{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603061869","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603061869","company_name":"SIA \"X-agro\"","company_type":"SIA","registered_date":"2013-10-24","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,998621,118147,1325494,3,"EUR"],[2024,479779,25007,977802,4,"EUR"],[2023,450656,17046,1100594,4,"EUR"],[2022,834248,44415,880574,4,"EUR"],[2021,456845,111776,569601,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":998621,"cogs":851910,"gross_prof":146711,"sell_exp":8047,"admin_exp":32709,"oth_op_rev":54036,"oth_op_exp":19290,"other_interest_revenues":597,"interest_expenses":23151,"income_before_income_taxes":118147,"income_after_income_taxes":118147,"net_income":118147},"balance_data":{"cash":31098,"accounts_receivable":331799,"inventories":58814,"cur_assets":421711,"fixed_assets":903783,"non_cur_assets":903783,"assets":1325494,"cur_liab":215009,"non_cur_liab":444378,"equity":666107,"equities":1325494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",851910,851910,false],["net_turnover_source","gross_profit_calc",146711,146711,false],["gross_profit_calc","selling_exp",8047,8047,false],["gross_profit_calc","admin_exp",32709,32709,false],["gross_profit_calc","other_op_exp_exp",19290,19290,false]]}},"financial_ratios":{"current_ratio":{"value":1.9613644080015256},"quick_ratio":{"value":1.6878223702263626},"net_profit_margin":{"value":0.11831014969643137},"roa":{"value":0.08913431520625517},"roe":{"value":0.17736940161265383},"debt_to_equity":{"value":0.9899115307300479,"negative_equity":false},"interest_coverage":{"value":6.103321670770161},"asset_turnover":{"value":0.753395337889119},"altman_z_score":{"value":2.04483434167124},"roce":{"value":0.12723989968347163}},"source_ids":{"financial_statement_id":"2328731","income_statement_id":"2328731","balance_sheet_id":"2328731"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":479779,"cogs":429226,"gross_prof":50553,"sell_exp":162234,"admin_exp":40475,"oth_op_rev":219676,"oth_op_exp":13952,"interest_expenses":28561,"income_before_income_taxes":25007,"income_after_income_taxes":25007,"net_income":25007},"balance_data":{"cash":83911,"accounts_receivable":261867,"inventories":21583,"cur_assets":367361,"fixed_assets":610441,"non_cur_assets":610441,"assets":977802,"cur_liab":141884,"non_cur_liab":287958,"equity":547960,"equities":977802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429226,429226,false],["net_turnover_source","gross_profit_calc",50553,50553,false],["gross_profit_calc","selling_exp",162234,162234,false],["gross_profit_calc","admin_exp",40475,40475,false],["gross_profit_calc","other_op_exp_exp",13952,13952,false]]}},"financial_ratios":{"current_ratio":{"value":2.58916438780976},"quick_ratio":{"value":2.4370471652899552},"net_profit_margin":{"value":0.05212191446478483},"roa":{"value":0.025574707353840553},"roe":{"value":0.04563654281334404},"debt_to_equity":{"value":0.7844404701073071,"negative_equity":false},"interest_coverage":{"value":1.8755645810720913},"asset_turnover":{"value":0.4906709129251116},"altman_z_score":{"value":1.8353129939768649},"roce":{"value":0.06408284066140459}},"source_ids":{"financial_statement_id":"2061191","income_statement_id":"2061191","balance_sheet_id":"2061191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":450656,"cogs":400797,"gross_prof":49859,"sell_exp":34746,"admin_exp":32909,"oth_op_rev":74573,"oth_op_exp":10875,"interest_expenses":28856,"income_before_income_taxes":17046,"income_after_income_taxes":17046,"net_income":17046},"balance_data":{"cash":48948,"accounts_receivable":196981,"inventories":158269,"cur_assets":404198,"fixed_assets":696396,"non_cur_assets":696396,"assets":1100594,"cur_liab":284644,"non_cur_liab":292998,"equity":522952,"equities":1100594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400797,400797,false],["net_turnover_source","gross_profit_calc",49859,49859,false],["gross_profit_calc","selling_exp",34746,34746,false],["gross_profit_calc","admin_exp",32909,32909,false],["gross_profit_calc","other_op_exp_exp",10875,10875,false]]}},"financial_ratios":{"current_ratio":{"value":1.4200123663242505},"quick_ratio":{"value":0.8639879990444204},"net_profit_margin":{"value":0.03782485975999432},"roa":{"value":0.015488000116300834},"roe":{"value":0.03259572580275054},"debt_to_equity":{"value":1.1045793877832,"negative_equity":false},"interest_coverage":{"value":1.5907263654006099},"asset_turnover":{"value":0.40946616100033256},"altman_z_score":{"value":1.3988058985882508},"roce":{"value":0.056255898032967704}},"source_ids":{"financial_statement_id":"1928410","income_statement_id":"1928410","balance_sheet_id":"1928410"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":834248,"cogs":359321,"gross_prof":474927,"sell_exp":434400,"admin_exp":32126,"oth_op_rev":52598,"oth_op_exp":6757,"interest_expenses":9827,"income_before_income_taxes":44415,"income_after_income_taxes":44415,"net_income":44415},"balance_data":{"cash":96061,"accounts_receivable":136867,"inventories":3743,"