{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603041824","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603041824","company_name":"SIA \"CMNO Logica\"","company_type":"SIA","registered_date":"2010-04-15","area_of_activity":{"nace_code":"2620","nace_description":"Datoru un perifēro iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,3212065,-5190,5068089,10,"EUR"],[2022,1624445,-1454454,2828711,10,"EUR"],[2021,2313421,-396071,3954008,8,"EUR"],[2020,1555051,694749,1931240,3,"EUR"],[2019,914489,303717,800756,3,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3212065,"cogs":2644752,"gross_prof":567313,"sell_exp":378766,"admin_exp":130910,"oth_op_rev":45787,"oth_op_exp":32036,"other_interest_revenues":409,"interest_expenses":60524,"income_before_income_taxes":11273,"provision_for_income_taxes":16463,"income_after_income_taxes":-5190,"net_income":-5190},"balance_data":{"cash":71239,"accounts_receivable":928287,"inventories":2196229,"cur_assets":3195755,"fixed_assets":20286,"intangible_assets":1852048,"non_cur_assets":1872334,"assets":5068089,"cur_liab":2305018,"non_cur_liab":3572589,"equity":-809518,"equities":5068089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2644752,2644752,false],["net_turnover_source","gross_profit_calc",567313,567313,false],["gross_profit_calc","selling_exp",378766,378766,false],["gross_profit_calc","admin_exp",130910,130910,false],["gross_profit_calc","other_op_exp_exp",32036,32036,false]]}},"financial_ratios":{"current_ratio":{"value":1.3864338586509954},"quick_ratio":{"value":0.43363045321121135},"net_profit_margin":{"value":-0.0016157829931835127},"roa":{"value":-0.0010240546288749074},"roe":{"value":0.006411222480537802},"debt_to_equity":{"value":-7.260625458606232,"negative_equity":true},"interest_coverage":{"value":1.1862566915603727},"asset_turnover":{"value":0.6337822796718842},"altman_z_score":{"value":0.6094093567765388},"roce":{"value":0.025984493340923922}},"source_ids":{"financial_statement_id":"2104737","income_statement_id":"2104737","balance_sheet_id":"2104737"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1624445,"cogs":2722017,"gross_prof":-1097572,"sell_exp":133901,"admin_exp":115682,"oth_op_rev":127621,"oth_op_exp":181641,"interest_expenses":53279,"income_before_income_taxes":-1454454,"income_after_income_taxes":-1454454,"net_income":-1454454},"balance_data":{"cash":280031,"accounts_receivable":238392,"inventories":2276123,"cur_assets":2794546,"fixed_assets":27663,"intangible_assets":6502,"non_cur_assets":34165,"assets":2828711,"cur_liab":1779633,"non_cur_liab":1853382,"equity":-804304,"equities":2828711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2722017,2722017,false],["net_turnover_source","gross_profit_calc",1097572,-1097572,true],["gross_profit_calc","selling_exp",133901,133901,false],["gross_profit_calc","admin_exp",115682,115682,false],["gross_profit_calc","other_op_exp_exp",181641,181641,false]]}},"financial_ratios":{"current_ratio":{"value":1.5702934256669774},"quick_ratio":{"value":0.2913089384159543},"net_profit_margin":{"value":-0.8953544133534838},"roa":{"value":-0.5141755379040135},"roe":{"value":1.8083386381268773},"debt_to_equity":{"value":-4.516967465038095,"negative_equity":true},"interest_coverage":{"value":-26.298823176110663},"asset_turnover":{"value":0.5742704008999152},"altman_z_score":{"value":-1.0424637844994389},"roce":{"value":-1.3356251870690263}},"source_ids":{"financial_statement_id":"1926297","income_statement_id":"1926297","balance_sheet_id":"1926297"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2313421,"cogs":2444871,"gross_prof":-131450,"sell_exp":80260,"admin_exp":75476,"oth_op_rev":45262,"oth_op_exp":123137,"interest_expenses":31010,"income_before_income_taxes":-396071,"income_after_income_taxes":-396071,"net_income":-396071},"balance_data":{"cash":153188,"accounts_receivable":546280,"inventories":2889867,"cur_assets":3589335,"investments":100000,"fixed_assets":9432,"intangible_assets":255241,"non_cur_assets":364673,"assets":3954008,"cur_liab":1379385,"non_cur_liab":1924473,"equity":650150,"equities":3954008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2444871,2444871,false],["net_turnover_source","gross_profit_calc",131450,-131450,true],["gross_profit_calc","selling_exp",80260,80260,false],["gross_profit_calc","admin_exp",75476,75476,false],["gross_profit_calc","other_op_exp_exp",123137,123137,false]]}},"financial_ratios":{"current_ratio":{"value":2.6021270348742376},"quick_ratio":{"value":0.5070868539240314},"net_profit_margin":{"value":-0.17120575978172586},"roa":{"value":-0.10016949889833303},"roe":{"value":-0.6091994155194955},"debt_to_equity":{"value":5.0816857648235025,"negative_equity":false},"interest_coverage":{"value":-11.772363753627863},"asset_turnover":{"value":0.5850825289174933},"altman_z_score":{"value":0.9197145171523973},"roce":{"value":-0.14179202158918025}},"source_ids":{"financial_statement_id":"1778456","income_statement_id":"1778456","balance_sheet_id":"1778456"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1555051,"cogs":716281,"gross_prof":838770,"sell_exp":111420,"admin_exp":41220,"oth_op_rev":31591,"oth_op_exp":21162,"other_interest_revenues":6167,"interest_expenses":7977,"income_before_income_taxes":694749,"income_after_income_taxes":694749,"net_income":694749