{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603035175","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603035175"},"registration_number":"43603035175","company_name":"SIA \"KARLO PROJEKTI\"","company_type":"SIA","registered_date":"2008-03-06","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114517,-9701,132132,2,"EUR"],[2024,173698,19473,155076,4,"EUR"],[2023,86383,-13001,140740,3,"EUR"],[2022,64173,-16250,98399,3,"EUR"],[2021,86346,36486,99569,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":114517,"cogs":125179,"gross_prof":-10662,"admin_exp":310,"oth_op_rev":10827,"oth_op_exp":9556,"income_before_income_taxes":-9701,"income_after_income_taxes":-9701,"net_income":-9701},"balance_data":{"cash":6569,"accounts_receivable":7258,"inventories":605,"cur_assets":14432,"fixed_assets":107710,"intangible_assets":9990,"non_cur_assets":117700,"assets":132132,"cur_liab":3084,"non_cur_liab":122363,"equity":6685,"equities":132132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125179,125179,false],["net_turnover_source","gross_profit_calc",10662,-10662,true],["gross_profit_calc","admin_exp",310,310,false],["gross_profit_calc","other_op_exp_exp",9556,9556,false],["gross_profit_calc","ebit_calc",20528,-20528,true]]}},"financial_ratios":{"current_ratio":{"value":4.679636835278859},"quick_ratio":{"value":4.483463035019455},"net_profit_margin":{"value":-0.08471231345564414},"roa":{"value":-0.07341900523718706},"roe":{"value":-1.451159311892296},"debt_to_equity":{"value":18.76544502617801,"negative_equity":false},"asset_turnover":{"value":0.8666863439590712},"altman_z_score":{"value":0.7636529436638373},"roce":{"value":-0.07517357882338355}},"source_ids":{"financial_statement_id":"2306219","income_statement_id":"2306219","balance_sheet_id":"2306219"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":173698,"cogs":138593,"gross_prof":35105,"admin_exp":3339,"oth_op_exp":12293,"income_before_income_taxes":19473,"income_after_income_taxes":19473,"net_income":19473},"balance_data":{"cash":4744,"accounts_receivable":25805,"cur_assets":30549,"fixed_assets":124527,"non_cur_assets":124527,"assets":155076,"cur_liab":138691,"equity":16385,"equities":155076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138593,138593,false],["net_turnover_source","gross_profit_calc",35105,35105,false],["gross_profit_calc","admin_exp",3339,3339,false],["gross_profit_calc","other_op_exp_exp",12293,12293,false],["gross_profit_calc","ebit_calc",19473,19473,false]]}},"financial_ratios":{"current_ratio":{"value":0.22026663590283435},"quick_ratio":{"value":0.22026663590283435},"net_profit_margin":{"value":0.11210837200198046},"roa":{"value":0.12557068792076143},"roe":{"value":1.1884650595056454},"debt_to_equity":{"value":8.464510222764725,"negative_equity":false},"asset_turnover":{"value":1.1200830560499369},"altman_z_score":{"value":1.1471033705006133},"roce":{"value":1.1884650595056454}},"source_ids":{"financial_statement_id":"2060924","income_statement_id":"2060924","balance_sheet_id":"2060924"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86383,"cogs":61229,"gross_prof":25154,"sell_exp":3699,"admin_exp":30352,"oth_op_exp":3713,"interest_expenses":391,"income_before_income_taxes":-13001,"income_after_income_taxes":-13001,"net_income":-13001},"balance_data":{"cash":5,"accounts_receivable":7538,"cur_assets":7543,"fixed_assets":133197,"non_cur_assets":133197,"assets":140740,"cur_liab":143682,"equity":-2942,"equities":140740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61229,61229,false],["net_turnover_source","gross_profit_calc",25154,25154,false],["gross_profit_calc","selling_exp",3699,3699,false],["gross_profit_calc","admin_exp",30352,30352,false],["gross_profit_calc","other_op_exp_exp",3713,3713,false]]}},"financial_ratios":{"current_ratio":{"value":0.0524978772567197},"quick_ratio":{"value":0.0524978772567197},"net_profit_margin":{"value":-0.1505041501221305},"roa":{"value":-0.09237601250532898},"roe":{"value":4.4191026512576475},"debt_to_equity":{"value":-48.8382053025153,"negative_equity":true},"interest_coverage":{"value":-32.250639386189256},"asset_turnover":{"value":0.6137771777746198},"altman_z_score":{"value":-0.3856964069631198},"roce":{"value":4.286199864038069}},"source_ids":{"financial_statement_id":"1879215","income_statement_id":"1879215","balance_sheet_id":"1879215"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64173,"cogs":48470,"gross_prof":15703,"sell_exp":2115,"admin_exp":24935,"oth_op_exp":4586,"interest_expenses":317,"income_before_income_taxes":-16250,"income_after_income_taxes":-16250,"net_income":-16250},"balance_data":{"cash":4772,"accounts_receivable":3851,"inventories":1155,"cur_assets":9778,"fixed_assets":88621,"non_cur_assets":88621,"assets":98399,"cur_liab":88357,"equity":10042,"equities":98399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48470,48470,false],["net_turnover_source","gross_profit_calc",15703,15703,false],["gross_profit_calc","selling_exp",2115,2115,false],["gross_profit_calc","admin_exp",24935,24935,false],["gross_profit_calc","other_op_exp_exp",4586,4586,false]]}},"financial_ratios":{"current_ratio":{"value":0.11066468983781703},"quick_ratio":{"value":0.09759272044093846},"net_profit_margin":{"value":-0.2532217599301887},"roa":{"value":-0.16514395471498694},"roe":{"value":-1.6182035451105357},"debt_to_equity":{"value":8.79874526986656,"negative_equity":false},"interest_coverage":{"value":-50.261829652996845},"asset_turnover":{"value":0.6521712619030681},"altman_z_score":{"value":-0.29063059970884697},"roce":{"value":-1.5866361282613026}},"source_ids":{"financial_statement_id":"1709330","income_statement_id":"1709330","balance_sheet_id":"1709330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":86346,"cogs":46174,"gross_prof":40172,"sell_exp":7816,"admin_exp":7914,"oth_op_rev":15390,"oth_op_exp":3045,"interest_expenses":301,"income_before_income_taxes":36486,"income_after_income_taxes":36486,"net_income":36486},"balance_data":{"cash":250,"cur_assets":250,"fixed_assets":99319,"non_cur_assets":99319,"assets":99569,"cur_liab":73276,"equity":26293,"equities":99569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46174,46174,false],["net_turnover_source","gross_profit_calc",40172,40172,false],["gross_profit_calc","selling_exp",7816,7816,false],["gross_profit_calc","admin_exp",7914,7914,false],["gross_profit_calc","other_op_exp_exp",3045,3045,false]]}},"financial_ratios":{"current_ratio":{"value":0.003411758283749113},"quick_ratio":{"value":0.003411758283749113},"net_profit_margin":{"value":0.42255576401917866},"roa":{"value":0.36643935361407665},"roe":{"value":1.387669721979234},"debt_to_equity":{"value":2.786901456661469,"negative_equity":false},"interest_coverage":{"value":122.21594684385381},"asset_turnover":{"value":0.8671976217497414},"altman_z_score":{"value":1.8618906759704827},"roce":{"value":1.3991176358726658}},"source_ids":{"financial_statement_id":"1360491","income_statement_id":"1360491","balance_sheet_id":"1360491"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.54","1.43","6.98",3,"568.76","~ 501.94"],[2023,"21.35","1.33","6.39",3,"520.68","~ 466.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.65","2.42","0.99",2,"***","***"],["2026. gada 1. ceturksnis"," -2.46","0.79","0.96",2,"***","***"],["2025. gada 4. ceturksnis","5.50","0.39","1.06",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.98,"employees":3,"gross_salary_raw":568.7559075649425,"gross_salary_formatted":"568.76","net_salary_formatted":"~ 501.94","vsaoi_employee_part":"59.72","non_taxable_minimum":"473.56","iin_part":"7.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.98,"employees":3,"gross_salary_raw":568.7559075649425,"gross_salary_formatted":"568.76","net_salary_formatted":"~ 501.94","vsaoi_employee_part":"59.72","non_taxable_minimum":"473.56","iin_part":"7.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2021-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV34ZZZ43603035175","K","SIA","2008-03-06","Mārupes nov., Mārupe, Grīvas iela 6",2167,105154501,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","039200","Mārupe","29.54","1.43","6.98",3],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","039200","Mārupe","21.35","1.33","6.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARLO PROJEKTI SIA","2025. gada 4. ceturksnis","5.50","2.59","0.13","0.39","1.06","2"],["KARLO PROJEKTI SIA","2026. gada 1. ceturksnis"," -2.46","0.39","5.09","0.79","0.96","2"],["KARLO PROJEKTI SIA","2026. gada 2. ceturksnis","4.65","1.73","0.53","2.42","0.99","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-04",9990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2025-02-18",25000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"],["2024-12-20",2300,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_exp","sell_exp","oth_op_rev"],"data":[[0,16,-16,50,-66,-66,null,null,null,null,null,null],[8324,79,-8104,null,-8104,-8104,14199,-5875,1015,1135,null,null],[86346,301,36486,null,36486,36486,46174,40172,7914,3045,7816,15390],[200,null,57,null,null,57,null,200,9,134,null,null],[64173,317,-16250,null,-16250,-16250,48470,15703,24935,4586,2115,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[30,8,38,14229,14229,14267,16106,-1839,14267,null],[591,41,632,22149,22149,22781,32724,-9943,22781,null],[250,null,250,99319,99319,99569,73276,26293,99569,null],[93,23,116,10000,10000,10116,11120,-1004,10116,null],[4772,3851,9778,88621,88621,98399,88357,10042,98399,1155]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-2195,-2195,-818,-818,10000,-10000,2000,8820,10820,2,2]]}}}