{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603049141","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603049141","company_name":"Sabiedrība ar ierobežotu atbildību \"Pain Off\"","company_type":"SIA","registered_date":"2011-08-29","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,320321,-88702,1470837,6,"EUR"],[2024,403980,-95800,1680746,6,"EUR"],[2023,554738,167456,1157135,10,"EUR"],[2022,618370,279251,1009295,13,"EUR"],[2021,551265,202726,621352,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":320321,"cogs":331974,"gross_prof":-11653,"sell_exp":19631,"admin_exp":56520,"interest_expenses":898,"income_before_income_taxes":-88702,"income_after_income_taxes":-88702,"net_income":-88702},"balance_data":{"cash":510607,"accounts_receivable":1077,"cur_assets":511684,"investments":78510,"fixed_assets":880643,"non_cur_assets":959153,"assets":1470837,"cur_liab":552574,"non_cur_liab":43928,"equity":874335,"equities":1470837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331974,331974,false],["net_turnover_source","gross_profit_calc",11653,-11653,true],["gross_profit_calc","selling_exp",19631,19631,false],["gross_profit_calc","admin_exp",56520,56520,false],["gross_profit_calc","ebit_calc",87804,-87804,true]]}},"financial_ratios":{"current_ratio":{"value":0.9260008614230855},"quick_ratio":{"value":0.9260008614230855},"net_profit_margin":{"value":-0.276915968668929},"roa":{"value":-0.060307158441078104},"roe":{"value":-0.10145081690656327},"debt_to_equity":{"value":0.6822350700818336,"negative_equity":false},"interest_coverage":{"value":-97.77728285077951},"asset_turnover":{"value":0.21778144009159411},"altman_z_score":{"value":1.1310559175701929},"roce":{"value":-0.09561966451877077}},"source_ids":{"financial_statement_id":"2212773","income_statement_id":"2212773","balance_sheet_id":"2212773"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":403980,"cogs":314043,"gross_prof":89937,"sell_exp":55736,"admin_exp":98642,"interest_expenses":31359,"income_before_income_taxes":-95800,"income_after_income_taxes":-95800,"net_income":-95800},"balance_data":{"cash":608243,"cur_assets":608243,"investments":78510,"fixed_assets":993993,"non_cur_assets":1072503,"assets":1680746,"cur_liab":642160,"non_cur_liab":75549,"equity":963037,"equities":1680746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314043,314043,false],["net_turnover_source","gross_profit_calc",89937,89937,false],["gross_profit_calc","selling_exp",55736,55736,false],["gross_profit_calc","admin_exp",98642,98642,false],["gross_profit_calc","ebit_calc",64441,-64441,true]]}},"financial_ratios":{"current_ratio":{"value":0.9471829450604211},"quick_ratio":{"value":0.9471829450604211},"net_profit_margin":{"value":-0.2371404524976484},"roa":{"value":-0.056998499475827996},"roe":{"value":-0.09947696713625749},"debt_to_equity":{"value":0.7452558935949501,"negative_equity":false},"interest_coverage":{"value":-2.0549443540929238},"asset_turnover":{"value":0.2403575555140396},"altman_z_score":{"value":1.1551638451019157},"roce":{"value":-0.062046859865239855}},"source_ids":{"financial_statement_id":"2061054","income_statement_id":"2061054","balance_sheet_id":"2061054"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":554738,"cogs":341070,"gross_prof":213668,"sell_exp":14228,"admin_exp":30858,"interest_expenses":976,"income_before_income_taxes":167606,"provision_for_income_taxes":150,"income_after_income_taxes":167456,"net_income":167456},"balance_data":{"cash":786978,"accounts_receivable":100000,"cur_assets":886978,"investments":78510,"fixed_assets":191647,"non_cur_assets":270157,"assets":1157135,"cur_liab":80151,"non_cur_liab":18147,"equity":1058837,"equities":1157135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341070,341070,false],["net_turnover_source","gross_profit_calc",213668,213668,false],["gross_profit_calc","selling_exp",14228,14228,false],["gross_profit_calc","admin_exp",30858,30858,false],["gross_profit_calc","ebit_calc",168582,168582,false]]}},"financial_ratios":{"current_ratio":{"value":11.066337288368205},"quick_ratio":{"value":11.066337288368205},"net_profit_margin":{"value":0.30186502457015746},"roa":{"value":0.1447160443682025},"roe":{"value":0.15815087685828885},"debt_to_equity":{"value":0.0928358189220815,"negative_equity":false},"interest_coverage":{"value":172.72745901639345},"asset_turnover":{"value":0.47940646510562723},"altman_z_score":{"value":6.730204766228495},"roce":{"value":0.15653157335670725}},"source_ids":{"financial_statement_id":"1936904","income_statement_id":"1936904","balance_sheet_id":"1936904"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":618370,"cogs":278940,"gross_prof":339430,"sell_exp":30727,"admin_exp":28869,"interest_expenses":583,"income_before_income_taxes":279251,"income_after_income_taxes":279251,"net_income":279251},"balance_data":{"cash":758275,"accounts_receivable":106,"cur_assets":758381,"investments":78510,"fixed_assets":172404,"non_cur_assets":250914,"assets":1009295,"cur_liab":