{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603041063","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603041063"},"registration_number":"43603041063","company_name":"Sabiedrība ar ierobežotu atbildību \"Ilzes Vaičekones ārsta prakse\"","company_type":"SIA","registered_date":"2010-02-11","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,149233,35999,50268,3,"EUR"],[2024,145640,18860,37376,3,"EUR"],[2023,130941,13669,57136,3,"EUR"],[2022,157206,36408,81806,3,"EUR"],[2021,231597,112580,124048,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149233,"cogs":77807,"gross_prof":71426,"sell_exp":8056,"admin_exp":10412,"oth_op_rev":2028,"oth_op_exp":18987,"income_before_income_taxes":35999,"income_after_income_taxes":35999,"net_income":35999},"balance_data":{"cash":33381,"accounts_receivable":11518,"cur_assets":44899,"fixed_assets":5369,"non_cur_assets":5369,"assets":50268,"cur_liab":180,"equity":50088,"equities":50268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77807,77807,false],["net_turnover_source","gross_profit_calc",71426,71426,false],["gross_profit_calc","selling_exp",8056,8056,false],["gross_profit_calc","admin_exp",10412,10412,false],["gross_profit_calc","other_op_exp_exp",18987,18987,false]]}},"financial_ratios":{"current_ratio":{"value":249.4388888888889},"quick_ratio":{"value":249.4388888888889},"net_profit_margin":{"value":0.24122680640340943},"roa":{"value":0.7161414816583115},"roe":{"value":0.7187150614917744},"debt_to_equity":{"value":0.0035936751317680884,"negative_equity":false},"asset_turnover":{"value":2.968747513328559},"altman_z_score":{"value":123.54168023394604},"roce":{"value":0.7187150614917744}},"source_ids":{"financial_statement_id":"2233457","income_statement_id":"2233457","balance_sheet_id":"2233457"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":145640,"cogs":84401,"gross_prof":61239,"sell_exp":10769,"admin_exp":15610,"oth_op_rev":3997,"oth_op_exp":19997,"income_before_income_taxes":18860,"income_after_income_taxes":18860,"net_income":18860},"balance_data":{"cash":19288,"accounts_receivable":11270,"cur_assets":30558,"fixed_assets":6818,"non_cur_assets":6818,"assets":37376,"cur_liab":288,"equity":37088,"equities":37376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84401,84401,false],["net_turnover_source","gross_profit_calc",61239,61239,false],["gross_profit_calc","selling_exp",10769,10769,false],["gross_profit_calc","admin_exp",15610,15610,false],["gross_profit_calc","other_op_exp_exp",19997,19997,false]]}},"financial_ratios":{"current_ratio":{"value":106.10416666666667},"quick_ratio":{"value":106.10416666666667},"net_profit_margin":{"value":0.12949739082669595},"roa":{"value":0.5046018835616438},"roe":{"value":0.5085202761000863},"debt_to_equity":{"value":0.007765314926660914,"negative_equity":false},"asset_turnover":{"value":3.8966181506849313},"altman_z_score":{"value":60.96444561572488},"roce":{"value":0.5085202761000863}},"source_ids":{"financial_statement_id":"2057801","income_statement_id":"2057801","balance_sheet_id":"2057801"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":130941,"cogs":72013,"gross_prof":58928,"sell_exp":10833,"admin_exp":12149,"oth_op_rev":11953,"oth_op_exp":34230,"income_before_income_taxes":13669,"income_after_income_taxes":13669,"net_income":13669},"balance_data":{"cash":38075,"accounts_receivable":10865,"cur_assets":48940,"fixed_assets":8196,"non_cur_assets":8196,"assets":57136,"cur_liab":3907,"equity":53229,"equities":57136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72013,72013,false],["net_turnover_source","gross_profit_calc",58928,58928,false],["gross_profit_calc","selling_exp",10833,10833,false],["gross_profit_calc","admin_exp",12149,12149,false],["gross_profit_calc","other_op_exp_exp",34230,34230,false]]}},"financial_ratios":{"current_ratio":{"value":12.526234962887125},"quick_ratio":{"value":12.526234962887125},"net_profit_margin":{"value":0.10439052703125835},"roa":{"value":0.2392362083450014},"roe":{"value":0.256796107385072},"debt_to_equity":{"value":0.07339983843393638,"negative_equity":false},"asset_turnover":{"value":2.291742509101092},"altman_z_score":{"value":10.106750287501226},"roce":{"value":0.256796107385072}},"source_ids":{"financial_statement_id":"1888630","income_statement_id":"1888630","balance_sheet_id":"1888630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":157206,"cogs":77736,"gross_prof":79470,"sell_exp":12431,"admin_exp":10473,"oth_op_rev":4997