{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603061549","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603061549"},"registration_number":"43603061549","company_name":"SIA \"NI\"","company_type":"SIA","registered_date":"2013-10-07","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141275,30440,712374,8,"EUR"],[2024,72223,6227,464132,5,"EUR"],[2023,232744,132518,481863,5,"EUR"],[2022,46450,5678,288622,4,"EUR"],[2021,135245,38733,307768,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":141275,"cogs":137283,"gross_prof":3992,"admin_exp":3142,"oth_op_rev":48261,"oth_op_exp":18667,"income_before_income_taxes":30444,"provision_for_income_taxes":4,"income_after_income_taxes":30440,"net_income":30440},"balance_data":{"cash":4300,"accounts_receivable":20303,"inventories":61138,"cur_assets":85741,"fixed_assets":621270,"intangible_assets":5363,"non_cur_assets":626633,"assets":712374,"cur_liab":38909,"non_cur_liab":356509,"equity":316956,"equities":712374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137283,137283,false],["net_turnover_source","gross_profit_calc",3992,3992,false],["gross_profit_calc","admin_exp",3142,3142,false],["gross_profit_calc","other_op_exp_exp",18667,18667,false],["gross_profit_calc","ebit_calc",17817,-17817,true]]}},"financial_ratios":{"current_ratio":{"value":2.203628980441543},"quick_ratio":{"value":0.6323215708447917},"net_profit_margin":{"value":0.2154662891523624},"roa":{"value":0.042730363544991816},"roe":{"value":0.09603856686732544},"debt_to_equity":{"value":1.2475485556354826,"negative_equity":false},"asset_turnover":{"value":0.19831577233307224},"altman_z_score":{"value":1.0913512256302185},"roce":{"value":0.04520502179029348}},"source_ids":{"financial_statement_id":"2117192","income_statement_id":"2117192","balance_sheet_id":"2117192"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":72223,"cogs":80385,"gross_prof":-8162,"admin_exp":1630,"oth_op_rev":24908,"oth_op_exp":8889,"income_before_income_taxes":6227,"income_after_income_taxes":6227,"net_income":6227},"balance_data":{"cash":165,"accounts_receivable":198963,"inventories":69914,"cur_assets":269042,"fixed_assets":195090,"non_cur_assets":195090,"assets":464132,"cur_liab":54713,"non_cur_liab":122903,"equity":286516,"equities":464132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80385,80385,false],["net_turnover_source","gross_profit_calc",8162,-8162,true],["gross_profit_calc","admin_exp",1630,1630,false],["gross_profit_calc","other_op_exp_exp",8889,8889,false],["gross_profit_calc","ebit_calc",18681,-18681,true]]}},"financial_ratios":{"current_ratio":{"value":4.917332261071409},"quick_ratio":{"value":3.639500667117504},"net_profit_margin":{"value":0.08621907148692246},"roa":{"value":0.013416441874294381},"roe":{"value":0.021733515754792054},"debt_to_equity":{"value":0.6199165142609837,"negative_equity":false},"asset_turnover":{"value":0.15560874923513138},"altman_z_score":{"value":1.7284589958598555},"roce":{"value":0.015209357650719678}},"source_ids":{"financial_statement_id":"1968747","income_statement_id":"1968747","balance_sheet_id":"1968747"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":232744,"cogs":125826,"gross_prof":106918,"admin_exp":2571,"oth_op_rev":30401,"oth_op_exp":2230,"income_before_income_taxes":132518,"income_after_income_taxes":132518,"net_income":132518},"balance_data":{"cash":226,"accounts_receivable":207028,"inventories":61348,"cur_assets":268602,"fixed_assets":213261,"non_cur_assets":213261,"assets":481863,"cur_liab":54399,"non_cur_liab":147175,"equity":280289,"equities":481863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125826,125826,false],["net_turnover_source","gross_profit_calc",106918,106918,false],["gross_profit_calc","admin_exp",2571,2571,false],["gross_profit_calc","other_op_exp_exp",2230,2230,false],["gross_profit_calc","ebit_calc",102117,102117,false]]}},"financial_ratios":{"current_ratio":{"value":4.93762752991783},"quick_ratio":{"value":3.809886211143587},"net_profit_margin":{"value":0.5693723576117966},"roa":{"value":0.27501177720638437},"roe":{"value":0.4727905840043669},"debt_to_equity":{"value":0.7191648619817402,"negative_equity":false},"asset_turnover":{"value":0.4830086559872827},"altman_z_score":{"value":2.731924711060591},"roce":{"value":0.3100097318136732}},"source_ids":{"financial_statement_id":"1787275","income_statement_id":"1787275","balance_sheet_id":"1787275"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46450,"cogs":68550,"gross_prof":-22100,"admin_exp":1068,"oth_op_rev":32052,"oth_op_exp":3197,"income_before_income_taxes":5687,"provision_for_income_taxes":9,"income_after_income_taxes":5678,"net_income":5678},"balance_data":{"cash":122,"accounts_receivable":1696,"inventories":61217,"cur_assets":63035,"fixed_assets":225587,"non_cur_assets":225587,"assets":288622,"cur_liab":44914,"non_cur_liab":95937,"equity":147771,"equities":288622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68550,68550,false],["net_turnover_source","gross_profit_calc",22100,-22100,true],["gross_profit_calc","admin_exp",1068,1068,false],["gross_profit_calc","other_op_exp_exp",3197,3197,false],["gross_profit_calc","ebit_calc",26365,-26365,true]]}},"financial_ratios":{"current_ratio":{"value":1.4034599456739547},"quick_ratio":{"value":0.040477356726187824},"net_profit_margin":{"value":0.12223896663078579},"roa":{"value":0.019672790016007097},"roe":{"value":0.03842431870935434},"debt_to_equity":{"value":0.9531707845247037,"negative_equity":false},"asset_turnover":{"value":0.16093714269875478},"altman_z_score":{"value":1.1411404336235251},"roce":{"value":0.02333530290347465}},"source_ids":{"financial_statement_id":"1441887","income_statement_id":"1441887","balance_sheet_id":"1441887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":135245,"cogs":123219,"gross_prof":12026,"admin_exp":591,"oth_op_rev":29153,"oth_op_exp":1855,"income_before_income_taxes":38733,"income_after_income_taxes":38733,"net_income":38733},"balance_data":{"cash":2150,"accounts_receivable":52,"inventories":61217,"cur_assets":63419,"fixed_assets":244349,"non_cur_assets":244349,"assets":307768,"cur_liab":44726,"non_cur_liab":120949,"equity":142093,"equities":307768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123219,123219,false],["net_turnover_source","gross_profit_calc",12026,12026,false],["gross_profit_calc","admin_exp",591,591,false],["gross_profit_calc","other_op_exp_exp",1855,1855,false],["gross_profit_calc","ebit_calc",9580,9580,false]]}},"financial_ratios":{"current_ratio":{"value":1.4179448195680364},"quick_ratio":{"value":0.04923310825917811},"net_profit_margin":{"value":0.28639136382121333},"roa":{"value":0.1258512905825167},"roe":{"value":0.27258907898348267},"debt_to_equity":{"value":1.165961729289972,"negative_equity":false},"asset_turnover":{"value":0.439438148215539},"altman_z_score":{"value":1.6243958444629367},"roce":{"value":0.14725024900966385}},"source_ids":{"financial_statement_id":"1308312","income_statement_id":"1308312","balance_sheet_id":"1308312"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.26","3.98","11.25",5,"550.01","~ 489.96"],[2023,"21.91","3.96","9.81",5,"479.61","~ 429.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.86","1.13","6.18",9,"671.43","~ 587.94"],["2026. gada 1. ceturksnis","11.59","0.93","5.62",10,"549.53","~ 491.83"],["2025. gada 4. ceturksnis","12.89","1.15","6.71",9,"729.01","~ 616.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.25,"employees":5,"gross_salary_raw":550.0146670577883,"gross_salary_formatted":"550.01","net_salary_formatted":"~ 489.96","vsaoi_employee_part":"57.75","non_taxable_minimum":"480.76","iin_part":"2.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.25,"employees":5,"gross_salary_raw":550.0146670577883,"gross_salary_formatted":"550.01","net_salary_formatted":"~ 489.96","vsaoi_employee_part":"57.75","non_taxable_minimum":"480.76","iin_part":"2.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2021-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,7,"EUR"],[2014,0,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ43603061549","K","SIA","2013-10-07","Bauskas nov., Bauska, Vītolu iela 6 - 27",3901,115841930,100015758,100003140,"0400201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","025200","Bauska","26.26","3.98","11.25",5],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","025200","Bauska","21.91","3.96","9.81",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NI SIA","2025. gada 4. ceturksnis","12.89","5.02","0.00","1.15","6.71","9"],["NI SIA","2026. gada 1. ceturksnis","11.59","5.03","0.00","0.93","5.62","10"],["NI SIA","2026. gada 2. ceturksnis","12.86","5.54","0.0","1.13","6.18","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-28",18336,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2026-01-20",15784.7,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-10-02",16600.35,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-06-02",5500,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2025-05-12",28274.97,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[49590,59531,-9941,976,19350,2347,6086,6086,6086,null],[135245,123219,12026,591,29153,1855,38733,38733,38733,null],[46450,68550,-22100,1068,32052,3197,5687,5678,5678,9],[232744,125826,106918,2571,30401,2230,132518,132518,132518,null],[72223,80385,-8162,1630,24908,8889,6227,6227,6227,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6060,1125,12009,19194,313272,313272,332466,34091,167751,130624,332466],[2150,52,61217,63419,244349,244349,307768,44726,120949,142093,307768],[122,1696,61217,63035,225587,225587,288622,44914,95937,147771,288622],[226,207028,61348,268602,213261,213261,481863,54399,147175,280289,481863],[165,198963,69914,269042,195090,195090,464132,54713,122903,286516,464132]]}},"public_procurement":{"kopa_eur":24800,"ligumu_skaits":2,"periods":{"no":"2022-04-12","lidz":"2025-04-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20000,"2025-04-25","LR Zemessardzes štābs","Zemessardzes vienību profesionālā dienesta karavīru trenažieru zāles abonementa iepirkums Bauskas pilsētā"],[4800,"2022-04-12","Bauskas novada pašvaldība","Fizisko aktivitāšu nodrošināšana Bauskas novada teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR Zemessardzes štābs",20000,1],["Bauskas novada pašvaldība",4800,1]]},"pa_gadiem":{"2025":{"summa_eur":20000,"ligumu_skaits":1},"2022":{"summa_eur":4800,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-06-13","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":5275,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4800,"2022-04-12","Bauskas novada pašvaldība","“Pasākumi Bauskas novada sabiedrības veselības veicināšanai un slimību profilaksei”"],[250,"2020-09-17","Bauskas novada pašvaldība","“Pasākumi Bauskas novada sabiedrības veselības veicināšanai un slimību profilaksei”"],[225,"2020-09-07","Bauskas novada pašvaldība","“Pasākumi Bauskas novada sabiedrības veselības veicināšanai un slimību profilaksei”"]]}}}}