0.28003319424477247},"roe":{"value":0.4335633964408381},"debt_to_equity":{"value":0.5482571543353082,"negative_equity":false},"interest_coverage":{"value":206.8316151202749},"asset_turnover":{"value":1.8193578549972533},"altman_z_score":{"value":4.043509911877472},"roce":{"value":0.3426899119760411}},"source_ids":{"financial_statement_id":"1866684","income_statement_id":"1866684","balance_sheet_id":"1866684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":653943,"cogs":404464,"gross_prof":249479,"sell_exp":146015,"admin_exp":13021,"oth_op_rev":3617,"oth_op_exp":230,"interest_expenses":876,"income_before_income_taxes":92954,"income_after_income_taxes":92954,"net_income":92954},"balance_data":{"cash":46914,"accounts_receivable":3954,"inventories":29292,"cur_assets":80160,"fixed_assets":256968,"non_cur_assets":256968,"assets":337128,"cur_liab":88707,"non_cur_liab":91914,"equity":156507,"equities":337128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404464,404464,false],["net_turnover_source","gross_profit_calc",249479,249479,false],["gross_profit_calc","selling_exp",146015,146015,false],["gross_profit_calc","admin_exp",13021,13021,false],["gross_profit_calc","other_op_exp_exp",230,230,false]]}},"financial_ratios":{"current_ratio":{"value":0.9036490919544117},"quick_ratio":{"value":0.5734383983225676},"net_profit_margin":{"value":0.1421438871583609},"roa":{"value":0.27572316746161696},"roe":{"value":0.5939287060642655},"debt_to_equity":{"value":1.154076175506527,"negative_equity":false},"interest_coverage":{"value":107.11187214611873},"asset_turnover":{"value":1.939746921050758},"altman_z_score":{"value":3.5395703930363265},"roce":{"value":0.37770558849694674}},"source_ids":{"financial_statement_id":"1734902","income_statement_id":"1734902","balance_sheet_id":"1734902"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":346702,"cogs":267319,"gross_prof":79383,"sell_exp":114688,"admin_exp":3143,"oth_op_rev":43783,"oth_op_exp":1671,"interest_expenses":631,"income_before_income_taxes":3033,"income_after_income_taxes":3033,"net_income":3033},"balance_data":{"cash":8238,"accounts_receivable":3076,"inventories":37575,"cur_assets":48889,"fixed_assets":231014,"non_cur_assets":231014,"assets":279903,"cur_liab":109335,"non_cur_liab":107014,"equity":63554,"equities":279903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267319,267319,false],["net_turnover_source","gross_profit_calc",79383,79383,false],["gross_profit_calc","selling_exp",114688,114688,false],["gross_profit_calc","admin_exp",3143,3143,false],["gross_profit_calc","other_op_exp_exp",1671,1671,false]]}},"financial_ratios":{"current_ratio":{"value":0.4471486715141538},"quick_ratio":{"value":0.10348012987606896},"net_profit_margin":{"value":0.008748146823496837},"roa":{"value":0.010835896721364187},"roe":{"value":0.04772319602228026},"debt_to_equity":{"value":3.404175976335085,"negative_equity":false},"interest_coverage":{"value":5.806656101426308},"asset_turnover":{"value":1.2386505325059038},"altman_z_score":{"value":1.4377014090719933},"roce":{"value":0.02148116880071291}},"source_ids":{"financial_statement_id":"1336996","income_statement_id":"1336996","balance_sheet_id":"1336996"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.37","5.81","26.13",10,"638.75","~ 546.67"],[2023,"95.74","3.59","15.01",8,"458.65","~ 410.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.25","1.34","7.48",11,"664.91","~ 583.59"],["2026. gada 1. ceturksnis","33.80","1.29","7.12",11,"632.91","~ 562.26"],["2025. gada 4. ceturksnis","45.79","1.17","8.09",12,"659.20","~ 569.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.13,"employees":10,"gross_salary_raw":638.7503666764447,"gross_salary_formatted":"638.75","net_salary_formatted":"~ 546.67","vsaoi_employee_part":"67.07","non_taxable_minimum":"446.63","iin_part":"25.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.13,"employees":10,"gross_salary_raw":638.7503666764447,"gross_salary_formatted":"638.75","net_salary_formatted":"~ 546.67","vsaoi_employee_part":"67.07","non_taxable_minimum":"446.63","iin_part":"25.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2010,3,"LVL"],[2011,4,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ43603028101","K","SIA","2006-09-01","Jelgava, Dobeles iela 62A",3001,101166872,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","003000","Jelgava","101.37","5.81","26.13",10],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","003000","Jelgava","95.74","3.59","15.01",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COFFEE GRAND SIA","2025. gada 4. ceturksnis","45.79","36.51","0.00","1.17","8.09","12"],["COFFEE GRAND SIA","2026. gada 1. ceturksnis","33.80","25.38","0.00","1.29","7.12","11"],["COFFEE GRAND SIA","2026. gada 2. ceturksnis","35.25","26.42","0.0","1.34","7.48","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[368065,201657,166408,82765,3679,10030,383,89611,89611,89611,null],[271361,219238,52123,89273,2067,32302,30453,-37569,-37569,-37569,201],[47255,54792,-7537,null,1379,20,218,-9896,null,-9896,782],[346702,267319,79383,114688,3143,43783,1671,3033,3033,3033,631],[653943,404464,249479,146015,13021,3617,230,92954,92954,92954,876]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[18584,3482,26438,48504,174558,174558,223062,43122,81849,98091,223062,null,null],[9724,2955,11112,23791,198238,198238,222029,69459,92049,60521,222029,null,null],[233,46,3592,3871,51918,51958,55829,33547,66240,-44247,55829,40,289],[8238,3076,37575,48889,231014,231014,279903,109335,107014,63554,279903,null,null],[46914,3954,29292,80160,256968,256968,337128,88707,91914,156507,337128,null,null]]}}}