{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603058360","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603058360"},"registration_number":"43603058360","company_name":"Sabiedrība ar ierobežotu atbildību \"PROCMET\"","company_type":"SIA","registered_date":"2013-03-13","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78750,-22743,9396,3,"EUR"],[2024,140760,-7732,35883,3,"EUR"],[2023,156613,1860,41776,5,"EUR"],[2022,164208,-5938,42446,6,"EUR"],[2021,192084,25082,48602,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78750,"cogs":39295,"gross_prof":39455,"sell_exp":49465,"admin_exp":12733,"income_before_income_taxes":-22743,"income_after_income_taxes":-22743,"net_income":-22743},"balance_data":{"cash":3891,"accounts_receivable":3039,"cur_assets":6930,"fixed_assets":2466,"non_cur_assets":2466,"assets":9396,"cur_liab":1339,"equity":8057,"equities":9396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39295,39295,false],["net_turnover_source","gross_profit_calc",39455,39455,false],["gross_profit_calc","selling_exp",49465,49465,false],["gross_profit_calc","admin_exp",12733,12733,false],["gross_profit_calc","ebit_calc",22743,-22743,true]]}},"financial_ratios":{"current_ratio":{"value":5.175504107542943},"quick_ratio":{"value":5.175504107542943},"net_profit_margin":{"value":-0.2888},"roa":{"value":-2.4204980842911876},"roe":{"value":-2.8227628149435273},"debt_to_equity":{"value":0.16619088990939557,"negative_equity":false},"asset_turnover":{"value":8.381226053639846},"altman_z_score":{"value":4.524130580012596},"roce":{"value":-2.8227628149435273}},"source_ids":{"financial_statement_id":"2226760","income_statement_id":"2226760","balance_sheet_id":"2226760"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":140760,"cogs":67447,"gross_prof":73313,"sell_exp":67696,"admin_exp":13349,"income_before_income_taxes":-7732,"income_after_income_taxes":-7732,"net_income":-7732},"balance_data":{"cash":19802,"accounts_receivable":10844,"inventories":81,"cur_assets":30727,"fixed_assets":5156,"non_cur_assets":5156,"assets":35883,"cur_liab":5083,"equity":30800,"equities":35883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67447,67447,false],["net_turnover_source","gross_profit_calc",73313,73313,false],["gross_profit_calc","selling_exp",67696,67696,false],["gross_profit_calc","admin_exp",13349,13349,false],["gross_profit_calc","ebit_calc",7732,-7732,true]]}},"financial_ratios":{"current_ratio":{"value":6.045052134566201},"quick_ratio":{"value":6.0291166633877635},"net_profit_margin":{"value":-0.05493037794828076},"roa":{"value":-0.21547808154279185},"roe":{"value":-0.25103896103896106},"debt_to_equity":{"value":0.16503246753246753,"negative_equity":false},"asset_turnover":{"value":3.922748934035616},"altman_z_score":{"value":7.0297934965798},"roce":{"value":-0.25103896103896106}},"source_ids":{"financial_statement_id":"1990899","income_statement_id":"1990899","balance_sheet_id":"1990899"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":156613,"cogs":43793,"gross_prof":112820,"sell_exp":98617,"admin_exp":12343,"income_before_income_taxes":1860,"income_after_income_taxes":1860,"net_income":1860},"balance_data":{"cash":21288,"accounts_receivable":12313,"inventories":329,"cur_assets":33930,"fixed_assets":7846,"non_cur_assets":7846,"assets":41776,"cur_liab":3244,"equity":38532,"equities":41776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43793,43793,false],["net_turnover_source","gross_profit_calc",112820,112820,false],["gross_profit_calc","selling_exp",98617,98617,false],["gross_profit_calc","admin_exp",12343,12343,false],["gross_profit_calc","ebit_calc",1860,1860,false]]}},"financial_ratios":{"current_ratio":{"value":10.459309494451295},"quick_ratio":{"value":10.357891491985203},"net_profit_margin":{"value":0.011876408727244865},"roa":{"value":0.044523171198774414},"roe":{"value":0.048271566490189974},"debt_to_equity":{"value":0.08418976435170768,"negative_equity":false},"asset_turnover":{"value":3.748874952125622},"altman_z_score":{"value":10.176331935432989},"roce":{"value":0.048271566490189974}},"source_ids":{"financial_statement