{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603055260","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603055260"},"registration_number":"43603055260","company_name":"SIA \"HARDWOOD\"","company_type":"SIA","registered_date":"2012-08-28","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121352,3047,53330,3,"EUR"],[2024,73505,-4803,57002,3,"EUR"],[2023,137315,-399,52206,5,"EUR"],[2022,102338,-19104,59404,4,"EUR"],[2021,106119,11494,40229,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121352,"cogs":105523,"gross_prof":15829,"sell_exp":9373,"admin_exp":2321,"interest_expenses":1088,"income_before_income_taxes":3047,"income_after_income_taxes":3047,"net_income":3047},"balance_data":{"cash":10692,"accounts_receivable":863,"inventories":12235,"cur_assets":23790,"fixed_assets":29540,"non_cur_assets":29540,"assets":53330,"cur_liab":33092,"non_cur_liab":20017,"equity":221,"equities":53330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105523,105523,false],["net_turnover_source","gross_profit_calc",15829,15829,false],["gross_profit_calc","selling_exp",9373,9373,false],["gross_profit_calc","admin_exp",2321,2321,false],["gross_profit_calc","ebit_calc",4135,4135,false]]}},"financial_ratios":{"current_ratio":{"value":0.7189048712679802},"quick_ratio":{"value":0.3491780490753052},"net_profit_margin":{"value":0.025108774474256707},"roa":{"value":0.057134820926307894},"roe":{"value":13.787330316742082},"debt_to_equity":{"value":240.31221719457014,"negative_equity":false},"interest_coverage":{"value":3.8005514705882355},"asset_turnover":{"value":2.2754922182636417},"altman_z_score":{"value":2.3920420072666166},"roce":{"value":0.20431860855815792}},"source_ids":{"financial_statement_id":"2122328","income_statement_id":"2122328","balance_sheet_id":"2122328"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73505,"cogs":66298,"gross_prof":7207,"sell_exp":8146,"admin_exp":2574,"interest_expenses":1290,"income_before_income_taxes":-4803,"income_after_income_taxes":-4803,"net_income":-4803},"balance_data":{"cash":2924,"accounts_receivable":2662,"inventories":17994,"cur_assets":23580,"fixed_assets":33422,"non_cur_assets":33422,"assets":57002,"cur_liab":29640,"non_cur_liab":30189,"equity":-2827,"equities":57002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66298,66298,false],["net_turnover_source","gross_profit_calc",7207,7207,false],["gross_profit_calc","selling_exp",8146,8146,false],["gross_profit_calc","admin_exp",2574,2574,false],["gross_profit_calc","ebit_calc",3513,-3513,true]]}},"financial_ratios":{"current_ratio":{"value":0.7955465587044535},"quick_ratio":{"value":0.18846153846153846},"net_profit_margin":{"value":-0.06534249370791102},"roa":{"value":-0.08426020139644223},"roe":{"value":1.6989741775733993},"debt_to_equity":{"value":-21.163424124513618,"negative_equity":true},"interest_coverage":{"value":-2.7232558139534886},"asset_turnover":{"value":1.289516157327813},"altman_z_score":{"value":0.9573764674517279},"roce":{"value":-0.12838973759228126}},"source_ids":{"financial_statement_id":"1974653","income_statement_id":"1974653","balance_sheet_id":"1974653"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":137315,"cogs":113082,"gross_prof":24233,"sell_exp":91,"admin_exp":22326,"oth_op_rev":996,"oth_op_exp":1755,"interest_expenses":1456,"income_before_income_taxes":-399,"income_after_income_taxes":-399,"net_income":-399},"balance_data":{"cash":3300,"accounts_receivable":6398,"inventories":1355,"cur_assets":11053,"fixed_assets":41153,"non_cur_assets":41153,"assets":52206,"cur_liab":32100,"non_cur_liab":18128,"equity":1978,"equities":52206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113082,113082,false],["net_turnover_source","gross_profit_calc",24233,24233,false],["gross_profit_calc","selling_exp",91,91,false],["gross_profit_calc","admin_exp",22326,22326,false],["gross_profit_calc","other_op_exp_exp",1755,1755,false]]}},"financial_ratios":{"current_ratio":{"value":0.3443302180685358},"quick_ratio":{"value":0.3021183800623053},"net_profit_margin":{"value":-0.0029057277063685685},"roa":{"value":-0.007642799678197908},"roe":{"value":-0.20171890798786654},"debt_to_equity":{"value":25.393326592517695,"negative_equity":false},"interest_coverage":{"value":0.7259615384615384},"asset_turnover":{"value":2.6302532275983603},"altman_z_score":{"value":2.4474698632741383},"roce":{"value":0.05257137172983189}},"source_ids":{"financial_statement_id":"1969619","income_statement_id":"1969619","balance_sheet_id":"1969619"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":102338,"cogs":112707,"gross_prof":-10369,"admin_exp":10621,"oth_op_rev":2850,"oth_op_exp":568,"interest_expenses":378,"income_before_income_taxes":-19086,"provision_for_income_taxes":18,"income_after_income_taxes":-19104,"net_income":-19104},"balance_data":{"cash":4674,"accounts_receivable