cur_assets":236671,"fixed_assets":643903,"non_cur_assets":643903,"assets":880574,"cur_liab":257003,"non_cur_liab":246665,"equity":376906,"equities":880574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359321,359321,false],["net_turnover_source","gross_profit_calc",474927,474927,false],["gross_profit_calc","selling_exp",434400,434400,false],["gross_profit_calc","admin_exp",32126,32126,false],["gross_profit_calc","other_op_exp_exp",6757,6757,false]]}},"financial_ratios":{"current_ratio":{"value":0.9208880830184861},"quick_ratio":{"value":0.9063240506920153},"net_profit_margin":{"value":0.05323956425427451},"roa":{"value":0.05043869112646978},"roe":{"value":0.1178410532069004},"debt_to_equity":{"value":1.3363225844109672,"negative_equity":false},"interest_coverage":{"value":5.519690648214104},"asset_turnover":{"value":0.947391133510642},"altman_z_score":{"value":1.7971585197985065},"roce":{"value":0.08698608498470904}},"source_ids":{"financial_statement_id":"1770170","income_statement_id":"1770170","balance_sheet_id":"1770170"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":456845,"cogs":212822,"gross_prof":244023,"sell_exp":107152,"admin_exp":24150,"oth_op_rev":12734,"oth_op_exp":5079,"interest_expenses":8600,"income_before_income_taxes":111776,"income_after_income_taxes":111776,"net_income":111776},"balance_data":{"cash":54325,"accounts_receivable":77066,"inventories":1509,"cur_assets":132900,"fixed_assets":436701,"non_cur_assets":436701,"assets":569601,"cur_liab":94483,"non_cur_liab":142626,"equity":332492,"equities":569601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212822,212822,false],["net_turnover_source","gross_profit_calc",244023,244023,false],["gross_profit_calc","selling_exp",107152,107152,false],["gross_profit_calc","admin_exp",24150,24150,false],["gross_profit_calc","other_op_exp_exp",5079,5079,false]]}},"financial_ratios":{"current_ratio":{"value":1.406602245906671},"quick_ratio":{"value":1.3906311188256089},"net_profit_margin":{"value":0.24466941741728596},"roa":{"value":0.19623561054141408},"roe":{"value":0.3361765095100033},"debt_to_equity":{"value":0.7131269323773204,"negative_equity":false},"interest_coverage":{"value":13.997209302325581},"asset_turnover":{"value":0.8020438868611537},"altman_z_score":{"value":2.5887856123404775},"roce":{"value":0.25336021788271545}},"source_ids":{"financial_statement_id":"1389066","income_statement_id":"1389066","balance_sheet_id":"1389066"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.07","8.96","17.22",4,"1 052.36","~ 811.00"],[2023,"16.30","6.52","14.23",4,"869.63","~ 694.22"],[2022,"95.04","3.99","10.17",4,"621.52","~ 502.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","88.46","1.27","2.9",4,"708.91","~ 612.93"],["2026. gada 1. ceturksnis"," -11.88","1.69","3.74",4,"914.25","~ 749.85"],["2025. gada 4. ceturksnis","113.94","2.12","3.68",3,"1 199.44","~ 929.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.22,"employees":4,"gross_salary_raw":1052.3613963039015,"gross_salary_formatted":"1 052.36","net_salary_formatted":"~ 811.00","vsaoi_employee_part":"110.50","non_taxable_minimum":"287.55","iin_part":"130.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.22,"employees":4,"gross_salary_raw":1052.3613963039015,"gross_salary_formatted":"1 052.36","net_salary_formatted":"~ 811.00","vsaoi_employee_part":"110.50","non_taxable_minimum":"287.55","iin_part":"130.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2014-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ43603061869","K","SIA","2013-10-24","Jelgava, Brīvības bulvāris 28 - 8",3004,110648590,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","003000","Jelgava","87.07","8.96","17.22",4],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","003000","Jelgava","16.30","6.52","14.23",4],[2022,"sabiedrība ar ierobežotu atbildību","0161  ","003000","Jelgava","95.04","3.99","10.17",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X-AGRO SIA","2025. gada 4. ceturksnis","113.94","109.66","1.52","2.12","3.68","3"],["X-AGRO SIA","2026. gada 1. ceturksnis"," -11.88","4.16","21.48","1.69","3.74","4"],["X-AGRO SIA","2026. gada 2. ceturksnis","88.46","85.99","1.71","1.27","2.9","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[228774,32916,195858,97043,3309,1724,9664,3832,83734,151,83583,83583],[428692,212170,216522,23402,4259,2766,120032,6723,64872,null,64872,64872],[456845,212822,244023,107152,24150,12734,5079,8600,111776,null,111776,111776],[834248,359321,474927,434400,32126,52598,6757,9827,44415,null,44415,44415],[450656,400797,49859,34746,32909,74573,10875,28856,17046,null,17046,17046]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5573,56177,14700,76450,354788,354788,431238,125546,149848,155844,431238],[34814,57269,7625,99708,325338,325338,425046,120049,84281,220716,425046],[54325,77066,1509,132900,436701,436701,569601,94483,142626,332492,569601],[96061,136867,3743,236671,643903,643903,880574,257003,246665,376906,880574],[48948,196981,158269,404198,696396,696396,1100594,284644,292998,522952,1100594]]}}}