{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603034269","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603034269"},"registration_number":"43603034269","company_name":"SIA \"Elodeja\"","company_type":"SIA","registered_date":"2008-01-17","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,600789,22575,118976,22,"EUR"],[2024,531076,4395,87783,23,"EUR"],[2023,515848,5061,89905,23,"EUR"],[2022,441547,316,103543,24,"EUR"],[2021,391701,1578,102348,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":600789,"cogs":468760,"gross_prof":132029,"admin_exp":87249,"oth_op_rev":847,"oth_op_exp":23052,"income_before_income_taxes":22575,"income_after_income_taxes":22575,"net_income":22575},"balance_data":{"cash":73560,"accounts_receivable":1961,"cur_assets":75521,"fixed_assets":43455,"non_cur_assets":43455,"assets":118976,"cur_liab":14475,"equity":104501,"equities":118976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468760,468760,false],["net_turnover_source","gross_profit_calc",132029,132029,false],["gross_profit_calc","admin_exp",87249,87249,false],["gross_profit_calc","other_op_exp_exp",23052,23052,false],["gross_profit_calc","ebit_calc",21728,21728,false]]}},"financial_ratios":{"current_ratio":{"value":5.2173402417962},"quick_ratio":{"value":5.2173402417962},"net_profit_margin":{"value":0.03757558810164634},"roa":{"value":0.18974415008068854},"roe":{"value":0.21602664089338858},"debt_to_equity":{"value":0.1385154209050631,"negative_equity":false},"asset_turnover":{"value":5.049665478752018},"altman_z_score":{"value":9.773095036783662},"roce":{"value":0.21602664089338858}},"source_ids":{"financial_statement_id":"2111212","income_statement_id":"2111212","balance_sheet_id":"2111212"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":531076,"cogs":443271,"gross_prof":87805,"admin_exp":84613,"oth_op_rev":29485,"oth_op_exp":28282,"income_before_income_taxes":4395,"income_after_income_taxes":4395,"net_income":4395},"balance_data":{"cash":24485,"accounts_receivable":11542,"cur_assets":36027,"fixed_assets":51756,"non_cur_assets":51756,"assets":87783,"cur_liab":5857,"equity":81926,"equities":87783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",443271,443271,false],["net_turnover_source","gross_profit_calc",87805,87805,false],["gross_profit_calc","admin_exp",84613,84613,false],["gross_profit_calc","other_op_exp_exp",28282,28282,false],["gross_profit_calc","ebit_calc",25090,-25090,true]]}},"financial_ratios":{"current_ratio":{"value":6.151101246371863},"quick_ratio":{"value":6.151101246371863},"net_profit_margin":{"value":0.008275651695802484},"roa":{"value":0.05006664160486655},"roe":{"value":0.053645973195322605},"debt_to_equity":{"value":0.07149134584869273,"negative_equity":false},"asset_turnover":{"value":6.049872982240297},"altman_z_score":{"value":13.105078850572419},"roce":{"value":0.053645973195322605}},"source_ids":{"financial_statement_id":"1961824","income_statement_id":"1961824","balance_sheet_id":"1961824"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":515848,"cogs":427388,"gross_prof":88460,"admin_exp":68829,"oth_op_rev":743,"oth_op_exp":15313,"income_before_income_taxes":5061,"income_after_income_taxes":5061,"net_income":5061},"balance_data":{"cash":46335,"accounts_receivable":18268,"cur_assets":64603,"fixed_assets":25302,"non_cur_assets":25302,"assets":89905,"cur_liab":11815,"non_cur_liab":559,"equity":77531,"equities":89905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",427388,427388,false],["net_turnover_source","gross_profit_calc",88460,88460,false],["gross_profit_calc","admin_exp",68829,68829,false],["gross_profit_calc","other_op_exp_exp",15313,15313,false],["gross_profit_calc","ebit_calc",4318,4318,false]]}},"financial_ratios":{"current_ratio":{"value":5.467879813796022},"quick_ratio":{"value":5.467879813796022},"net_profit_margin":{"value":0.00981102960562026},"roa":{"value":0.05629275346198765},"roe":{"value":0.06527711496046743},"debt_to_equity":{"value":0.15960067585868878,"negative_equity":false},"asset_turnover":{"value":5.73770090651243},"altman_z_score":{"value":9.684107528724423},"roce":{"value":0.06480983480599309}},"source_ids":{"financial_statement_id":"1855216","income_statement_id":"1855216","balance_sheet_id":"1855216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":441547,"cogs":362616,"gross_prof":78931,"admin_exp":65275,"oth_op_rev":595,"oth_op_exp":13935,"income_before_income_taxes":316,"income_after_income_taxes":316,"net_income":316},"balance_data":{"cash":55083,"accounts_receivable":5100,"inventories":5072,"cur_assets":65255,"fixed_assets":38288,"non_cur_assets":38288,"assets":103543,"cur_liab":25458,"non_cur_liab":5615,"equity":72470,"equities":103543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362616,362616,false],["net_turnover_source