,"oth_op_exp":25155,"income_before_income_taxes":36408,"income_after_income_taxes":36408,"net_income":36408},"balance_data":{"cash":66217,"accounts_receivable":10003,"cur_assets":76220,"fixed_assets":5586,"non_cur_assets":5586,"assets":81806,"cur_liab":2246,"equity":79560,"equities":81806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77736,77736,false],["net_turnover_source","gross_profit_calc",79470,79470,false],["gross_profit_calc","selling_exp",12431,12431,false],["gross_profit_calc","admin_exp",10473,10473,false],["gross_profit_calc","other_op_exp_exp",25155,25155,false]]}},"financial_ratios":{"current_ratio":{"value":33.935886019590384},"quick_ratio":{"value":33.935886019590384},"net_profit_margin":{"value":0.2315942139612992},"roa":{"value":0.44505293010292646},"roe":{"value":0.45761689291101054},"debt_to_equity":{"value":0.028230266465560584,"negative_equity":false},"asset_turnover":{"value":1.9216927853702663},"altman_z_score":{"value":19.650378807133325},"roce":{"value":0.45761689291101054}},"source_ids":{"financial_statement_id":"1718802","income_statement_id":"1718802","balance_sheet_id":"1718802"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":231597,"cogs":87048,"gross_prof":144549,"sell_exp":12703,"admin_exp":4802,"oth_op_rev":5095,"oth_op_exp":19559,"income_before_income_taxes":112580,"income_after_income_taxes":112580,"net_income":112580},"balance_data":{"cash":63247,"accounts_receivable":54484,"cur_assets":117731,"fixed_assets":6317,"non_cur_assets":6317,"assets":124048,"cur_liab":1240,"equity":122808,"equities":124048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87048,87048,false],["net_turnover_source","gross_profit_calc",144549,144549,false],["gross_profit_calc","selling_exp",12703,12703,false],["gross_profit_calc","admin_exp",4802,4802,false],["gross_profit_calc","other_op_exp_exp",19559,19559,false]]}},"financial_ratios":{"current_ratio":{"value":94.94435483870967},"quick_ratio":{"value":94.94435483870967},"net_profit_margin":{"value":0.4861030151513189},"roa":{"value":0.907551915387592},"roe":{"value":0.9167155234186698},"debt_to_equity":{"value":0.010097062080646212,"negative_equity":false},"asset_turnover":{"value":1.8669950341803172},"altman_z_score":{"value":47.79113657122321},"roce":{"value":0.9167155234186698}},"source_ids":{"financial_statement_id":"1388128","income_statement_id":"1388128","balance_sheet_id":"1388128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.97","12.16","21.78",3,"1 774.71","~ 1 272.64"],[2023,"45.42","9.92","18.41",3,"1 500.11","~ 1 097.15"],[2022,"40.85","11.49","21.11",3,"1 720.12","~ 1 231.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.17","2.06","5.35",3,"1 743.75","~ 1 302.94"],["2026. gada 2. ceturksnis","7.77","2.26","5.51",3,"1 795.90","~ 1 337.71"],["2026. gada 1. ceturksnis","8.16","1.93","4.97",3,"1 619.90","~ 1 220.36"],["2025. gada 4. ceturksnis","9.54","2.00","5.04",3,"1 642.71","~ 1 225.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.78,"employees":3,"gross_salary_raw":1774.71399237313,"gross_salary_formatted":"1 774.71","net_salary_formatted":"~ 1 272.64","vsaoi_employee_part":"186.34","non_taxable_minimum":"9.72","iin_part":"315.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.78,"employees":3,"gross_salary_raw":1774.71399237313,"gross_salary_formatted":"1 774.71","net_salary_formatted":"~ 1 272.64","vsaoi_employee_part":"186.34","non_taxable_minimum":"9.72","iin_part":"315.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2012,5,"LVL"],[2013,3,"LVL"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ43603041063","K","SIA","2010-02-11","Bauskas nov., Iecava, Edvarta Virzas iela 4A",3913,104664231,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","025210","Iecava","46.97","12.16","21.78",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","025210","Iecava","45.42","9.92","18.41",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","025210","Iecava","40.85","11.49","21.11",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILZES VAIČEKONES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","11.17","0.0","0.0","2.06","5.35","3"],["ILZES VAIČEKONES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","7.77","0.0","0.0","2.26","5.51","3"],["ILZES VAIČEKONES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","8.16","0.00","0.00","1.93","4.97","3"],["ILZES VAIČEKONES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","9.54","0.00","0.00","2.00","5.04","3"]]}}}