{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603041608","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603041608"},"registration_number":"43603041608","company_name":"SIA \"ETORA\"","company_type":"SIA","registered_date":"2010-03-25","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7214,-16626,20268,4,"EUR"],[2024,27482,-7304,18618,4,"EUR"],[2023,11367,-29225,19858,4,"EUR"],[2022,62173,-3463,35909,4,"EUR"],[2021,23465,-23414,30649,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7214,"cogs":2477,"gross_prof":4737,"sell_exp":3587,"admin_exp":14935,"oth_op_exp":2841,"income_before_income_taxes":-16626,"income_after_income_taxes":-16626,"net_income":-16626},"balance_data":{"cash":1246,"cur_assets":1246,"fixed_assets":19022,"non_cur_assets":19022,"assets":20268,"cur_liab":120037,"equity":-99769,"equities":20268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2477,2477,false],["net_turnover_source","gross_profit_calc",4737,4737,false],["gross_profit_calc","selling_exp",3587,3587,false],["gross_profit_calc","admin_exp",14935,14935,false],["gross_profit_calc","other_op_exp_exp",2841,2841,false]]}},"financial_ratios":{"current_ratio":{"value":0.010380132792389014},"quick_ratio":{"value":0.010380132792389014},"net_profit_margin":{"value":-2.3046853340726368},"roa":{"value":-0.820307874481942},"roe":{"value":0.16664494983411682},"debt_to_equity":{"value":-1.2031492748248453,"negative_equity":true},"asset_turnover":{"value":0.3559305308861259},"altman_z_score":{"value":-10.914255565038358},"roce":{"value":0.16664494983411682}},"source_ids":{"financial_statement_id":"2304729","income_statement_id":"2304729","balance_sheet_id":"2304729"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":27482,"cogs":8374,"gross_prof":19108,"sell_exp":11605,"admin_exp":11297,"oth_op_exp":3510,"income_before_income_taxes":-7304,"income_after_income_taxes":-7304,"net_income":-7304},"balance_data":{"cash":6697,"cur_assets":6697,"fixed_assets":11921,"non_cur_assets":11921,"assets":18618,"cur_liab":101761,"equity":-83143,"equities":18618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8374,8374,false],["net_turnover_source","gross_profit_calc",19108,19108,false],["gross_profit_calc","selling_exp",11605,11605,false],["gross_profit_calc","admin_exp",11297,11297,false],["gross_profit_calc","other_op_exp_exp",3510,3510,false]]}},"financial_ratios":{"current_ratio":{"value":0.06581106710822417},"quick_ratio":{"value":0.06581106710822417},"net_profit_margin":{"value":-0.26577396113819957},"roa":{"value":-0.3923085186378773},"roe":{"value":0.08784864630816785},"debt_to_equity":{"value":-1.2239274502964772,"negative_equity":true},"asset_turnover":{"value":1.4760983993984316},"altman_z_score":{"value":-7.532409984916402},"roce":{"value":0.08784864630816785}},"source_ids":{"financial_statement_id":"2060976","income_statement_id":"2060976","balance_sheet_id":"2060976"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":11367,"cogs":14703,"gross_prof":-3336,"sell_exp":9351,"admin_exp":13363,"oth_op_exp":3175,"income_before_income_taxes":-29225,"income_after_income_taxes":-29225,"net_income":-29225},"balance_data":{"cash":2307,"accounts_receivable":1488,"inventories":492,"cur_assets":4287,"fixed_assets":15571,"non_cur_assets":15571,"assets":19858,"cur_liab":95696,"equity":-75838,"equities":19858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14703,14703,false],["net_turnover_source","gross_profit_calc",3336,-3336,true],["gross_profit_calc","selling_exp",9351,9351,false],["gross_profit_calc","admin_exp",13363,13363,false],["gross_profit_calc","other_op_exp_exp",3175,3175,false]]}},"financial_ratios":{"current_ratio":{"value":0.04479811068383213},"quick_ratio":{"value":0.03965682996154489},"net_profit_margin":{"value":-2.5710389724641507},"roa":{"value":-1.4716990633497835},"roe":{"value":0.3853609008676389},"debt_to_equity":{"value":-1.2618476225638862,"negative_equity":true},"asset_turnover":{"value":0.5724141403968174},"altman_z_score":{"value":-10.86929646353514},"roce":{"value":0.3853609008676389}},"source_ids":{"financial_statement_id":"1915929","income_statement_id":"1915929","balance_sheet_id":"1915929"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62173,"cogs":39035,"gross_prof":23138,"sell_exp":9223,"admin_exp":14283,"oth_op_exp":3095,"income_before_income_taxes":-3463,"income_after_income_taxes":-3463,"net_income":-3463},"balance_data":{"cash":4697,"accounts