_id":"1829865","income_statement_id":"1829865","balance_sheet_id":"1829865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":164208,"cogs":69182,"gross_prof":95026,"sell_exp":90738,"admin_exp":10226,"income_before_income_taxes":-5938,"income_after_income_taxes":-5938,"net_income":-5938},"balance_data":{"cash":25933,"accounts_receivable":15600,"inventories":780,"cur_assets":42313,"fixed_assets":133,"non_cur_assets":133,"assets":42446,"cur_liab":5774,"equity":36672,"equities":42446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69182,69182,false],["net_turnover_source","gross_profit_calc",95026,95026,false],["gross_profit_calc","selling_exp",90738,90738,false],["gross_profit_calc","admin_exp",10226,10226,false],["gross_profit_calc","ebit_calc",5938,-5938,true]]}},"financial_ratios":{"current_ratio":{"value":7.328195358503637},"quick_ratio":{"value":7.19310703152061},"net_profit_margin":{"value":-0.03616145376595537},"roa":{"value":-0.13989539650379307},"roe":{"value":-0.1619219022687609},"debt_to_equity":{"value":0.1574498254799302,"negative_equity":false},"asset_turnover":{"value":3.868633086745512},"altman_z_score":{"value":7.44275711178478},"roce":{"value":-0.1619219022687609}},"source_ids":{"financial_statement_id":"1713854","income_statement_id":"1713854","balance_sheet_id":"1713854"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":192084,"cogs":76535,"gross_prof":115549,"sell_exp":78732,"admin_exp":10909,"oth_op_exp":826,"income_before_income_taxes":25082,"income_after_income_taxes":25082,"net_income":25082},"balance_data":{"cash":18420,"accounts_receivable":29070,"inventories":693,"cur_assets":48183,"fixed_assets":419,"non_cur_assets":419,"assets":48602,"cur_liab":5992,"equity":42610,"equities":48602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76535,76535,false],["net_turnover_source","gross_profit_calc",115549,115549,false],["gross_profit_calc","selling_exp",78732,78732,false],["gross_profit_calc","admin_exp",10909,10909,false],["gross_profit_calc","other_op_exp_exp",826,826,false]]}},"financial_ratios":{"current_ratio":{"value":8.041221628838452},"quick_ratio":{"value":7.925567423230975},"net_profit_margin":{"value":0.13057828866537557},"roa":{"value":0.5160692975597712},"roe":{"value":0.5886411640459986},"debt_to_equity":{"value":0.14062426660408356,"negative_equity":false},"asset_turnover":{"value":3.9521830377350726},"altman_z_score":{"value":9.899385897161263},"roce":{"value":0.5886411640459986}},"source_ids":{"financial_statement_id":"1353136","income_statement_id":"1353136","balance_sheet_id":"1353136"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.46","5.75","9.43",4,"576.29","~ 506.76"],[2023,"19.35","7.68","12.53",5,"612.59","~ 529.96"],[2022,"16.49","6.79","11.14",6,"453.86","~ 394.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.46","0.27","0.27",2,"***","***"],["2026. gada 2. ceturksnis","0.88","0.34","0.63",3,"205.34","~ 183.78"],["2026. gada 1. ceturksnis","1.47","0.44","1.07",3,"348.75","~ 312.13"],["2025. gada 4. ceturksnis","2.91","1.03","1.99",3,"648.61","~ 562.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":4,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":4,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2015-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,5,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ43603058360","K","SIA","2013-03-13","Jelgava, Paula Lejiņa iela 9 - 55",3004,116416030,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","003000","Jelgava","14.46","5.75","9.43",4],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","003000","Jelgava","19.35","7.68","12.53",5],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","003000","Jelgava","16.49","6.79","11.14",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROCMET SIA","2026. gada 3. ceturksnis","0.46","0.0","0.07","0.27","0.27","2"],["PROCMET SIA","2026. gada 2. ceturksnis","0.88","0.0","0.09","0.34","0.63","3"],["PROCMET SIA","2026. gada 1. ceturksnis","1.47","0.00","0.05","0.44","1.07","3"],["PROCMET SIA","2025. gada 4. ceturksnis","2.91","0.00","0.12","1.03","1.99","3"]]}}}