","gross_profit_calc",78931,78931,false],["gross_profit_calc","admin_exp",65275,65275,false],["gross_profit_calc","other_op_exp_exp",13935,13935,false],["gross_profit_calc","ebit_calc",279,-279,true]]}},"financial_ratios":{"current_ratio":{"value":2.5632414172362323},"quick_ratio":{"value":2.3640113127504123},"net_profit_margin":{"value":0.000715665602982242},"roa":{"value":0.0030518721690505394},"roe":{"value":0.0043604250034497034},"debt_to_equity":{"value":0.4287705257347868,"negative_equity":false},"asset_turnover":{"value":4.264382913378983},"altman_z_score":{"value":6.1132793041242195},"roce":{"value":0.004046871998463213}},"source_ids":{"financial_statement_id":"1483752","income_statement_id":"1483752","balance_sheet_id":"1483752"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":391701,"cogs":328462,"gross_prof":63239,"admin_exp":58411,"oth_op_rev":5776,"oth_op_exp":9026,"income_before_income_taxes":1578,"income_after_income_taxes":1578,"net_income":1578},"balance_data":{"cash":39819,"accounts_receivable":14303,"inventories":7784,"cur_assets":61906,"fixed_assets":40442,"non_cur_assets":40442,"assets":102348,"cur_liab":20139,"non_cur_liab":10055,"equity":72154,"equities":102348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",328462,328462,false],["net_turnover_source","gross_profit_calc",63239,63239,false],["gross_profit_calc","admin_exp",58411,58411,false],["gross_profit_calc","other_op_exp_exp",9026,9026,false],["gross_profit_calc","ebit_calc",4198,-4198,true]]}},"financial_ratios":{"current_ratio":{"value":3.073936143800586},"quick_ratio":{"value":2.687422414221163},"net_profit_margin":{"value":0.004028583026338968},"roa":{"value":0.01541798569586118},"roe":{"value":0.021869889403220887},"debt_to_equity":{"value":0.41846605870776393,"negative_equity":false},"asset_turnover":{"value":3.8271485519990622},"altman_z_score":{"value":5.7607866376482635},"roce":{"value":0.01919497865197241}},"source_ids":{"financial_statement_id":"1347661","income_statement_id":"1347661","balance_sheet_id":"1347661"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 26.02.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.10.2009 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.37","39.64","94.63",23,"1 005.76","~ 781.22"],[2023,"120.09","33.94","86.05",23,"914.57","~ 722.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.91","8.21","25.67",22,"1 140.92","~ 900.99"],["2026. gada 1. ceturksnis","33.11","8.07","25.01",23,"1 063.26","~ 849.20"],["2025. gada 4. ceturksnis","35.14","9.38","25.74",23,"1 094.29","~ 859.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.63,"employees":23,"gross_salary_raw":1005.7562887667344,"gross_salary_formatted":"1 005.76","net_salary_formatted":"~ 781.22","vsaoi_employee_part":"105.60","non_taxable_minimum":"305.48","iin_part":"118.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.63,"employees":23,"gross_salary_raw":1005.7562887667344,"gross_salary_formatted":"1 005.76","net_salary_formatted":"~ 781.22","vsaoi_employee_part":"105.60","non_taxable_minimum":"305.48","iin_part":"118.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,21,"EUR"],[2010,10,"LVL"],[2011,13,"LVL"],[2012,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV52ZZZ43603034269","K","SIA","2008-01-17","Ogres nov., Ikšķile, Upes iela 10A - 4",5052,118068050,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","040200","Ikšķile","134.37","39.64","94.63",23],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","040200","Ikšķile","120.09","33.94","86.05",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.02.2009 ","nav","nav"," 15.10.2009 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELODEJA SIA","2025. gada 4. ceturksnis","35.14","0.00","0.00","9.38","25.74","23"],["ELODEJA SIA","2026. gada 1. ceturksnis","33.11","0.00","0.00","8.07","25.01","23"],["ELODEJA SIA","2026. gada 2. ceturksnis","33.91","0.0","0.0","8.21","25.67","22"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","oth_op_rev"],"data":[[407401,350755,56646,312,44369,11965,11965,11965,null,null,null],[71939,60291,11648,1941,7869,-1528,null,-1528,3174,192,null],[449928,351605,98323,257,43832,54234,54234,54234,null,null,null],[391701,328462,63239,null,58411,1578,1578,1578,9026,null,5776],[441547,362616,78931,null,65275,316,316,316,13935,null,595]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","provisions"],"data":[[23610,31769,55379,17824,17824,73203,50318,22885,73203,null,null,null],[501,6977,7497,13772,13772,21269,13922,-2361,21269,19,8052,1656],[73640,29517,103157,14565,14565,117722,30541,70576,117722,null,16605,null],[39819,14303,61906,40442,40442,102348,20139,72154,102348,7784,10055,null],[55083,5100,65255,38288,38288,103543,25458,72470,103543,5072,5615,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}