_receivable":10180,"inventories":492,"cur_assets":15369,"fixed_assets":20540,"non_cur_assets":20540,"assets":35909,"cur_liab":82522,"equity":-46613,"equities":35909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39035,39035,false],["net_turnover_source","gross_profit_calc",23138,23138,false],["gross_profit_calc","selling_exp",9223,9223,false],["gross_profit_calc","admin_exp",14283,14283,false],["gross_profit_calc","other_op_exp_exp",3095,3095,false]]}},"financial_ratios":{"current_ratio":{"value":0.18624124475897336},"quick_ratio":{"value":0.18027919827439956},"net_profit_margin":{"value":-0.05569941936210252},"roa":{"value":-0.09643821883093374},"roe":{"value":0.07429257932336472},"debt_to_equity":{"value":-1.7703644905927531,"negative_equity":true},"asset_turnover":{"value":1.7314043833022361},"altman_z_score":{"value":-1.2492640943671514},"roce":{"value":0.07429257932336472}},"source_ids":{"financial_statement_id":"1730286","income_statement_id":"1730286","balance_sheet_id":"1730286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23465,"cogs":19160,"gross_prof":4305,"sell_exp":9674,"admin_exp":14213,"oth_op_exp":3832,"income_before_income_taxes":-23414,"income_after_income_taxes":-23414,"net_income":-23414},"balance_data":{"cash":3006,"accounts_receivable":1764,"inventories":368,"cur_assets":5138,"fixed_assets":25511,"non_cur_assets":25511,"assets":30649,"cur_liab":73799,"equity":-43150,"equities":30649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19160,19160,false],["net_turnover_source","gross_profit_calc",4305,4305,false],["gross_profit_calc","selling_exp",9674,9674,false],["gross_profit_calc","admin_exp",14213,14213,false],["gross_profit_calc","other_op_exp_exp",3832,3832,false]]}},"financial_ratios":{"current_ratio":{"value":0.06962153958725728},"quick_ratio":{"value":0.06463502215477175},"net_profit_margin":{"value":-0.9978265501811208},"roa":{"value":-0.7639400959248263},"roe":{"value":0.5426187717265354},"debt_to_equity":{"value":-1.710289687137891,"negative_equity":true},"asset_turnover":{"value":0.7656040980129858},"altman_z_score":{"value":-4.653781999611435},"roce":{"value":0.5426187717265354}},"source_ids":{"financial_statement_id":"1393990","income_statement_id":"1393990","balance_sheet_id":"1393990"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.00","1.38","2.74",4,"167.45","~ 149.87"],[2023,"3.96","1.87","3.57",4,"218.17","~ 195.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.52","0.13","0.82",4,"200.45","~ 179.40"],["2026. gada 1. ceturksnis","0.86","0.13","0.81",4,"198.01","~ 177.21"],["2025. gada 4. ceturksnis","0.86","0.13","0.77",4,"188.23","~ 168.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.74,"employees":4,"gross_salary_raw":167.44890974870444,"gross_salary_formatted":"167.45","net_salary_formatted":"~ 149.87","vsaoi_employee_part":"17.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.74,"employees":4,"gross_salary_raw":167.44890974870444,"gross_salary_formatted":"167.45","net_salary_formatted":"~ 149.87","vsaoi_employee_part":"17.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,2,"LVL"],[2011,4,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ43603041608","K","SIA","2010-03-25","Jelgava, Klijēnu ceļš 21A",3004,103503694,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","003000","Jelgava","6.00","1.38","2.74",4],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","003000","Jelgava","3.96","1.87","3.57",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ETORA SIA","2025. gada 4. ceturksnis","0.86","0.00","0.05","0.13","0.77","4"],["ETORA SIA","2026. gada 1. ceturksnis","0.86","0.00","0.09","0.13","0.81","4"],["ETORA SIA","2026. gada 2. ceturksnis","0.52","0.0","0.44","0.13","0.82","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[85962,37903,48059,8162,12302,4627,22968,22968,22968,null],[28938,27606,1332,12281,14383,8218,-33550,-33550,-33550,null],[23465,19160,4305,9674,14213,3832,-23414,-23414,-23414,null],[142807,99919,42888,8614,8884,2609,22781,null,19792,2989],[62173,39035,23138,9223,14283,3095,-3463,-3463,-3463,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[13505,4444,368,18317,33326,33326,51643,25829,25814,51643,null],[135,3236,368,3739,30481,30481,34220,53956,-19736,34220,null],[3006,1764,368,5138,25511,25511,30649,73799,-43150,30649,null],[260,35603,1952,37815,5608,5657,43472,7200,36272,43472,49],[4697,10180,492,15369,20540,20540,35909,82522,-46613,35909,null]]}}}