{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603048235","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603048235"},"registration_number":"43603048235","company_name":"SIA \"AIR AUTO GROUP\"","company_type":"SIA","registered_date":"2011-07-08","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,242892,-5387,117939,6,"EUR"],[2024,109096,9036,74872,4,"EUR"],[2023,125826,17025,70805,6,"EUR"],[2022,101740,1063,48645,4,"EUR"],[2021,61334,7113,25592,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":242892,"cogs":210635,"gross_prof":32257,"admin_exp":7488,"oth_op_exp":9974,"interest_expenses":15051,"income_before_income_taxes":-256,"provision_for_income_taxes":5131,"income_after_income_taxes":-5387,"net_income":-5387},"balance_data":{"cash":13478,"accounts_receivable":27728,"inventories":67532,"cur_assets":108738,"fixed_assets":9201,"non_cur_assets":9201,"assets":117939,"cur_liab":76373,"non_cur_liab":11303,"equity":30263,"equities":117939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210635,210635,false],["net_turnover_source","gross_profit_calc",32257,32257,false],["gross_profit_calc","admin_exp",7488,7488,false],["gross_profit_calc","other_op_exp_exp",9974,9974,false],["gross_profit_calc","ebit_calc",14795,14795,false]]}},"financial_ratios":{"current_ratio":{"value":1.4237754180142197},"quick_ratio":{"value":0.5395362235344952},"net_profit_margin":{"value":-0.02217858142713634},"roa":{"value":-0.04567615462230475},"roe":{"value":-0.17800614611902324},"debt_to_equity":{"value":2.897135115487559,"negative_equity":false},"interest_coverage":{"value":0.9829911633778486},"asset_turnover":{"value":2.059471421667133},"altman_z_score":{"value":3.0041840135022975},"roce":{"value":0.35593995092142616}},"source_ids":{"financial_statement_id":"2219090","income_statement_id":"2219090","balance_sheet_id":"2219090"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109096,"cogs":86352,"gross_prof":22744,"admin_exp":3430,"oth_op_exp":7348,"interest_expenses":2569,"income_before_income_taxes":9397,"provision_for_income_taxes":361,"income_after_income_taxes":9036,"net_income":9036},"balance_data":{"cash":5414,"accounts_receivable":12000,"inventories":55802,"cur_assets":73216,"fixed_assets":1656,"non_cur_assets":1656,"assets":74872,"cur_liab":18556,"non_cur_liab":6267,"equity":50049,"equities":74872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86352,86352,false],["net_turnover_source","gross_profit_calc",22744,22744,false],["gross_profit_calc","admin_exp",3430,3430,false],["gross_profit_calc","other_op_exp_exp",7348,7348,false],["gross_profit_calc","ebit_calc",11966,11966,false]]}},"financial_ratios":{"current_ratio":{"value":3.945677947833585},"quick_ratio":{"value":0.9384565639146367},"net_profit_margin":{"value":0.08282613478037691},"roa":{"value":0.12068597072336788},"roe":{"value":0.1805430677935623},"debt_to_equity":{"value":0.4959739455333773,"negative_equity":false},"interest_coverage":{"value":4.657843518878941},"asset_turnover":{"value":1.4571001175339247},"altman_z_score":{"value":3.8871928214355136},"roce":{"value":0.2124795795155906}},"source_ids":{"financial_statement_id":"1963111","income_statement_id":"1963111","balance_sheet_id":"1963111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":125826,"cogs":93396,"gross_prof":32430,"admin_exp":5701,"oth_op_rev":3380,"oth_op_exp":9185,"other_interest_revenues":6,"interest_expenses":3609,"income_before_income_taxes":17321,"provision_for_income_taxes":296,"income_after_income_taxes":17025,"net_income":17025},"balance_data":{"cash":12028,"accounts_receivable":21768,"inventories":35632,"cur_assets":69428,"fixed_assets":1377,"non_cur_assets":1377,"assets":70805,"cur_liab":20852,"non_cur_liab":8940,"equity":41013,"equities":70805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93396,93396,false],["net_turnover_source","gross_profit_calc",32430,32430,false],["gross_profit_calc","admin_exp",5701,5701,false],["gross_profit_calc","other_op_exp_exp",9185,9185,false],["gross_profit_calc","ebit_calc",17544,17544,false]]}},"financial_ratios":{"current_ratio":{"value":3.329560713600614},"quick_ratio":{"value":1.6207558028006905},"net_profit_margin":{"value":0.13530589862190645},"roa":{"value":0.24044912082480052},"roe":{"value":0.41511228147172846},"debt_to_equity":{"value":0.7264038231780168,"negative_equity":false},"interest_coverage":{"value":5.799390412856747},"asset_turnover":{"value":1.7770778899795212},"altman_z_score":{"value":4.252660968133384},"roce":{"value":0.4189938542229696}},"source_ids":{"financial_statement_id":"1836306","income_statement_id":"1836306","balance_sheet_id":"1836306"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":101740,"cogs":89779,"gross_prof":11961,"admin_exp":3918,"oth_op_exp":5268,"other_interest_revenues":580,"interest_expenses":1968,"income_before_income_taxes":1387,"provision_for_income_taxes":324,"income_after_income_taxes":1063,"net_income":1063},"balance_data":{"cash":3409,"accounts_receivable":12833,"inventories":31076,"cur_assets":47318,"fixed_assets":1327,"non_cur_assets":1327,"assets":48645,"cur_liab":33390,"non_cur_liab":11267,"equity":3988,"equities":48645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89779,89779,false],["net_turnover_source","gross_profit_calc",11961,11961,false],["gross_profit_calc","admin_exp",3918,3918,false],["gross_profit_calc","other_op_exp_exp",5268,5268,false],["gross_profit_calc","ebit_calc",2775,2775,false]]}},"financial_ratios":{"current_ratio":{"value":1.417130877508236},"quick_ratio":{"value":0.4864330637915544},"net_profit_margin":{"value":0.010448201297424808},"roa":{"value":0.021852194470140817},"roe":{"value":0.2665496489468405},"debt_to_equity":{"value":11.197843530591776,"negative_equity":false},"interest_coverage":{"value":1.7047764227642277},"asset_turnover":{"value":2.091479083153459},"altman_z_score":{"value":2.613819627920405},"roce":{"value":0.21992789249426417}},"source_ids":{"financial_statement_id":"1463863","income_statement_id":"1463863","balance_sheet_id":"1463863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61334,"cogs":49138,"gross_prof":12196,"admin_exp":1083,"oth_op_exp":3847,"interest_expenses":122,"income_before_income_taxes":7144,"provision_for_income_taxes":31,"income_after_income_taxes":7113,"net_income":7113},"balance_data":{"cash":1504,"accounts_receivable":1468,"inventories":22559,"cur_assets":25531,"fixed_assets":61,"non_cur_assets":61,"assets":25592,"cur_liab":22667,"equity":2925,"equities":25592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49138,49138,false],["net_turnover_source","gross_profit_calc",12196,12196,false],["gross_profit_calc","admin_exp",1083,1083,false],["gross_profit_calc","other_op_exp_exp",3847,3847,false],["gross_profit_calc","ebit_calc",7266,7266,false]]}},"financial_ratios":{"current_ratio":{"value":1.1263510830723078},"quick_ratio":{"value":0.13111571888648696},"net_profit_margin":{"value":0.11597156552646166},"roa":{"value":0.2779384182557049},"roe":{"value":2.431794871794872},"debt_to_equity":{"value":7.74940170940171,"negative_equity":false},"interest_coverage":{"value":59.557377049180324},"asset_turnover":{"value":2.3966083150984683},"altman_z_score":{"value":3.505188549829239},"roce":{"value":2.4841025641025642}},"source_ids":{"financial_statement_id":"1335591","income_statement_id":"1335591","balance_sheet_id":"1335591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.51","2.86","16.23",4,"991.86","~ 772.34"],[2023,"12.64","2.08","6.73",6,"274.19","~ 245.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.04","0.73","4.67",9,"507.37","~ 454.10"],["2026. gada 1. ceturksnis","24.50","3.33","10.29",9,"1 117.96","~ 885.67"],["2025. gada 4. ceturksnis","15.27","1.36","6.25",7,"873.04","~ 712.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.23,"employees":4,"gross_salary_raw":991.8597829275449,"gross_salary_formatted":"991.86","net_salary_formatted":"~ 772.34","vsaoi_employee_part":"104.15","non_taxable_minimum":"310.82","iin_part":"115.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.23,"employees":4,"gross_salary_raw":991.8597829275449,"gross_salary_formatted":"991.86","net_salary_formatted":"~ 772.34","vsaoi_employee_part":"104.15","non_taxable_minimum":"310.82","iin_part":"115.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20028,"EUR","2023-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2013,3,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-22","SIA \"MAKE SENSE STUDIO\""],["2014-01-21","SIA \"Ansek\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ43603048235","K","SIA","2011-07-08","Bauskas nov., Codes pag., Code, Zemgaļu iela 50",3910,103591223,100015758,"0400252"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name","institution_registration_number"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-09-07","30.4/17.20.3/84465",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-09-07","30.4/17.20.3/84465",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null],["PROHIBITION","Aizliegums",null,"2026-08-25","30.4/17.20.3/81047",1000057137,"Valsts ieņēmumu dienests",90000069281],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-25","30.4/17.20.3/81047",1000057137,"Valsts ieņēmumu dienests",90000069281]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","025430","Codes pag.","20.51","2.86","16.23",4],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","025430","Codes pag.","12.64","2.08","6.73",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AIR AUTO GROUP SIA","2025. gada 4. ceturksnis","15.27","7.39","0.03","1.36","6.25","7"],["AIR AUTO GROUP SIA","2026. gada 1. ceturksnis","24.50","5.83","0.00","3.33","10.29","9"],["AIR AUTO GROUP SIA","2026. gada 2. ceturksnis","9.04","3.35","0.0","0.73","4.67","9"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-23","AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cee19a6e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","oth_op_rev"],"data":[[18308,17160,1148,229,23,1031,-135,-135,-135,null,null,null],[17980,20327,-2347,641,8,150,-3146,-3146,-3146,null,null,null],[61334,49138,12196,1083,3847,122,7144,7113,7113,31,null,null],[101740,89779,11961,3918,5268,1968,1387,1063,1063,324,580,null],[125826,93396,32430,5701,9185,3609,17321,17025,17025,296,6,3380]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1150,55,1205,1205,2247,-1042,1205,null,null,null,null],[1481,2100,3581,3581,7769,-4188,3581,null,null,null,null],[1504,1468,25531,25592,22667,2925,25592,22559,61,61,null],[3409,12833,47318,48645,33390,3988,48645,31076,1327,1327,11267],[12028,21768,69428,70805,20852,41013,70805,35632,1377,1377,8940]]}}}