{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603034466","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603034466"},"registration_number":"43603034466","company_name":"Sabiedrība ar ierobežotu atbildību \"W-DOC\"","company_type":"SIA","registered_date":"2008-01-24","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,201936,50040,431453,5,"EUR"],[2024,204451,56977,411603,5,"EUR"],[2023,193302,65544,363152,5,"EUR"],[2022,200084,58715,302269,4,"EUR"],[2021,223036,104389,245553,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":201936,"cogs":140646,"gross_prof":61290,"income_before_income_taxes":61290,"provision_for_income_taxes":11250,"income_after_income_taxes":50040,"net_income":50040},"balance_data":{"cash":415663,"accounts_receivable":14668,"inventories":171,"cur_assets":430502,"fixed_assets":929,"intangible_assets":22,"non_cur_assets":951,"assets":431453,"cur_liab":81755,"equity":349698,"equities":431453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140646,140646,false],["net_turnover_source","gross_profit_calc",61290,61290,false],["gross_profit_calc","ebit_calc",61290,61290,false],["ebit_calc","ebt_calc",61290,61290,false],["ebt_calc","tax_exp",11250,11250,false]]}},"financial_ratios":{"current_ratio":{"value":5.265757446027766},"quick_ratio":{"value":5.263665830836034},"net_profit_margin":{"value":0.24780128357499406},"roa":{"value":0.11598018787677916},"roe":{"value":0.14309489902716058},"debt_to_equity":{"value":0.23378743944775207,"negative_equity":false},"asset_turnover":{"value":0.468037074721928},"altman_z_score":{"value":3.9710301560318344},"roce":{"value":0.17526551481564093}},"source_ids":{"financial_statement_id":"2280802","income_statement_id":"2280802","balance_sheet_id":"2280802"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":204451,"cogs":136724,"gross_prof":67727,"income_before_income_taxes":67727,"provision_for_income_taxes":10750,"income_after_income_taxes":56977,"net_income":56977},"balance_data":{"cash":395341,"accounts_receivable":15289,"inventories":929,"cur_assets":411559,"intangible_assets":44,"non_cur_assets":44,"assets":411603,"cur_liab":66946,"equity":344657,"equities":411603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136724,136724,false],["net_turnover_source","gross_profit_calc",67727,67727,false],["gross_profit_calc","ebit_calc",67727,67727,false],["ebit_calc","ebt_calc",67727,67727,false],["ebt_calc","tax_exp",10750,10750,false]]}},"financial_ratios":{"current_ratio":{"value":6.147626445194635},"quick_ratio":{"value":6.133749589221163},"net_profit_margin":{"value":0.2786829117979369},"roa":{"value":0.13842707657621542},"roe":{"value":0.16531508137075412},"debt_to_equity":{"value":0.19423949027583945,"negative_equity":false},"asset_turnover":{"value":0.49671892576098814},"altman_z_score":{"value":4.478787744806582},"roce":{"value":0.19650551127642846}},"source_ids":{"financial_statement_id":"2031715","income_statement_id":"2031715","balance_sheet_id":"2031715"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193302,"cogs":127758,"gross_prof":65544,"income_before_income_taxes":65544,"income_after_income_taxes":65544,"net_income":65544},"balance_data":{"cash":347355,"accounts_receivable":14745,"inventories":986,"cur_assets":363086,"intangible_assets":66,"non_cur_assets":66,"assets":363152,"cur_liab":32472,"equity":330680,"equities":363152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127758,127758,false],["net_turnover_source","gross_profit_calc",65544,65544,false],["gross_profit_calc","ebit_calc",65544,65544,false],["ebit_calc","ebt_calc",65544,65544,false],["ebt_calc","net_income_final",65544,65544,false]]}},"financial_ratios":{"current_ratio":{"value":11.18151022419315},"quick_ratio":{"value":11.151145602365114},"net_profit_margin":{"value":0.33907564329391315},"roa":{"value":0.18048640789531656},"roe":{"value":0.19820974960687068},"debt_to_equity":{"value":0.09819765332043062,"negative_equity":false},"asset_turnover":{"value":0.532289509626823},"altman_z_score":{"value":6.793105493562139},"roce":{"value":0.19820974960687068}},"source_ids":{"financial_statement_id":"1896436","income_statement_id":"1896436","balance_sheet_id":"1896436"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":200084,"cogs":142369,"gross_prof":57715,"oth_op_rev":1000,"income_before_income_taxes":58715,"income_after_income_taxes":58715,"net_income":58715},"balance_data":{"cash":288273,"accounts_receivable":13299,"inventories":609,"cur_assets":302181,"intangible_assets":88,"non_cur_assets":88,"assets":302269,"cur_liab":37133,"equity":265136,"equities":302269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142369,142369,false],["net_turnover_source","gross_profit_calc",57715,57715,false],["gross_profit_calc","ebit_calc",57715,57715,false],["other_op_rev_source","ebit_calc",1000,1000,false],["ebit_calc","ebt_calc",58715,58715,false]]}},"financial_ratios":{"current_ratio":{"value":8.137801955134247},"quick_ratio":{"value":8.12140144884604},"net_profit_margin":{"value":0.29345175026488873},"roa":{"value":0.19424750801438453},"roe":{"value":0.22145238669965603},"debt_to_equity":{"value":0.1400526522237644,"negative_equity":false},"asset_turnover":{"value":0.6619401923452289},"altman_z_score":{"value":5.634673203684119},"roce":{"value":0.22145238669965603}},"source_ids":{"financial_statement_id":"1717204","income_statement_id":"1717204","balance_sheet_id":"1717204"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":223036,"cogs":118632,"gross_prof":104404,"admin_exp":15,"income_before_income_taxes":104389,"income_after_income_taxes":104389,"net_income":104389},"balance_data":{"cash":217933,"accounts_receivable":27439,"inventories":71,"cur_assets":245443,"intangible_assets":110,"non_cur_assets":110,"assets":245553,"cur_liab":39132,"equity":206421,"equities":245553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118632,118632,false],["net_turnover_source","gross_profit_calc",104404,104404,false],["gross_profit_calc","admin_exp",15,15,false],["gross_profit_calc","ebit_calc",104389,104389,false],["ebit_calc","ebt_calc",104389,104389,false]]}},"financial_ratios":{"current_ratio":{"value":6.272181334968823},"quick_ratio":{"value":6.270366963099254},"net_profit_margin":{"value":0.46803655015333845},"roa":{"value":0.4251179989656001},"roe":{"value":0.5057092059431938},"debt_to_equity":{"value":0.18957373523042714,"negative_equity":false},"asset_turnover":{"value":0.9083008556197644},"altman_z_score":{"value":5.757258131038782},"roce":{"value":0.5057092059431938}},"source_ids":{"financial_statement_id":"1364820","income_statement_id":"1364820","balance_sheet_id":"1364820"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.48","17.47","33.24",5,"1 625.11","~ 1 177.03"],[2023,"43.69","13.92","29.75",4,"1 818.10","~ 1 301.76"],[2022,"51.25","18.02","33.22",4,"2 030.17","~ 1 449.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.36","2.89","7.46",6,"1 215.74","~ 950.87"],["2026. gada 2. ceturksnis","17.14","2.62","6.77",5,"1 323.95","~ 1 023.02"],["2026. gada 1. ceturksnis","10.72","3.01","7.70",6,"1 254.85","~ 976.95"],["2025. gada 4. ceturksnis","11.41","3.02","8.39",6,"1 367.30","~ 1 041.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.24,"employees":5,"gross_salary_raw":1625.1100029334114,"gross_salary_formatted":"1 625.11","net_salary_formatted":"~ 1 177.03","vsaoi_employee_part":"170.64","non_taxable_minimum":"67.26","iin_part":"277.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.24,"employees":5,"gross_salary_raw":1625.1100029334114,"gross_salary_formatted":"1 625.11","net_salary_formatted":"~ 1 177.03","vsaoi_employee_part":"170.64","non_taxable_minimum":"67.26","iin_part":"277.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,4,"EUR"],[2019,4,"EUR"],[2021,4,"EUR"],[2023,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ43603034466","K","SIA","2008-01-24","Jelgava, Sudrabu Edžus iela 9 k-6",3001,101097787,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","61.48","17.47","33.24",5],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","43.69","13.92","29.75",4],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","51.25","18.02","33.22",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["W-DOC SIA","2026. gada 3. ceturksnis","11.36","0.0","0.0","2.89","7.46","6"],["W-DOC SIA","2026. gada 2. ceturksnis","17.14","0.0","0.0","2.62","6.77","5"],["W-DOC SIA","2026. gada 1. ceturksnis","10.72","0.00","0.00","3.01","7.70","6"],["W-DOC SIA","2025. gada 4. ceturksnis","11.41","0.00","0.00","3.02","8.39","6"]]}}}