77002,"non_cur_liab":40912,"equity":891381,"equities":1009295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278940,278940,false],["net_turnover_source","gross_profit_calc",339430,339430,false],["gross_profit_calc","selling_exp",30727,30727,false],["gross_profit_calc","admin_exp",28869,28869,false],["gross_profit_calc","ebit_calc",279834,279834,false]]}},"financial_ratios":{"current_ratio":{"value":9.848848081868004},"quick_ratio":{"value":9.848848081868004},"net_profit_margin":{"value":0.45159208887882657},"roa":{"value":0.2766792662204806},"roe":{"value":0.3132790580010119},"debt_to_equity":{"value":0.13228237981289706,"negative_equity":false},"interest_coverage":{"value":479.98970840480274},"asset_turnover":{"value":0.612675184163203},"altman_z_score":{"value":5.880009165732918},"roce":{"value":0.30015671039040304}},"source_ids":{"financial_statement_id":"1751257","income_statement_id":"1751257","balance_sheet_id":"1751257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":551265,"cogs":312466,"gross_prof":238799,"sell_exp":11054,"admin_exp":24211,"interest_expenses":808,"income_before_income_taxes":202726,"income_after_income_taxes":202726,"net_income":202726},"balance_data":{"cash":574797,"accounts_receivable":3200,"cur_assets":577997,"investments":15000,"fixed_assets":28355,"non_cur_assets":43355,"assets":621352,"cur_liab":9222,"equity":612130,"equities":621352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312466,312466,false],["net_turnover_source","gross_profit_calc",238799,238799,false],["gross_profit_calc","selling_exp",11054,11054,false],["gross_profit_calc","admin_exp",24211,24211,false],["gross_profit_calc","ebit_calc",203534,203534,false]]}},"financial_ratios":{"current_ratio":{"value":62.67588375623509},"quick_ratio":{"value":62.67588375623509},"net_profit_margin":{"value":0.3677469093811506},"roa":{"value":0.3262659490916582},"roe":{"value":0.3311812850211556},"debt_to_equity":{"value":0.01506542727851927,"negative_equity":false},"interest_coverage":{"value":251.89851485148515},"asset_turnover":{"value":0.8872024231031685},"altman_z_score":{"value":31.272334628986016},"roce":{"value":0.33250126607093267}},"source_ids":{"financial_statement_id":"1361282","income_statement_id":"1361282","balance_sheet_id":"1361282"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.44","11.66","28.74",8,"878.19","~ 699.69"],[2023,"42.44","12.55","29.84",11,"663.13","~ 562.25"],[2022,"31.90","10.03","21.81",12,"444.29","~ 388.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.9","2.19","8.31",6,"1 354.26","~ 1 043.24"],["2026. gada 1. ceturksnis","9.19","2.83","8.37",6,"1 364.04","~ 1 049.76"],["2025. gada 4. ceturksnis","6.37","1.46","7.14",6,"1 163.59","~ 905.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.74,"employees":8,"gross_salary_raw":878.1900850689352,"gross_salary_formatted":"878.19","net_salary_formatted":"~ 699.69","vsaoi_employee_part":"92.21","non_taxable_minimum":"354.54","iin_part":"86.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.74,"employees":8,"gross_salary_raw":878.1900850689352,"gross_salary_formatted":"878.19","net_salary_formatted":"~ 699.69","vsaoi_employee_part":"92.21","non_taxable_minimum":"354.54","iin_part":"86.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2011,3,"LVL"],[2012,4,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ43603049141","K","SIA","2011-08-29","Jelgava, Raiņa iela 3A - 28",3001,118162416,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","003000","Jelgava","40.44","11.66","28.74",8],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","003000","Jelgava","42.44","12.55","29.84",11],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","003000","Jelgava","31.90","10.03","21.81",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAIN OFF SIA","2025. gada 4. ceturksnis","6.37","0.00","2.23","1.46","7.14","6"],["PAIN OFF SIA","2026. gada 1. ceturksnis","9.19","0.00","2.02","2.83","8.37","6"],["PAIN OFF SIA","2026. gada 2. ceturksnis","3.9","0.0","6.62","2.19","8.31","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[337724,237779,99945,7404,20315,1195,71031,6200,64831,64831,null],[458523,265683,192840,17034,22636,1082,152088,null,152088,152088,null],[3780,2148,1632,null,600,74,946,null,null,946,12],[551265,312466,238799,11054,24211,808,202726,null,202726,202726,null],[618370,278940,339430,30727,28869,583,279251,null,279251,279251,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions","investments"],"data":[[180939,2322,183261,169852,169852,353113,29111,9686,314316,353113,null,null,null],[322318,7458,329776,95934,95934,425710,16306,null,409404,425710,null,null,null],[275,null,892,10540,10540,11432,10312,null,1046,11432,617,74,null],[574797,3200,577997,28355,43355,621352,9222,null,612130,621352,null,null,15000],[758275,106,758381,172404,250914,1009295,77002,40912,891381,1009295,null,null,78510]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[252045,171464,2936,2900,74745,58094,24416,41067,76343,27590,103934]]}}}