{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603058356","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603058356","company_name":"Sabiedrība ar ierobežotu atbildību \"Merlin\"","company_type":"SIA","registered_date":"2013-03-12","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-50,934,0,"EUR"],[2024,0,-108,929,0,"EUR"],[2023,0,-1829,929,0,"EUR"],[2022,0,-50,929,0,"EUR"],[2021,0,-182,930,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"accounts_receivable":934,"cur_assets":934,"assets":934,"cur_liab":3952,"equity":-3018,"equities":934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.23633603238866396},"quick_ratio":{"value":0.23633603238866396},"roa":{"value":-0.05353319057815846},"roe":{"value":0.01656726308813784},"debt_to_equity":{"value":-1.309476474486415,"negative_equity":true},"altman_z_score":{"value":-5.374434797874277}},"source_ids":{"financial_statement_id":"2190417","income_statement_id":"2190417","balance_sheet_id":"2190417"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":58,"income_before_income_taxes":-58,"provision_for_income_taxes":50,"income_after_income_taxes":-108,"net_income":-108},"balance_data":{"accounts_receivable":929,"cur_assets":929,"assets":929,"cur_liab":3897,"equity":-2968,"equities":929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",58,58,false],["total_rev_calc","ebitda_calc",58,-58,true],["ebitda_calc","ebit_calc",58,-58,true],["ebit_calc","ebt_calc",58,-58,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.23838850397741854},"quick_ratio":{"value":0.23838850397741854},"roa":{"value":-0.116254036598493},"roe":{"value":0.03638814016172507},"debt_to_equity":{"value":-1.3130053908355794,"negative_equity":true},"altman_z_score":{"value":-5.5105743525490745},"roce":{"value":0.01954177897574124}},"source_ids":{"financial_statement_id":"2094645","income_statement_id":"2094645","balance_sheet_id":"2094645"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":1779,"income_before_income_taxes":-1779,"provision_for_income_taxes":50,"income_after_income_taxes":-1829,"net_income":-1829},"balance_data":{"accounts_receivable":929,"cur_assets":929,"assets":929,"cur_liab":3789,"equity":-2860,"equities":929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",1779,1779,false],["total_rev_calc","ebitda_calc",1779,-1779,true],["ebitda_calc","ebit_calc",1779,-1779,true],["ebit_calc","ebt_calc",1779,-1779,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.24518342570599103},"quick_ratio":{"value":0.24518342570599103},"roa":{"value":-1.968783638320775},"roe":{"value":0.6395104895104895},"debt_to_equity":{"value":-1.324825174825175,"negative_equity":true},"altman_z_score":{"value":-11.081708644734164},"roce":{"value":0.622027972027972}},"source_ids":{"financial_statement_id":"1947041","income_statement_id":"1947041","balance_sheet_id":"1947041"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"accounts_receivable":929,"cur_assets":929,"assets":929,"cur_liab":1960,"equity":-1031,"equities":929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.4739795918367347},"quick_ratio":{"value":0.4739795918367347},"roa":{"value":-0.05382131324004306},"roe":{"value":0.04849660523763336},"debt_to_equity":{"value":-1.901066925315228,"negative_equity":true},"altman_z_score":{"value":-1.956648700599723}},"source_ids":{"financial_statement_id":"1947010","income_statement_id":"1947010","balance_sheet_id":"1947010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":132,"income_before_income_taxes":-132,"provision_for_income_taxes":50,"income_after_income_taxes":-182,"net_income":-182},"balance_data":{"cash":930,"cur_assets":930,"assets":930,"cur_liab":1910,"equity":-980,"equities":930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",132,132,false],["gross_profit_calc","ebit_calc",132,-132,true],["ebit_calc","ebt_calc",132,-132,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",182,-182,true]]}},"financial_ratios":{"current_ratio":{"value":0.4869109947643979},"quick_ratio":{"value":0.4869109947643979},"roa":{"value":-0.1956989247311828},"roe":{"value":0.18571428571428572},"debt_to_equity":{"value":-1.9489795918367347,"negative_equity":true},"altman_z_score":{"value":-2.304576952091426},"roce":{"value":0.1346938775510204}},"source_ids":{"financial_statement_id":"1774987","income_statement_id":"1774987","balance_sheet_id":"1774987"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2022,"0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",70,"EUR","2016-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,3,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ43603058356","K","SIA","2013-03-12","Jelgava, Aspazijas iela 23 - 55",3001,110560783,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","003000","Jelgava","0.00","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","003000","Jelgava","0.00","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","003000","Jelgava","0.00","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERLIN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MERLIN SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MERLIN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[9913,4460,5453,813,4640,4640,4640,null,null,null,null],[4532,4285,247,128,90,90,90,49,20,null,null],[0,null,null,132,-132,-182,-182,null,null,50,null],[0,null,null,null,null,-50,-50,null,null,50,null],[0,null,null,null,-1779,-1829,-1829,null,null,50,1779]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[971,971,971,1859,-888,971,null],[1062,1062,1062,1860,-798,1062,null],[930,930,930,1910,-980,930,null],[null,929,929,1960,-1031,929,929],[null,929,929,3789,-2860,929,929]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}