{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603053931","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603053931"},"registration_number":"43603053931","company_name":"Sabiedrība ar ierobežotu atbildību \"Estetik Pluss\"","company_type":"SIA","registered_date":"2012-06-04","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36383,2064,2544,2,"EUR"],[2024,32185,1423,2877,1,"EUR"],[2023,27981,-3797,3375,1,"EUR"],[2022,24656,-4778,3743,2,"EUR"],[2021,22464,-4228,5644,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36383,"labour_exp":15506,"oth_op_exp":18228,"interest_expenses":585,"income_before_income_taxes":2064,"income_after_income_taxes":2064,"net_income":2064},"balance_data":{"cash":710,"accounts_receivable":1834,"cur_assets":2544,"assets":2544,"cur_liab":4657,"equity":-2113,"equities":2544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",36383,36383,false],["total_rev_calc","labour_costs_exp",15506,15506,false],["total_rev_calc","other_op_costs_exp",18228,18228,false],["total_rev_calc","ebitda_calc",2649,2649,false],["ebitda_calc","ebit_calc",2649,2649,false]]}},"financial_ratios":{"current_ratio":{"value":0.5462744255958771},"quick_ratio":{"value":0.5462744255958771},"net_profit_margin":{"value":0.05672979138608691},"roa":{"value":0.8113207547169812},"roe":{"value":-0.9768102224325603},"debt_to_equity":{"value":-2.2039753904401325,"negative_equity":true},"interest_coverage":{"value":4.528205128205128},"asset_turnover":{"value":14.301493710691824},"altman_z_score":{"value":16.01853313610876},"roce":{"value":-1.253667770941789}},"source_ids":{"financial_statement_id":"2326991","income_statement_id":"2326991","balance_sheet_id":"2326991"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32185,"labour_exp":13718,"oth_op_exp":16867,"interest_expenses":177,"income_before_income_taxes":1423,"income_after_income_taxes":1423,"net_income":1423},"balance_data":{"cash":351,"accounts_receivable":2526,"cur_assets":2877,"assets":2877,"cur_liab":7054,"equity":-4177,"equities":2877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",32185,32185,false],["total_rev_calc","labour_costs_exp",13718,13718,false],["total_rev_calc","other_op_costs_exp",16867,16867,false],["total_rev_calc","ebitda_calc",1600,1600,false],["ebitda_calc","ebit_calc",1600,1600,false]]}},"financial_ratios":{"current_ratio":{"value":0.4078537000283527},"quick_ratio":{"value":0.4078537000283527},"net_profit_margin":{"value":0.04421314276837036},"roa":{"value":0.494612443517553},"roe":{"value":-0.34067512568829306},"debt_to_equity":{"value":-1.6887718458223606,"negative_equity":true},"interest_coverage":{"value":9.03954802259887},"asset_turnover":{"value":11.18700034758429},"altman_z_score":{"value":10.373127542541626},"roce":{"value":-0.3830500359109409}},"source_ids":{"financial_statement_id":"2057844","income_statement_id":"2057844","balance_sheet_id":"2057844"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27981,"labour_exp":11832,"dep_exp":962,"oth_op_exp":18439,"interest_expenses":545,"income_before_income_taxes":-3797,"income_after_income_taxes":-3797,"net_income":-3797},"balance_data":{"cash":510,"accounts_receivable":2865,"cur_assets":3375,"assets":3375,"cur_liab":8975,"equity":-5600,"equities":3375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27981,27981,false],["total_rev_calc","labour_costs_exp",11832,11832,false],["total_rev_calc","other_op_costs_exp",18439,18439,false],["total_rev_calc","ebitda_calc",2290,-2290,true],["ebitda_calc","depreciation_exp",962,962,false]]}},"financial_ratios":{"current_ratio":{"value":0.37604456824512533},"quick_ratio":{"value":0.37604456824512533},"net_profit_margin":{"value":-0.13569922447375005},"roa":{"value":-1.125037037037037},"roe":{"value":0.6780357142857143},"debt_to_equity":{"value":-1.6026785714285714,"negative_equity":true},"interest_coverage":{"value":-5.96697247706422},"asset_turnover":{"value":8.290666666666667},"altman_z_score":{"value":2.4231754594036943},"roce":{"value":0.5807142857142857}},"source_ids":{"financial_statement_id":"1914203","income_statement_id":"1914203","balance_sheet_id":"1914203"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24656,"labour_exp":10060,"dep_exp":1176,"oth_op_exp":17966,"interest_expenses":