":6625,"inventories":2567,"cur_assets":13866,"fixed_assets":45538,"non_cur_assets":45538,"assets":59404,"cur_liab":33122,"non_cur_liab":23905,"equity":2377,"equities":59404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112707,112707,false],["net_turnover_source","gross_profit_calc",10369,-10369,true],["gross_profit_calc","admin_exp",10621,10621,false],["gross_profit_calc","other_op_exp_exp",568,568,false],["gross_profit_calc","ebit_calc",21558,-21558,true]]}},"financial_ratios":{"current_ratio":{"value":0.4186341404504559},"quick_ratio":{"value":0.3411327818368456},"net_profit_margin":{"value":-0.18667552619750238},"roa":{"value":-0.3215945054205104},"roe":{"value":-8.037021455616323},"debt_to_equity":{"value":23.991165334455197,"negative_equity":false},"interest_coverage":{"value":-49.492063492063494},"asset_turnover":{"value":1.7227459430341392},"altman_z_score":{"value":0.5597987983660826},"roce":{"value":-0.7118179742789742}},"source_ids":{"financial_statement_id":"1734929","income_statement_id":"1734929","balance_sheet_id":"1734929"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106119,"cogs":86097,"gross_prof":20022,"admin_exp":8099,"oth_op_exp":422,"income_before_income_taxes":11501,"provision_for_income_taxes":7,"income_after_income_taxes":11494,"net_income":11494},"balance_data":{"cash":20555,"accounts_receivable":11929,"inventories":3460,"cur_assets":35944,"fixed_assets":4285,"non_cur_assets":4285,"assets":40229,"cur_liab":18748,"equity":21481,"equities":40229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86097,86097,false],["net_turnover_source","gross_profit_calc",20022,20022,false],["gross_profit_calc","admin_exp",8099,8099,false],["gross_profit_calc","other_op_exp_exp",422,422,false],["gross_profit_calc","ebit_calc",11501,11501,false]]}},"financial_ratios":{"current_ratio":{"value":1.917217836569234},"quick_ratio":{"value":1.732664817580542},"net_profit_margin":{"value":0.10831236630575108},"roa":{"value":0.2857142857142857},"roe":{"value":0.5350775103579908},"debt_to_equity":{"value":0.8727712862529677,"negative_equity":false},"asset_turnover":{"value":2.6378731760670164},"altman_z_score":{"value":4.76083268095466},"roce":{"value":0.535403379730925}},"source_ids":{"financial_statement_id":"1401157","income_statement_id":"1401157","balance_sheet_id":"1401157"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.00","1.80","6.16",4,"376.45","~ 336.93"],[2023,"19.82","4.56","9.39",4,"573.85","~ 505.19"],[2022,"8.67","1.97","5.28",4,"322.68","~ 288.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.8","0.73","2.32",3,"756.17","~ 644.44"],["2026. gada 2. ceturksnis","6.5","0.77","2.35",3,"765.95","~ 650.96"],["2026. gada 1. ceturksnis","5.50","1.41","3.37",3,"1 098.40","~ 872.64"],["2025. gada 4. ceturksnis","3.00","0.42","1.50",3,"488.90","~ 437.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.16,"employees":4,"gross_salary_raw":376.454483230664,"gross_salary_formatted":"376.45","net_salary_formatted":"~ 336.93","vsaoi_employee_part":"39.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.16,"employees":4,"gross_salary_raw":376.454483230664,"gross_salary_formatted":"376.45","net_salary_formatted":"~ 336.93","vsaoi_employee_part":"39.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ43603055260","K","SIA","2012-08-28","Jelgavas nov., Salgales pag., \"Zemdari\"",3045,103435047,100016534,"0546778"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","030490","Salgales pag.","10.00","1.80","6.16",4],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","030490","Salgales pag.","19.82","4.56","9.39",4],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","030490","Salgales pag.","8.67","1.97","5.28",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HARDWOOD SIA","2026. gada 3. ceturksnis","7.8","5.67","0.92","0.73","2.32","3"],["HARDWOOD SIA","2026. gada 2. ceturksnis","6.5","3.38","0.0","0.77","2.35","3"],["HARDWOOD SIA","2026. gada 1. ceturksnis","5.50","2.55","1.85","1.41","3.37","3"],["HARDWOOD SIA","2025. gada 4. ceturksnis","3.00","2.55","1.47","0.42","1.50","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE18IB0007","Izsniegta","2018-06-19","Mēbeļu ražotne","mēbeļu ražošana, ja ražošanas platība ir 1000 m2 un vairāk un to ražošanas procesā tiek izmantota ķīmiskā apstrāde, krāsu un laku pārklājums"],["ab","JE18IB0007","Izsniegta","2018-06-19","Mēbeļu ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}},"eu_funds":{"periods":{"no":"2016-11-29","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":540,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[290,"2022-04-07","Valsts izglītības attīstības aģentūra","\"Karjeras atbalsts vispārējās un profesionālās izglītības iestādēs\""],[250,"2019-12-23","Valsts izglītības attīstības aģentūra","\"Karjeras atbalsts vispārējās un profesionālās izglītības iestādēs\""]]}}}}