{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603062154","dati_atjaunoti":"2026-09-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603062154"},"registration_number":"43603062154","company_name":"Sabiedrība ar ierobežotu atbildību \"GM7\"","company_type":"SIA","registered_date":"2013-11-12","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,286680,891,26724,8,"EUR"],[2024,291423,8944,32728,8,"EUR"],[2023,317525,26509,51433,8,"EUR"],[2022,289338,9948,27685,9,"EUR"],[2021,242690,-2840,22885,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":286680,"cogs":235541,"gross_prof":51139,"sell_exp":38604,"admin_exp":8848,"oth_op_exp":359,"income_before_income_taxes":3328,"provision_for_income_taxes":2437,"income_after_income_taxes":891,"net_income":891},"balance_data":{"cash":3555,"accounts_receivable":19874,"inventories":1106,"cur_assets":24535,"fixed_assets":2189,"non_cur_assets":2189,"assets":26724,"cur_liab":20098,"equity":6626,"equities":26724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235541,235541,false],["net_turnover_source","gross_profit_calc",51139,51139,false],["gross_profit_calc","selling_exp",38604,38604,false],["gross_profit_calc","admin_exp",8848,8848,false],["gross_profit_calc","other_op_exp_exp",359,359,false]]}},"financial_ratios":{"current_ratio":{"value":1.2207682356453378},"quick_ratio":{"value":1.1657378843666037},"net_profit_margin":{"value":0.003107994976977815},"roa":{"value":0.03334081724292771},"roe":{"value":0.13447026863869604},"debt_to_equity":{"value":3.0332025354663448,"negative_equity":false},"asset_turnover":{"value":10.727436012572968},"altman_z_score":{"value":11.560421071545862},"roce":{"value":0.5022638092363417}},"source_ids":{"financial_statement_id":"2327003","income_statement_id":"2327003","balance_sheet_id":"2327003"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":291423,"cogs":262497,"gross_prof":28926,"sell_exp":3443,"admin_exp":8114,"oth_op_exp":1652,"income_before_income_taxes":15717,"provision_for_income_taxes":6773,"income_after_income_taxes":8944,"net_income":8944},"balance_data":{"cash":7901,"accounts_receivable":18586,"inventories":4700,"cur_assets":31187,"fixed_assets":1541,"non_cur_assets":1541,"assets":32728,"cur_liab":17892,"equity":14836,"equities":32728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262497,262497,false],["net_turnover_source","gross_profit_calc",28926,28926,false],["gross_profit_calc","selling_exp",3443,3443,false],["gross_profit_calc","admin_exp",8114,8114,false],["gross_profit_calc","other_op_exp_exp",1652,1652,false]]}},"financial_ratios":{"current_ratio":{"value":1.743069528280796},"quick_ratio":{"value":1.4803822937625755},"net_profit_margin":{"value":0.03069078281398517},"roa":{"value":0.2732828159374236},"roe":{"value":0.6028579131841467},"debt_to_equity":{"value":1.205985440819628,"negative_equity":false},"asset_turnover":{"value":8.904393791249083},"altman_z_score":{"value":11.40214582451115},"roce":{"value":1.0593825829064438}},"source_ids":{"financial_statement_id":"2079570","income_statement_id":"2079570","balance_sheet_id":"2079570"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":317525,"cogs":276679,"gross_prof":40846,"sell_exp":5672,"admin_exp":6261,"oth_op_exp":467,"income_before_income_taxes":28446,"provision_for_income_taxes":1937,"income_after_income_taxes":26509,"net_income":26509},"balance_data":{"cash":12878,"accounts_receivable":34529,"inventories":2067,"cur_assets":49474,"fixed_assets":1959,"non_cur_assets":1959,"assets":51433,"cur_liab":19230,"equity":32203,"equities":51433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276679,276679,false],["net_turnover_source","gross_profit_calc",40846,40846,false],["gross_profit_calc","selling_exp",5672,5672,false],["gross_profit_calc","admin_exp",6261,6261,false],["gross_profit_calc","other_op_exp_exp",467,467,false]]}},"financial_ratios":{"current_ratio":{"value":2.5727509100364014},"quick_ratio":{"value":2.46526261050442},"net_profit_margin":{"value":