232,"income_before_income_taxes":-4778,"income_after_income_taxes":-4778,"net_income":-4778},"balance_data":{"cash":610,"accounts_receivable":2171,"cur_assets":2781,"fixed_assets":962,"non_cur_assets":962,"assets":3743,"cur_liab":5547,"equity":-1804,"equities":3743},"cash_flow_data":{"at_beginning_of_year":1306,"at_end_of_year":326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",24656,24656,false],["total_rev_calc","labour_costs_exp",10060,10060,false],["total_rev_calc","other_op_costs_exp",17966,17966,false],["total_rev_calc","ebitda_calc",3370,-3370,true],["ebitda_calc","depreciation_exp",1176,1176,false]]}},"financial_ratios":{"current_ratio":{"value":0.5013520822065982},"quick_ratio":{"value":0.5013520822065982},"net_profit_margin":{"value":-0.19378650227125244},"roa":{"value":-1.2765161635052098},"roe":{"value":2.6485587583148558},"debt_to_equity":{"value":-3.0748337028824833,"negative_equity":true},"interest_coverage":{"value":-19.594827586206897},"asset_turnover":{"value":6.58722949505744},"altman_z_score":{"value":1.725832040107461},"roce":{"value":2.5199556541019956}},"source_ids":{"financial_statement_id":"1749551","income_statement_id":"1749551","balance_sheet_id":"1749551","cash_flow_statement_id":"1749551"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22464,"labour_exp":8860,"dep_exp":1646,"oth_op_exp":16043,"interest_expenses":143,"income_before_income_taxes":-4228,"income_after_income_taxes":-4228,"net_income":-4228},"balance_data":{"cash":1431,"accounts_receivable":2075,"cur_assets":3506,"fixed_assets":2138,"non_cur_assets":2138,"assets":5644,"cur_liab":2670,"equity":2974,"equities":5644},"cash_flow_data":{"at_end_of_year":1306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",22464,22464,false],["total_rev_calc","labour_costs_exp",8860,8860,false],["total_rev_calc","other_op_costs_exp",16043,16043,false],["total_rev_calc","ebitda_calc",2439,-2439,true],["ebitda_calc","depreciation_exp",1646,1646,false]]}},"financial_ratios":{"current_ratio":{"value":1.3131086142322097},"quick_ratio":{"value":1.3131086142322097},"net_profit_margin":{"value":-0.1882122507122507},"roa":{"value":-0.7491141034727143},"roe":{"value":-1.421654337592468},"debt_to_equity":{"value":0.8977807666442502,"negative_equity":false},"interest_coverage":{"value":-28.566433566433567},"asset_turnover":{"value":3.980155917788802},"altman_z_score":{"value":2.7437534281209435},"roce":{"value":-1.3735709482178884}},"source_ids":{"financial_statement_id":"1406409","income_statement_id":"1406409","balance_sheet_id":"1406409","cash_flow_statement_id":"1406409"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.68","0.84","3.83",1,"***","***"],[2023,"4.99","1.02","3.96",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.46","1.11","2.34",3,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","1.04","0.39","0.64",2,"***","***"],["2025. gada 4. ceturksnis","1.54","0.34","1.19",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ43603053931","K","SIA","2012-06-04","Bauskas nov., Iecava, \"Margaritas\"",3913,105767127,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","025210","Iecava","4.68","0.84","3.83",1],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","025210","Iecava","4.99","1.02","3.96",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTETIK PLUSS SIA","2025. gada 4. ceturksnis","1.54","0.00","0.00","0.34","1.19","2"],["ESTETIK PLUSS SIA","2026. gada 1. ceturksnis","1.04","0.00","0.00","0.39","0.64","2"],["ESTETIK PLUSS SIA","2026. gada 2. ceturksnis","3.46","0.0","0.0","1.11","2.34","3"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[26160,60,9717,2049,9077,298,4959,4959,4959],[24603,null,8391,1660,12024,318,2210,2210,2210],[22464,null,8860,1646,16043,143,-4228,-4228,-4228],[24656,null,10060,1176,17966,232,-4778,-4778,-4778],[27981,null,11832,962,18439,545,-3797,-3797,-3797]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1777,1273,3050,4535,4535,7585,2593,4992,7585],[4491,1237,5728,3784,3784,9512,2310,7202,9512],[1431,2075,3506,2138,2138,5644,2670,2974,5644],[610,2171,2781,962,962,3743,5547,-1804,3743],[510,2865,3375,null,null,3375,8975,-5600,3375]]},"cash_flow_statements":{"columns":["at_end_of_year","at_beginning_of_year"],"data":[[1306,null],[326,1306]]}}}