{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603045563","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603045563"},"registration_number":"43603045563","company_name":"Virtual Energy SIA","company_type":"SIA","registered_date":"2011-01-28","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10865,-11345,1404,2,"EUR"],[2024,10897,-25206,3301,2,"EUR"],[2023,33024,-14664,6364,2,"EUR"],[2022,51218,5067,16529,2,"EUR"],[2021,38803,686,14297,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10865,"cogs":10170,"gross_prof":695,"sell_exp":5328,"admin_exp":4533,"oth_op_rev":256,"oth_op_exp":2432,"interest_expenses":3,"income_before_income_taxes":-11345,"income_after_income_taxes":-11345,"net_income":-11345},"balance_data":{"cash":112,"accounts_receivable":796,"cur_assets":908,"fixed_assets":496,"non_cur_assets":496,"assets":1404,"cur_liab":39316,"equity":-37912,"equities":1404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10170,10170,false],["net_turnover_source","gross_profit_calc",695,695,false],["gross_profit_calc","selling_exp",5328,5328,false],["gross_profit_calc","admin_exp",4533,4533,false],["gross_profit_calc","other_op_exp_exp",2432,2432,false]]}},"financial_ratios":{"current_ratio":{"value":0.02309492318648896},"quick_ratio":{"value":0.02309492318648896},"net_profit_margin":{"value":-1.044178554993097},"roa":{"value":-8.08048433048433},"roe":{"value":0.2992456214391222},"debt_to_equity":{"value":-1.037033129352184,"negative_equity":true},"interest_coverage":{"value":-3780.6666666666665},"asset_turnover":{"value":7.738603988603988},"altman_z_score":{"value":-60.26705565715037},"roce":{"value":0.2991664908208483}},"source_ids":{"financial_statement_id":"2203640","income_statement_id":"2203640","balance_sheet_id":"2203640"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10897,"cogs":17191,"gross_prof":-6294,"sell_exp":7798,"admin_exp":10206,"oth_op_exp":908,"income_before_income_taxes":-25206,"income_after_income_taxes":-25206,"net_income":-25206},"balance_data":{"cash":5,"accounts_receivable":1758,"cur_assets":1763,"fixed_assets":1538,"non_cur_assets":1538,"assets":3301,"cur_liab":29868,"equity":-26567,"equities":3301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17191,17191,false],["net_turnover_source","gross_profit_calc",6294,-6294,true],["gross_profit_calc","selling_exp",7798,7798,false],["gross_profit_calc","admin_exp",10206,10206,false],["gross_profit_calc","other_op_exp_exp",908,908,false]]}},"financial_ratios":{"current_ratio":{"value":0.05902638275077005},"quick_ratio":{"value":0.05902638275077005},"net_profit_margin":{"value":-2.313113701018629},"roa":{"value":-7.635867918812481},"roe":{"value":0.948771031731095},"debt_to_equity":{"value":-1.124251891444273,"negative_equity":true},"asset_turnover":{"value":3.30112087246289},"altman_z_score":{"value":-33.72510251103036},"roce":{"value":0.948771031731095}},"source_ids":{"financial_statement_id":"2031105","income_statement_id":"2031105","balance_sheet_id":"2031105"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33024,"cogs":20974,"gross_prof":12050,"sell_exp":9691,"admin_exp":16662,"oth_op_exp":111,"income_before_income_taxes":-14414,"provision_for_income_taxes":250,"income_after_income_taxes":-14664,"net_income":-14664},"balance_data":{"cash":120,"accounts_receivable":1945,"cur_assets":2065,"fixed_assets":4299,"non_cur_assets":4299,"assets":6364,"cur_liab":7725,"equity":-1361,"equities":6364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20974,20974,false],["net_turnover_source","gross_profit_calc",12050,12050,false],["gross_profit_calc","selling_exp",9691,9691,false],["gross_profit_calc","admin_exp",16662,16662,false],["gross_profit_calc","other_op_exp_exp",111,111,false]]}},"financial_ratios":{"current_ratio":{"value":0.26731391585760517},"quick_ratio":{"value":0.26731391585760517},"net_profit_margin":{"value":-0.4440406976744186},"roa":{"value":-2.3042111879321183},"roe":{"value":10.77443056576047},"debt_to_equity":{"value":-5.675973548861132,"negative_equity":true},"asset_turnover