{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603053170","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603053170","company_name":"SIA \"ARBORA\"","company_type":"SIA","registered_date":"2012-04-20","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,4059072,26106,1160806,94,"EUR"],[2023,4685727,161758,675199,101,"EUR"],[2022,4181659,124768,659631,76,"EUR"],[2021,4129276,44949,661710,72,"EUR"],[2020,3183823,25712,664276,70,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":4059072,"cogs":3822283,"gross_prof":236789,"sell_exp":25585,"admin_exp":174906,"oth_op_rev":1143,"oth_op_exp":7332,"interest_expenses":3392,"income_before_income_taxes":26717,"provision_for_income_taxes":611,"income_after_income_taxes":26106,"net_income":26106},"balance_data":{"cash":4673,"accounts_receivable":411965,"inventories":319677,"cur_assets":736315,"fixed_assets":424491,"non_cur_assets":424491,"assets":1160806,"cur_liab":573177,"non_cur_liab":111379,"provisions":55110,"equity":421140,"equities":1160806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3822283,3822283,false],["net_turnover_source","gross_profit_calc",236789,236789,false],["gross_profit_calc","selling_exp",25585,25585,false],["gross_profit_calc","admin_exp",174906,174906,false],["gross_profit_calc","other_op_exp_exp",7332,7332,false]]}},"financial_ratios":{"current_ratio":{"value":1.2846206320211733},"quick_ratio":{"value":0.7268923910066175},"net_profit_margin":{"value":0.006431519322643205},"roa":{"value":0.022489546056791574},"roe":{"value":0.061988887305884026},"debt_to_equity":{"value":1.6254832122334615,"negative_equity":false},"interest_coverage":{"value":8.876474056603774},"asset_turnover":{"value":3.4967703474999268},"altman_z_score":{"value":4.236808356155604},"roce":{"value":0.05123811112113255}},"source_ids":{"financial_statement_id":"2057843","income_statement_id":"2057843","balance_sheet_id":"2057843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":4685727,"cogs":4342456,"gross_prof":343271,"sell_exp":29704,"admin_exp":146476,"oth_op_rev":4043,"oth_op_exp":487,"interest_expenses":8666,"income_before_income_taxes":161981,"provision_for_income_taxes":223,"income_after_income_taxes":161758,"net_income":161758},"balance_data":{"cash":10459,"accounts_receivable":207889,"inventories":98832,"cur_assets":317180,"fixed_assets":358019,"non_cur_assets":358019,"assets":675199,"cur_liab":200675,"non_cur_liab":26995,"provisions":52495,"equity":395034,"equities":675199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4342456,4342456,false],["net_turnover_source","gross_profit_calc",343271,343271,false],["gross_profit_calc","selling_exp",29704,29704,false],["gross_profit_calc","admin_exp",146476,146476,false],["gross_profit_calc","other_op_exp_exp",487,487,false]]}},"financial_ratios":{"current_ratio":{"value":1.5805655911299366},"quick_ratio":{"value":1.088067771271957},"net_profit_margin":{"value":0.0345214307192886},"roa":{"value":0.23957085244498288},"roe":{"value":0.409478677784697},"debt_to_equity":{"value":0.576330138671608,"negative_equity":false},"interest_coverage":{"value":19.691553196399724},"asset_turnover":{"value":6.939771830230791},"altman_z_score":{"value":9.05915772939046},"roce":{"value":0.3596172164105504}},"source_ids":{"financial_statement_id":"1888633","income_statement_id":"1888633","balance_sheet_id":"1888633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":4181659,"cogs":3849076,"gross_prof":332583,"sell_exp":87086,"admin_exp":120042,"oth_op_rev":1934,"oth_op_exp":685,"interest_expenses":1896,"income_before_income_taxes":124808,"provision_for_income_taxes":40,"income_after_income_taxes":124768,"net_income":124768},"balance_data":{"cash":242471,"accounts_receivable":47955,"inventories":37005,"cur_assets":327431,"fixed_assets":332200,"non_cur_assets":332200,"assets":659631,"cur_liab":341601,"non_cur_liab":40300,"provisions":44454,"equity":233276,"equities":659631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3849076,3849076,false],["net_turnover_source","gross_profit_calc",332583,332583,false],["gross_profit_calc","selling_exp",87086,87086,false],["gross_profit_calc","admin_exp",120042,120042,false],["gross_profit_calc","other_op_exp_exp",685,685,false]]}},"financial_ratios":{"current_ratio":{"value":0.9585188567949157},"quick_ratio":{"value":0.8501907195822026},"net_profit_margin":{"value":0.02983696183739516},"roa":{"value":0.18914817526768754},"roe":{"value":0.5348514206347845},"debt_to_equity":{"value":1.637120835405271,"negative_equity":false},"interest_coverage":{"value":66.82700421940929},"asset_turnover":{"value":6.3393912657228055},"altman_z_score":{"value":7.464198734039357},"roce":{"value":0.39840266641511807}},"source_ids":{"financial_statement_id":"1722803","income_statement_id":"1722803","balance_sheet_id":"1722803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":4129276,"cogs":3963096,"gross_prof":166180,"sell_exp":19242,"admin_exp":77850,"oth_op_rev":4037,"oth_op_exp":23268,"interest_expenses":4816,"income_before_income_taxes":45041,"provision_for_income_taxes":92,"income_after_income_taxes":44949,"net_income":44949},"balance_data":{"cash":3726,"accounts_receivable":61966,"inventories":339535,"cur_assets":405227,"fixed_assets":256483,"non_cur_assets":256483,"assets":661710,"cur_liab":480947,"non_cur_liab":24780,"provisions":47475,"equity":108508,"equities":661710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3963096,3963096,false],["net_turnover_source