{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603039618","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603039618"},"registration_number":"43603039618","company_name":"Sabiedrība ar ierobežotu atbildību \"RIMAL\"","company_type":"SIA","registered_date":"2009-07-29","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,252376,22046,50868,9,"EUR"],[2024,215863,-3737,30522,10,"EUR"],[2023,204660,-2777,31077,9,"EUR"],[2022,184058,-12121,26605,8,"EUR"],[2021,181374,847,19749,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":252376,"cogs":119650,"gross_prof":132726,"sell_exp":108516,"admin_exp":984,"oth_op_rev":1240,"oth_op_exp":2420,"income_before_income_taxes":22046,"income_after_income_taxes":22046,"net_income":22046},"balance_data":{"cash":5061,"accounts_receivable":355,"inventories":6969,"cur_assets":12385,"fixed_assets":38483,"non_cur_assets":38483,"assets":50868,"cur_liab":55727,"equity":-4859,"equities":50868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119650,119650,false],["net_turnover_source","gross_profit_calc",132726,132726,false],["gross_profit_calc","selling_exp",108516,108516,false],["gross_profit_calc","admin_exp",984,984,false],["gross_profit_calc","other_op_exp_exp",2420,2420,false]]}},"financial_ratios":{"current_ratio":{"value":0.22224415453909235},"quick_ratio":{"value":0.0971880775925494},"net_profit_margin":{"value":0.08735378958379561},"roa":{"value":0.4333962412518676},"roe":{"value":-4.53714756122659},"debt_to_equity":{"value":-11.46882074500926,"negative_equity":true},"asset_turnover":{"value":4.961390264999607},"altman_z_score":{"value":5.569582931758016},"roce":{"value":-4.53714756122659}},"source_ids":{"financial_statement_id":"2167632","income_statement_id":"2167632","balance_sheet_id":"2167632"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":215863,"cogs":114561,"gross_prof":101302,"sell_exp":102008,"admin_exp":912,"oth_op_exp":2119,"income_before_income_taxes":-3737,"income_after_income_taxes":-3737,"net_income":-3737},"balance_data":{"cash":1845,"accounts_receivable":253,"inventories":15539,"cur_assets":17637,"fixed_assets":12885,"non_cur_assets":12885,"assets":30522,"cur_liab":57427,"equity":-26905,"equities":30522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114561,114561,false],["net_turnover_source","gross_profit_calc",101302,101302,false],["gross_profit_calc","selling_exp",102008,102008,false],["gross_profit_calc","admin_exp",912,912,false],["gross_profit_calc","other_op_exp_exp",2119,2119,false]]}},"financial_ratios":{"current_ratio":{"value":0.30712034408901734},"quick_ratio":{"value":0.036533337976909816},"net_profit_margin":{"value":-0.01731190616270505},"roa":{"value":-0.122436275473429},"roe":{"value":0.13889611596357554},"debt_to_equity":{"value":-2.1344359784426685,"negative_equity":true},"asset_turnover":{"value":7.0723740252932314},"altman_z_score":{"value":4.799703017376624},"roce":{"value":0.13889611596357554}},"source_ids":{"financial_statement_id":"2060958","income_statement_id":"2060958","balance_sheet_id":"2060958"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":204660,"cogs":112266,"gross_prof":92394,"sell_exp":91885,"admin_exp":1576,"oth_op_rev":331,"oth_op_exp":2041,"income_before_income_taxes":-2777,"income_after_income_taxes":-2777,"net_income":-2777},"balance_data":{"cash":256,"accounts_receivable":604,"inventories":15753,"cur_assets":16613,"fixed_assets":14464,"non_cur_assets":14464,"assets":31077,"cur_liab":54245,"equity":-23168,"equities":31077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112266,112266,false],["net_turnover_source","gross_profit_calc",92394,92394,false],["gross_profit_calc","selling_exp",91885,91885,false],["gross_profit_calc","admin_exp",1576,1576,false],["gross_profit_calc","other_op_exp_exp",2041,2041,false]]}},"financial_ratios":{"current_ratio":{"value":0.30625864134943315},"quick_ratio":{"value":0.01585399575997788},"net_profit_margin":{"value":-0.013568845890745626},"roa":{"value":-0.08935868970621359},"roe":{"value":0.11986360497237569},"debt_to_equity":{"value":-2.341376035911602,"negative_equity":true},"asset_turnover":{"value":6.585577758470895},"altman_z_score":{"value":4.615711171941406},"roce":{"value":0.11986360497237569}},"source_ids":{"financial_statement_id":"1900707","income_statement_id":"1900707","balance_sheet_id":"1900707"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":184058,"cogs":104037,"gross_prof":80021,"sell_exp":87851,"admin_exp":2549,"oth_op_exp":1742,"income_before_income_taxes":-12121,"income_after_income_taxes":-12121,"net_income":-12121},"balance_data":{"cash":