{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603045614","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603045614"},"registration_number":"43603045614","company_name":"Sabiedrība ar ierobežotu atbildību \"Milliard\"","company_type":"SIA","registered_date":"2011-01-31","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,246755,-5881,66956,7,"EUR"],[2024,294276,-5797,40244,8,"EUR"],[2023,241770,19621,24495,7,"EUR"],[2022,190244,15067,18319,7,"EUR"],[2021,173606,-41845,15100,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":246755,"cogs":113908,"gross_prof":132847,"sell_exp":120247,"admin_exp":21728,"oth_op_rev":10592,"oth_op_exp":5665,"interest_expenses":1680,"income_before_income_taxes":-5881,"income_after_income_taxes":-5881,"net_income":-5881},"balance_data":{"cash":9373,"accounts_receivable":6149,"inventories":32253,"cur_assets":47775,"fixed_assets":19181,"non_cur_assets":19181,"assets":66956,"cur_liab":95118,"non_cur_liab":12294,"equity":-40456,"equities":66956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113908,113908,false],["net_turnover_source","gross_profit_calc",132847,132847,false],["gross_profit_calc","selling_exp",120247,120247,false],["gross_profit_calc","admin_exp",21728,21728,false],["gross_profit_calc","other_op_exp_exp",5665,5665,false]]}},"financial_ratios":{"current_ratio":{"value":0.5022708635589478},"quick_ratio":{"value":0.16318677852772345},"net_profit_margin":{"value":-0.02383335697351624},"roa":{"value":-0.08783380130234782},"roe":{"value":0.14536780700019775},"debt_to_equity":{"value":-2.65503262804034,"negative_equity":true},"interest_coverage":{"value":-2.5005952380952383},"asset_turnover":{"value":3.685330664914272},"altman_z_score":{"value":2.3060822116140627},"roce":{"value":0.1491726439883531}},"source_ids":{"financial_statement_id":"2149007","income_statement_id":"2149007","balance_sheet_id":"2149007"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":294276,"cogs":177784,"gross_prof":116492,"sell_exp":98644,"admin_exp":15998,"oth_op_exp":6897,"interest_expenses":750,"income_before_income_taxes":-5797,"income_after_income_taxes":-5797,"net_income":-5797},"balance_data":{"cash":4909,"inventories":8564,"cur_assets":13473,"fixed_assets":26771,"non_cur_assets":26771,"assets":40244,"cur_liab":60020,"non_cur_liab":14800,"equity":-34576,"equities":40244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177784,177784,false],["net_turnover_source","gross_profit_calc",116492,116492,false],["gross_profit_calc","selling_exp",98644,98644,false],["gross_profit_calc","admin_exp",15998,15998,false],["gross_profit_calc","other_op_exp_exp",6897,6897,false]]}},"financial_ratios":{"current_ratio":{"value":0.22447517494168612},"quick_ratio":{"value":0.08178940353215595},"net_profit_margin":{"value":-0.01969919395397518},"roa":{"value":-0.14404631746347282},"roe":{"value":0.16765964831096714},"debt_to_equity":{"value":-2.1639287366959743,"negative_equity":true},"interest_coverage":{"value":-6.729333333333333},"asset_turnover":{"value":7.3122950004969685},"altman_z_score":{"value":5.15692607388435},"roce":{"value":0.2552083333333333}},"source_ids":{"financial_statement_id":"2061015","income_statement_id":"2061015","balance_sheet_id":"2061015"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":241770,"cogs":137859,"gross_prof":103911,"sell_exp":64020,"admin_exp":8697,"oth_op_exp":10226,"interest_expenses":1347,"income_before_income_taxes":19621,"income_after_income_taxes":19621,"net_income":19621},"balance_data":{"cash":7534,"accounts_receivable":1642,"inventories":4526,"cur_assets":13702,"fixed_assets":10766,"intangible_assets":27,"non_cur_assets":10793,"assets":24495,"cur_liab":53273,"equity":-28778,"equities":24495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137859,137859,false],["net_turnover_source","gross_profit_calc",103911,103911,false],["gross_profit_calc","selling_exp",64020,64020,false],["gross_profit_calc","admin_exp",8697,8697,false],["gross_profit_calc","other_op_exp_exp",10226,10226,false]]}},"financial_ratios":{"current_ratio":{"value":0.25720346141572653},"quick_ratio":{"value":0.17224485198881234},"net_profit_margin":{"value":0.08115564379368821},"roa":{"value":0.8010206164523372},"roe":{"value":-0.6818055459031205},"debt_to_equity":{"value":-1.8511710334283134,"negative_equity":true},"interest_coverage":{"value":15.566443949517446},"asset_turnover":{"value":9.870177587262706},"altman_z_score":{"value":10.129787867993365},"roce":{"value":-0.7286121342692334}},"source