},"balance_data":{"cash":7501,"accounts_receivable":142859,"inventories":1766698,"cur_assets":1917058,"fixed_assets":1678,"intangible_assets":12504,"non_cur_assets":14182,"assets":1931240,"cur_liab":673331,"non_cur_liab":211688,"equity":1046221,"equities":1931240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",716281,716281,false],["net_turnover_source","gross_profit_calc",838770,838770,false],["gross_profit_calc","selling_exp",111420,111420,false],["gross_profit_calc","admin_exp",41220,41220,false],["gross_profit_calc","other_op_exp_exp",21162,21162,false]]}},"financial_ratios":{"current_ratio":{"value":2.847125707861364},"quick_ratio":{"value":0.22330770453164936},"net_profit_margin":{"value":0.44676926994677346},"roa":{"value":0.359742445268325},"roe":{"value":0.6640556823080401},"debt_to_equity":{"value":0.8459197435341099,"negative_equity":false},"interest_coverage":{"value":88.09402030838662},"asset_turnover":{"value":0.8052085706592655},"altman_z_score":{"value":3.351253402203639},"roce":{"value":0.5586461341798175}},"source_ids":{"financial_statement_id":"1420869","income_statement_id":"1420869","balance_sheet_id":"1420869"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":914489,"cogs":566217,"gross_prof":348272,"admin_exp":43471,"oth_op_rev":354,"oth_op_exp":1438,"income_before_income_taxes":303717,"income_after_income_taxes":303717,"net_income":303717},"balance_data":{"cash":24671,"accounts_receivable":278898,"inventories":494670,"cur_assets":798239,"fixed_assets":2517,"non_cur_assets":2517,"assets":800756,"cur_liab":504104,"equity":296652,"equities":800756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",566217,566217,false],["net_turnover_source","gross_profit_calc",348272,348272,false],["gross_profit_calc","admin_exp",43471,43471,false],["gross_profit_calc","other_op_exp_exp",1438,1438,false],["gross_profit_calc","ebit_calc",303363,303363,false]]}},"financial_ratios":{"current_ratio":{"value":1.5834807896783203},"quick_ratio":{"value":0.6021951819465825},"net_profit_margin":{"value":0.33211662469422815},"roa":{"value":0.37928782300725816},"roe":{"value":1.0238157841511266},"debt_to_equity":{"value":1.699310977171905,"negative_equity":false},"asset_turnover":{"value":1.1420320297319033},"altman_z_score":{"value":3.1425076194903045},"roce":{"value":1.0238157841511266}},"source_ids":{"financial_statement_id":"1088216","income_statement_id":"1088216","balance_sheet_id":"1088216"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.11","22.54","49.13",12,"1 000.82","~ 778.06"],[2023,"0.91","15.57","32.51",8,"993.39","~ 773.31"],[2022,"173.32","19.86","42.23",11,"938.47","~ 698.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","66.2","15.1","41.21",23,"1 751.97","~ 1 308.42"],["2026. gada 1. ceturksnis","0.50","10.13","25.97",20,"1 269.68","~ 986.84"],["2025. gada 4. ceturksnis","4.15","8.06","22.95",19,"1 181.08","~ 917.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.13,"employees":12,"gross_salary_raw":1000.8229849092272,"gross_salary_formatted":"1 000.82","net_salary_formatted":"~ 778.06","vsaoi_employee_part":"105.09","non_taxable_minimum":"307.37","iin_part":"117.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.13,"employees":12,"gross_salary_raw":1000.8229849092272,"gross_salary_formatted":"1 000.82","net_salary_formatted":"~ 778.06","vsaoi_employee_part":"105.09","non_taxable_minimum":"307.37","iin_part":"117.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-31"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-08-28","SIA \"ARGUMENTUM\""],["2015-10-20","SIA \"ANATOLEX\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ43603041824","K","SIA","2010-04-15","Rīga, Carnikavas iela 5A",1034,106355587,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","45.11","22.54","49.13",12],[2023,"sabiedrība ar ierobežotu atbildību","2620  ","010094","Vidzemes priekšpilsēta","0.91","15.57","32.51",8],[2022,"sabiedrība ar ierobežotu atbildību","2620  ","010094","Vidzemes priekšpilsēta","173.32","19.86","42.23",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CMNO LOGICA SIA","2025. gada 4. ceturksnis","4.15","48.75","77.12","8.06","22.95","19"],["CMNO LOGICA SIA","2026. gada 1. ceturksnis","0.50","12.79","49.68","10.13","25.97","20"],["CMNO LOGICA SIA","2026. gada 2. ceturksnis","66.2","50.54","41.94","15.1","41.21","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","interest_expenses"],"data":[[914489,566217,348272,43471,354,1438,303717,303717,303717,null,null,null],[1555051,716281,838770,41220,31591,21162,694749,694749,694749,111420,6167,7977],[1471,1372,99,1104,null,null,-1005,null,-1005,null,null,null],[2313421,2444871,-131450,75476,45262,123137,-396071,-396071,-396071,80260,null,31010],[1624445,2722017,-1097572,115682,127621,181641,-1454454,-1454454,-1454454,133901,null,53279]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","investments"],"data":[[24671,278898,494670,798239,2517,2517,800756,504104,296652,800756,null,null,null],[7501,142859,1766698,1917058,1678,14182,1931240,673331,1046221,1931240,12504,211688,null],[1,133,null,134,1502,1502,1636,974,662,1636,null,null,null],[153188,546280,2889867,3589335,9432,364673,3954008,1379385,650150,3954008,255241,1924473,100000],[280031,238392,2276123,2794546,27663,34165,2828711,1779633,-804304,2828711,6502,1853382,null]]}}}