596,"accounts_receivable":1009,"inventories":16065,"cur_assets":17670,"fixed_assets":8935,"non_cur_assets":8935,"assets":26605,"cur_liab":46996,"equity":-20391,"equities":26605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104037,104037,false],["net_turnover_source","gross_profit_calc",80021,80021,false],["gross_profit_calc","selling_exp",87851,87851,false],["gross_profit_calc","admin_exp",2549,2549,false],["gross_profit_calc","other_op_exp_exp",1742,1742,false]]}},"financial_ratios":{"current_ratio":{"value":0.3759894459102902},"quick_ratio":{"value":0.03415184271001787},"net_profit_margin":{"value":-0.06585424159775723},"roa":{"value":-0.45559105431309904},"roe":{"value":0.5944289147172772},"debt_to_equity":{"value":-2.30474228826443,"negative_equity":true},"asset_turnover":{"value":6.918173275700056},"altman_z_score":{"value":3.867081759282827},"roce":{"value":0.5944289147172772}},"source_ids":{"financial_statement_id":"1762881","income_statement_id":"1762881","balance_sheet_id":"1762881"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":181374,"cogs":107676,"gross_prof":73698,"sell_exp":69127,"admin_exp":2064,"oth_op_exp":1660,"income_before_income_taxes":847,"income_after_income_taxes":847,"net_income":847},"balance_data":{"cash":1066,"accounts_receivable":518,"inventories":13587,"cur_assets":15171,"fixed_assets":4578,"non_cur_assets":4578,"assets":19749,"cur_liab":28019,"equity":-8270,"equities":19749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107676,107676,false],["net_turnover_source","gross_profit_calc",73698,73698,false],["gross_profit_calc","selling_exp",69127,69127,false],["gross_profit_calc","admin_exp",2064,2064,false],["gross_profit_calc","other_op_exp_exp",1660,1660,false]]}},"financial_ratios":{"current_ratio":{"value":0.5414540133480852},"quick_ratio":{"value":0.056533066847496344},"net_profit_margin":{"value":0.004669908586677252},"roa":{"value":0.04288824750620285},"roe":{"value":-0.10241837968561064},"debt_to_equity":{"value":-3.3880290205562273,"negative_equity":true},"asset_turnover":{"value":9.183958681452225},"altman_z_score":{"value":8.353738054080909},"roce":{"value":-0.10241837968561064}},"source_ids":{"financial_statement_id":"1346693","income_statement_id":"1346693","balance_sheet_id":"1346693"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.85","11.46","24.02",10,"587.17","~ 513.71"],[2023,"43.21","8.33","21.25",9,"577.18","~ 507.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.57","2.04","6.5",11,"577.79","~ 517.12"],["2026. gada 1. ceturksnis","8.38","1.66","5.32",10,"520.19","~ 465.57"],["2025. gada 4. ceturksnis","14.91","1.80","5.73",9,"622.54","~ 545.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.02,"employees":10,"gross_salary_raw":587.1712134545811,"gross_salary_formatted":"587.17","net_salary_formatted":"~ 513.71","vsaoi_employee_part":"61.65","non_taxable_minimum":"466.47","iin_part":"11.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.02,"employees":10,"gross_salary_raw":587.1712134545811,"gross_salary_formatted":"587.17","net_salary_formatted":"~ 513.71","vsaoi_employee_part":"61.65","non_taxable_minimum":"466.47","iin_part":"11.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2009,2,"LVL"],[2010,3,"LVL"],[2011,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ43603039618","K","SIA","2009-07-29","Jelgava, Dobeles iela 11A",3001,102496816,100003028,"0003000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","003000","Jelgava","54.85","11.46","24.02",10],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","003000","Jelgava","43.21","8.33","21.25",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIMAL SIA","2025. gada 4. ceturksnis","14.91","7.36","0.00","1.80","5.73","9"],["RIMAL SIA","2026. gada 1. ceturksnis","8.38","2.35","0.96","1.66","5.32","10"],["RIMAL SIA","2026. gada 2. ceturksnis","14.57","6.01","0.0","2.04","6.5","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[141122,80306,60816,54533,1618,1219,3446,3446,3446,null],[155536,90756,64780,60314,1580,1406,1687,1687,1687,207],[49231,28786,20445,13414,3848,775,2687,null,2687,279],[181374,107676,73698,69127,2064,1660,847,847,847,null],[184058,104037,80021,87851,2549,1742,-12121,-12121,-12121,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[539,601,12618,13758,9490,9490,23248,34052,-10804,23248],[480,829,16267,17576,6557,6557,24133,33250,-9117,24133],[37,1106,9942,11085,8241,8241,19326,17242,2084,19326],[1066,518,13587,15171,4578,4578,19749,28019,-8270,19749],[596,1009,16065,17670,8935,8935,26605,46996,-20391,26605]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}