":{"value":5.1891891891891895},"altman_z_score":{"value":-2.7511383226645014},"roce":{"value":10.590742101396032}},"source_ids":{"financial_statement_id":"1879107","income_statement_id":"1879107","balance_sheet_id":"1879107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":51218,"cogs":18261,"gross_prof":32957,"sell_exp":10491,"admin_exp":16702,"oth_op_exp":517,"income_before_income_taxes":5247,"provision_for_income_taxes":180,"income_after_income_taxes":5067,"net_income":5067},"balance_data":{"cash":4391,"accounts_receivable":3534,"cur_assets":7925,"fixed_assets":8604,"non_cur_assets":8604,"assets":16529,"cur_liab":2226,"equity":14303,"equities":16529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18261,18261,false],["net_turnover_source","gross_profit_calc",32957,32957,false],["gross_profit_calc","selling_exp",10491,10491,false],["gross_profit_calc","admin_exp",16702,16702,false],["gross_profit_calc","other_op_exp_exp",517,517,false]]}},"financial_ratios":{"current_ratio":{"value":3.5601976639712487},"quick_ratio":{"value":3.5601976639712487},"net_profit_margin":{"value":0.09893006364949822},"roa":{"value":0.30655212051545766},"roe":{"value":0.3542613437740334},"debt_to_equity":{"value":0.155631685660351,"negative_equity":false},"asset_turnover":{"value":3.0986750559622482},"altman_z_score":{"value":7.757594908662534},"roce":{"value":0.3668461161993987}},"source_ids":{"financial_statement_id":"1470121","income_statement_id":"1470121","balance_sheet_id":"1470121"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38803,"cogs":14781,"gross_prof":24022,"sell_exp":12107,"admin_exp":11153,"oth_op_exp":76,"income_before_income_taxes":686,"income_after_income_taxes":686,"net_income":686},"balance_data":{"cash":2073,"accounts_receivable":6332,"cur_assets":8405,"fixed_assets":5892,"non_cur_assets":5892,"assets":14297,"cur_liab":4080,"non_cur_liab":295,"equity":9922,"equities":14297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14781,14781,false],["net_turnover_source","gross_profit_calc",24022,24022,false],["gross_profit_calc","selling_exp",12107,12107,false],["gross_profit_calc","admin_exp",11153,11153,false],["gross_profit_calc","other_op_exp_exp",76,76,false]]}},"financial_ratios":{"current_ratio":{"value":2.060049019607843},"quick_ratio":{"value":2.060049019607843},"net_profit_margin":{"value":0.017679045434631342},"roa":{"value":0.04798209414562496},"roe":{"value":0.06913928643418665},"debt_to_equity":{"value":0.4409393267486394,"negative_equity":false},"asset_turnover":{"value":2.7140658879485207},"altman_z_score":{"value":4.6149415306707695},"roce":{"value":0.06714299696584125}},"source_ids":{"financial_statement_id":"1350294","income_statement_id":"1350294","balance_sheet_id":"1350294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.60","0.15","0.64",2,"***","***"],[2023,"4.88","0.32","2.15",2,"***","***"],[2022,"10.50","0.52","2.68",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","1.17","0.12","0.59","—","—",null],["2026. gada 2. ceturksnis","1.17","0.12","0.85","***","***",1],["2026. gada 1. ceturksnis","1.17","0.19","0.80","***","***",1],["2025. gada 4. ceturksnis","0.39","0.07","0.40","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,0,"EUR"],[2019,0,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-08-20","SIA \"Nature & Energy\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ43603045563","K","SIA","2011-01-28","Rīga, Druvas iela 19",1002,101826293,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","0.60","0.15","0.64",2],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","010095","Zemgales priekšpilsēta","4.88","0.32","2.15",2],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","010095","Zemgales priekšpilsēta","10.50","0.52","2.68",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","1.17","0.46","0.0","0.12","0.59","0"],["2026. gada 2. ceturksnis","1.17","0.25","0.06","0.12","0.85","1"],["2026. gada 1. ceturksnis","1.17","0.25","0.07","0.19","0.80","1"],["2025. gada 4. ceturksnis","0.39","0.15","0.26","0.07","0.40","1"]]}}}