{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603051288","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603051288"},"registration_number":"43603051288","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC INCASSO\"","company_type":"SIA","registered_date":"2011-12-27","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33400,15470,177898,1,"EUR"],[2024,30300,21995,163988,1,"EUR"],[2023,16198,5186,142982,1,"EUR"],[2022,21200,3578,144959,1,"EUR"],[2021,289,-15978,173872,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33400,"cogs":15217,"gross_prof":18183,"sell_exp":2353,"oth_op_rev":672,"oth_op_exp":1032,"income_before_income_taxes":15470,"income_after_income_taxes":15470,"net_income":15470},"balance_data":{"cash":2814,"accounts_receivable":75,"inventories":150759,"cur_assets":153648,"investments":24250,"non_cur_assets":24250,"assets":177898,"cur_liab":2270,"non_cur_liab":147980,"equity":27648,"equities":177898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15217,15217,false],["net_turnover_source","gross_profit_calc",18183,18183,false],["gross_profit_calc","selling_exp",2353,2353,false],["gross_profit_calc","other_op_exp_exp",1032,1032,false],["gross_profit_calc","ebit_calc",14798,14798,false]]}},"financial_ratios":{"current_ratio":{"value":67.6863436123348},"quick_ratio":{"value":1.2726872246696035},"net_profit_margin":{"value":0.4631736526946108},"roa":{"value":0.08695994333831747},"roe":{"value":0.5595341435185185},"debt_to_equity":{"value":5.434389467592593,"negative_equity":false},"asset_turnover":{"value":0.1877480353910668},"altman_z_score":{"value":1.2765929016131794},"roce":{"value":0.08808390461657595}},"source_ids":{"financial_statement_id":"2255158","income_statement_id":"2255158","balance_sheet_id":"2255158"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30300,"cogs":6680,"gross_prof":23620,"sell_exp":1157,"oth_op_rev":569,"oth_op_exp":1037,"income_before_income_taxes":21995,"income_after_income_taxes":21995,"net_income":21995},"balance_data":{"cash":2168,"accounts_receivable":711,"inventories":142759,"cur_assets":145638,"investments":18350,"non_cur_assets":18350,"assets":163988,"cur_liab":331,"non_cur_liab":151480,"equity":12177,"equities":163988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6680,6680,false],["net_turnover_source","gross_profit_calc",23620,23620,false],["gross_profit_calc","selling_exp",1157,1157,false],["gross_profit_calc","other_op_exp_exp",1037,1037,false],["gross_profit_calc","ebit_calc",21426,21426,false]]}},"financial_ratios":{"current_ratio":{"value":439.9939577039275},"quick_ratio":{"value":8.697885196374623},"net_profit_margin":{"value":0.725907590759076},"roa":{"value":0.13412566773178525},"roe":{"value":1.806274123347294},"debt_to_equity":{"value":12.46702800361337,"negative_equity":false},"asset_turnover":{"value":0.18476961728906993},"altman_z_score":{"value":1.333033345648972},"roce":{"value":0.13439693994146293}},"source_ids":{"financial_statement_id":"2061078","income_statement_id":"2061078","balance_sheet_id":"2061078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16198,"cogs":9186,"gross_prof":7012,"sell_exp":1066,"oth_op_rev":456,"oth_op_exp":1166,"income_before_income_taxes":5236,"provision_for_income_taxes":50,"income_after_income_taxes":5186,"net_income":5186},"balance_data":{"cash":209,"accounts_receivable":714,"inventories":142059,"cur_assets":142982,"assets":142982,"cur_liab":29122,"non_cur_liab":123677,"equity":-9817,"equities":142982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9186,9186,false],["net_turnover_source","gross_profit_calc",7012,7012,false],["gross_profit_calc","selling_exp",1066,1066,false],["gross_profit_calc","other_op_exp_exp",1166,1166,false],["gross_profit_calc","ebit_calc",4780,4780,false]]}},"financial_ratios":{"current_ratio":{"value":4.909758945127395},"quick_ratio":{"value":0.0316942517684225},"net_profit_margin":{"value":0.3201629830843314},"roa":{"value":0.0362702997580115},"roe":{"value":-0.528267291433228},"debt_to_equity":{"value":-15.564734643984924,"negative_equity":true},"asset_turnover":{"value":0.11328698717321062},"altman_z_score":{"value":0.7126648087528229},"roce":{"value":0.04598629896363956}},"source_ids":{"financial_statement_id":"1896453","income_statement_id":"1896453","balance_sheet_id":"1896453"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21200,"cogs":28986,"gross_prof":-7786,"sell_exp":1003,"admin_exp":60,"oth_op_rev":13575,"oth_op_exp":1098,"income_before_income_taxes":3628,"provision_for_income_taxes":