_ids":{"financial_statement_id":"1851868","income_statement_id":"1851868","balance_sheet_id":"1851868"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":190244,"cogs":114433,"gross_prof":75811,"sell_exp":58838,"admin_exp":5120,"oth_op_rev":12810,"oth_op_exp":7500,"interest_expenses":2096,"income_before_income_taxes":15067,"income_after_income_taxes":15067,"net_income":15067},"balance_data":{"cash":6587,"inventories":4113,"cur_assets":10700,"fixed_assets":7547,"intangible_assets":72,"non_cur_assets":7619,"assets":18319,"cur_liab":66719,"equity":-48400,"equities":18319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114433,114433,false],["net_turnover_source","gross_profit_calc",75811,75811,false],["gross_profit_calc","selling_exp",58838,58838,false],["gross_profit_calc","admin_exp",5120,5120,false],["gross_profit_calc","other_op_exp_exp",7500,7500,false]]}},"financial_ratios":{"current_ratio":{"value":0.16037410632653368},"quick_ratio":{"value":0.09872749891335302},"net_profit_margin":{"value":0.07919829271882425},"roa":{"value":0.8224793929799662},"roe":{"value":-0.311301652892562},"debt_to_equity":{"value":-1.3784917355371902,"negative_equity":true},"interest_coverage":{"value":8.188454198473282},"asset_turnover":{"value":10.38506468693706},"altman_z_score":{"value":8.540154045347126},"roce":{"value":-0.35460743801652894}},"source_ids":{"financial_statement_id":"1472567","income_statement_id":"1472567","balance_sheet_id":"1472567"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":173606,"cogs":113463,"gross_prof":60143,"sell_exp":88137,"admin_exp":3449,"oth_op_exp":8283,"interest_expenses":2119,"income_before_income_taxes":-41845,"income_after_income_taxes":-41845,"net_income":-41845},"balance_data":{"cash":138,"accounts_receivable":1200,"inventories":10477,"cur_assets":11815,"fixed_assets":3167,"intangible_assets":118,"non_cur_assets":3285,"assets":15100,"cur_liab":78567,"equity":-63467,"equities":15100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113463,113463,false],["net_turnover_source","gross_profit_calc",60143,60143,false],["gross_profit_calc","selling_exp",88137,88137,false],["gross_profit_calc","admin_exp",3449,3449,false],["gross_profit_calc","other_op_exp_exp",8283,8283,false]]}},"financial_ratios":{"current_ratio":{"value":0.15038120330418622},"quick_ratio":{"value":0.017030050784680593},"net_profit_margin":{"value":-0.2410342960496757},"roa":{"value":-2.7711920529801324},"roe":{"value":0.6593190161816377},"debt_to_equity":{"value":-1.2379189184930752,"negative_equity":true},"interest_coverage":{"value":-18.747522416234073},"asset_turnover":{"value":11.497086092715232},"altman_z_score":{"value":-3.7689232588248593},"roce":{"value":0.6259315864937685}},"source_ids":{"financial_statement_id":"1348697","income_statement_id":"1348697","balance_sheet_id":"1348697"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.50","7.59","27.27",9,"740.69","~ 611.82"],[2023,"30.00","3.18","12.40",7,"433.03","~ 387.56"],[2022,"44.00","7.24","20.68",8,"631.91","~ 509.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.57","1.06","6.23",8,"761.46","~ 647.98"],["2026. gada 2. ceturksnis","19.4","1.52","7.46",8,"911.80","~ 748.22"],["2026. gada 1. ceturksnis","20.00","2.97","11.23",7,"1 568.68","~ 1 186.20"],["2025. gada 4. ceturksnis","11.00","1.04","5.28",7,"737.54","~ 621.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.27,"employees":9,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.27,"employees":9,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6248,"EUR","2015-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2014,7,"EUR"],[2015,5,"EUR"],[2016,3,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ43603045614","K","SIA","2011-01-31","Jelgavas nov., Valgundes pag., Vītoliņi, Meža iela 20",3017,104098260,100016534,"0030520"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","030520","Valgundes pag.","60.50","7.59","27.27",9],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","003000","Jelgava","30.00","3.18","12.40",7],[2022,"sabiedrība ar ierobežotu atbildību","3102  ","003000","Jelgava","44.00","7.24","20.68",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILLIARD SIA","2026. gada 3. ceturksnis","15.57","8.27","0.0","1.06","6.23","8"],["MILLIARD SIA","2026. gada 2. ceturksnis","19.4","10.41","0.0","1.52","7.46","8"],["MILLIARD SIA","2026. gada 1. ceturksnis","20.00","6.10","0.31","2.97","11.23","7"],["MILLIARD SIA","2025. gada 4. ceturksnis","11.00","4.67","0.00","1.04","5.28","7"]]}}}