","gross_profit_calc",166180,166180,false],["gross_profit_calc","selling_exp",19242,19242,false],["gross_profit_calc","admin_exp",77850,77850,false],["gross_profit_calc","other_op_exp_exp",23268,23268,false]]}},"financial_ratios":{"current_ratio":{"value":0.8425606147870763},"quick_ratio":{"value":0.13658885490501033},"net_profit_margin":{"value":0.010885443356171882},"roa":{"value":0.06792854876003084},"roe":{"value":0.41424595421535737},"debt_to_equity":{"value":4.6607346923729125,"negative_equity":false},"interest_coverage":{"value":10.352367109634551},"asset_turnover":{"value":6.240310710129815},"altman_z_score":{"value":6.6088889098481625},"roce":{"value":0.2758141876379569}},"source_ids":{"financial_statement_id":"1362254","income_statement_id":"1362254","balance_sheet_id":"1362254"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":3183823,"cogs":3074901,"gross_prof":108922,"admin_exp":64033,"oth_op_rev":2500,"oth_op_exp":21677,"income_before_income_taxes":25712,"income_after_income_taxes":25712,"net_income":25712},"balance_data":{"cash":6116,"accounts_receivable":55674,"inventories":382280,"cur_assets":444070,"fixed_assets":220206,"non_cur_assets":220206,"assets":664276,"cur_liab":600717,"equity":63559,"equities":664276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3074901,3074901,false],["net_turnover_source","gross_profit_calc",108922,108922,false],["gross_profit_calc","admin_exp",64033,64033,false],["gross_profit_calc","other_op_exp_exp",21677,21677,false],["gross_profit_calc","ebit_calc",23212,23212,false]]}},"financial_ratios":{"current_ratio":{"value":0.7392332828936088},"quick_ratio":{"value":0.10286041513724432},"net_profit_margin":{"value":0.008075825823232007},"roa":{"value":0.03870680259410245},"roe":{"value":0.40453751632341606},"debt_to_equity":{"value":9.451328686732014,"negative_equity":false},"asset_turnover":{"value":4.7929219179979405},"altman_z_score":{"value":4.859998463473239},"roce":{"value":0.40453751632341606}},"source_ids":{"financial_statement_id":"1227968","income_statement_id":"1227968","balance_sheet_id":"1227968"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"328.89","141.35","286.95",89,"788.15","~ 642.15"],[2023,"392.03","123.04","261.26",96,"665.26","~ 563.62"],[2022,"230.96","123.47","306.52",73,"1 026.43","~ 752.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","125.61","45.32","113.3",94,"1 178.57","~ 926.09"],["2026. gada 1. ceturksnis","78.98","35.18","78.21",103,"742.47","~ 635.31"],["2025. gada 4. ceturksnis","112.17","47.43","99.72",103,"946.67","~ 761.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.95,"employees":89,"gross_salary_raw":788.1483581135199,"gross_salary_formatted":"788.15","net_salary_formatted":"~ 642.15","vsaoi_employee_part":"82.76","non_taxable_minimum":"389.17","iin_part":"63.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.95,"employees":89,"gross_salary_raw":788.1483581135199,"gross_salary_formatted":"788.15","net_salary_formatted":"~ 642.15","vsaoi_employee_part":"82.76","non_taxable_minimum":"389.17","iin_part":"63.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,120,"EUR"],[2018,107,"EUR"],[2012,19,"LVL"],[2013,19,"LVL"],[2014,47,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ43603053170","K","SIA","2012-04-20","Bauskas nov., Codes pag., \"Vilkāres\"",3901,103596835,100015758,"0400252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","025430","Codes pag.","328.89","141.35","286.95",89],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","025430","Codes pag.","392.03","123.04","261.26",96],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","025430","Codes pag.","230.96","123.47","306.52",73]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ARBORA SIA","2025. gada 4. ceturksnis","112.17","28.87","63.96","47.43","99.72","103"],["ARBORA SIA","2026. gada 1. ceturksnis","78.98","0.00","34.54","35.18","78.21","103"],["ARBORA SIA","2026. gada 2. ceturksnis","125.61","0.2","33.38","45.32","113.3","94"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-23",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6caa49fb"],["2024-05-02",19176.84,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1007dab8"],["2024-05-02",32565.6,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1007dab8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[2666580,2535995,130585,71951,460,50313,8781,284,8497,8497,null,null],[3183823,3074901,108922,64033,2500,21677,25712,null,25712,25712,null,null],[4129276,3963096,166180,77850,4037,23268,45041,92,44949,44949,19242,4816],[4181659,3849076,332583,120042,1934,685,124808,40,124768,124768,87086,1896],[4685727,4342456,343271,146476,4043,487,161981,223,161758,161758,29704,8666]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[366,49075,463732,513173,213067,213067,726240,688393,37847,726240,null,null],[6116,55674,382280,444070,220206,220206,664276,600717,63559,664276,null,null],[3726,61966,339535,405227,256483,256483,661710,480947,108508,661710,24780,47475],[242471,47955,37005,327431,332200,332200,659631,341601,233276,659631,40300,44454],[10459,207889,98832,317180,358019,358019,675199,200675,395034,675199,26995,52495]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","at_beginning_of_year","at_end_of_year","net_increase"],"data":[[10865,47244,77556,-73534,29900,-18059,11841,-1761,1877,15979,null],[14401,45844,55361,-29763,null,-30245,-30245,-1687,15979,13713,null],[12732,51563,33350,-6903,null,-25206,-25206,null,13713,9586,-4127]]}}}