50,"income_after_income_taxes":3578,"net_income":3578},"balance_data":{"cash":2096,"accounts_receivable":804,"inventories":142059,"cur_assets":144959,"assets":144959,"cur_liab":30285,"non_cur_liab":129677,"equity":-15003,"equities":144959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28986,28986,false],["net_turnover_source","gross_profit_calc",7786,-7786,true],["gross_profit_calc","selling_exp",1003,1003,false],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","other_op_exp_exp",1098,1098,false]]}},"financial_ratios":{"current_ratio":{"value":4.78649496450388},"quick_ratio":{"value":0.09575697540036322},"net_profit_margin":{"value":0.16877358490566038},"roa":{"value":0.0246828413551418},"roe":{"value":-0.23848563620609212},"debt_to_equity":{"value":-10.662000933146704,"negative_equity":true},"asset_turnover":{"value":0.14624824950503246},"altman_z_score":{"value":0.6638653318284045},"roce":{"value":0.03163751155449361}},"source_ids":{"financial_statement_id":"1751272","income_statement_id":"1751272","balance_sheet_id":"1751272"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":289,"cogs":13900,"gross_prof":-13611,"sell_exp":1166,"admin_exp":229,"oth_op_exp":960,"interest_expenses":12,"income_before_income_taxes":-15978,"income_after_income_taxes":-15978,"net_income":-15978},"balance_data":{"cash":35,"accounts_receivable":635,"inventories":153202,"cur_assets":153872,"fixed_assets":20000,"non_cur_assets":20000,"assets":173872,"cur_liab":31221,"non_cur_liab":161232,"equity":-18581,"equities":173872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13900,13900,false],["net_turnover_source","gross_profit_calc",13611,-13611,true],["gross_profit_calc","selling_exp",1166,1166,false],["gross_profit_calc","admin_exp",229,229,false],["gross_profit_calc","other_op_exp_exp",960,960,false]]}},"financial_ratios":{"current_ratio":{"value":4.928477627238077},"quick_ratio":{"value":0.02145991480093527},"net_profit_margin":{"value":-55.28719723183391},"roa":{"value":-0.09189518726419435},"roe":{"value":0.8599106614283408},"debt_to_equity":{"value":-10.357515741886873,"negative_equity":true},"interest_coverage":{"value":-1330.5},"asset_turnover":{"value":0.0016621422655746757},"altman_z_score":{"value":0.09106793767529225},"roce":{"value":-0.11192350561860766}},"source_ids":{"financial_statement_id":"1398902","income_statement_id":"1398902","balance_sheet_id":"1398902"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 25.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.12.2014 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.24","0.07","0.12",1,"***","***"],[2023,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.28","0.17","1.11",2,"***","***"],["2026. gada 1. ceturksnis","1.87","0.30","1.56",2,"***","***"],["2025. gada 4. ceturksnis","0.35","0.02","0.33",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-05-21","Sabiedrība ar ierobežotu atbildību \"CARMICHAEL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ43603051288","K","SIA","2011-12-27","Jelgava, Tērvetes iela 91A",3008,102631557,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","003000","Jelgava","0.24","0.07","0.12",1],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","003000","Jelgava","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.01.2012 ","nav","nav"," 30.12.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC INCASSO SIA","2025. gada 4. ceturksnis","0.35","0.00","0.00","0.02","0.33","2"],["BALTIC INCASSO SIA","2026. gada 1. ceturksnis","1.87","0.00","0.00","0.30","1.56","2"],["BALTIC INCASSO SIA","2026. gada 2. ceturksnis","1.28","0.0","0.0","0.17","1.11","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","oth_op_exp","interest_expenses","oth_op_rev","provision_for_income_taxes"],"data":[[1600,4238,-2638,2600,-38,-38,-38,null,null,null,null,null,null],[289,13900,-13611,null,-15978,-15978,-15978,1166,229,960,12,null,null],[21200,28986,-7786,null,3628,3578,3578,1003,60,1098,null,13575,50],[16198,9186,7012,null,5236,5186,5186,1066,null,1166,null,456,50],[30300,6680,23620,null,21995,21995,21995,1157,null,1037,null,569,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","investments"],"data":[[199,522,153202,153923,153923,68186,88340,-2603,153923,null,null,null],[35,635,153202,153872,173872,31221,161232,-18581,173872,20000,20000,null],[2096,804,142059,144959,144959,30285,129677,-15003,144959,null,null,null],[209,714,142059,142982,142982,29122,123677,-9817,142982,null,null,null],[2168,711,142759,145638,163988,331,151480,12177,163988,null,18350,18350]]}}}