0.08348633965829462},"roa":{"value":0.515408395388175},"roe":{"value":0.8231841753873863},"debt_to_equity":{"value":0.5971493339129895,"negative_equity":false},"asset_turnover":{"value":6.17356560962806},"altman_z_score":{"value":9.534880957226118},"roce":{"value":0.8833338508834581}},"source_ids":{"financial_statement_id":"1938858","income_statement_id":"1938858","balance_sheet_id":"1938858"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":289338,"cogs":263208,"gross_prof":26130,"sell_exp":12958,"admin_exp":3177,"oth_op_rev":85,"oth_op_exp":132,"income_before_income_taxes":9948,"income_after_income_taxes":9948,"net_income":9948},"balance_data":{"cash":20210,"accounts_receivable":3338,"inventories":1082,"cur_assets":24630,"fixed_assets":3055,"non_cur_assets":3055,"assets":27685,"cur_liab":14247,"equity":13438,"equities":27685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263208,263208,false],["net_turnover_source","gross_profit_calc",26130,26130,false],["gross_profit_calc","selling_exp",12958,12958,false],["gross_profit_calc","admin_exp",3177,3177,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":1.7287850073699726},"quick_ratio":{"value":1.6528391942163263},"net_profit_margin":{"value":0.03438193393194119},"roa":{"value":0.3593281560411775},"roe":{"value":0.7402887334424766},"debt_to_equity":{"value":1.0602024110730763,"negative_equity":false},"asset_turnover":{"value":10.451074589127687},"altman_z_score":{"value":12.62278457750466},"roce":{"value":0.7402887334424766}},"source_ids":{"financial_statement_id":"1483400","income_statement_id":"1483400","balance_sheet_id":"1483400"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":242690,"cogs":239530,"gross_prof":3160,"sell_exp":3202,"admin_exp":2798,"income_before_income_taxes":-2840,"income_after_income_taxes":-2840,"net_income":-2840},"balance_data":{"cash":14651,"accounts_receivable":2780,"inventories":1099,"cur_assets":18530,"fixed_assets":4355,"non_cur_assets":4355,"assets":22885,"cur_liab":19395,"equity":3490,"equities":22885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239530,239530,false],["net_turnover_source","gross_profit_calc",3160,3160,false],["gross_profit_calc","selling_exp",3202,3202,false],["gross_profit_calc","admin_exp",2798,2798,false],["gross_profit_calc","ebit_calc",2840,-2840,true]]}},"financial_ratios":{"current_ratio":{"value":0.9554008765145656},"quick_ratio":{"value":0.8987367878319155},"net_profit_margin":{"value":-0.011702171494499156},"roa":{"value":-0.12409875464277911},"roe":{"value":-0.8137535816618912},"debt_to_equity":{"value":5.5573065902578795,"negative_equity":false},"asset_turnover":{"value":10.604762945160585},"altman_z_score":{"value":10.37562271646068},"roce":{"value":-0.8137535816618912}},"source_ids":{"financial_statement_id":"1329950","income_statement_id":"1329950","balance_sheet_id":"1329950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"25.09.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.01","10.84","21.17",8,"646.88","~ 551.87"],[2023,"46.23","7.00","16.38",7,"572.02","~ 504.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.1","0.67","4.82",6,"785.50","~ 664.00"],["2026. gada 1. ceturksnis","12.26","0.50","4.66",6,"759.43","~ 646.62"],["2025. gada 4. ceturksnis","13.36","1.03","5.65",6,"920.77","~ 743.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.17,"employees":8,"gross_salary_raw":646.8783612007431,"gross_salary_formatted":"646.88","net_salary_formatted":"~ 551.87","vsaoi_employee_part":"67.92","non_taxable_minimum":"443.51","iin_part":"27.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.17,"employees":8,"gross_salary_raw":646.8783612007431,"gross_salary_formatted":"646.88","net_salary_formatted":"~ 551.87","vsaoi_employee_part":"67.92","non_taxable_minimum":"443.51","iin_part":"27.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5690,"EUR","2015-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2013,1,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ43603062154","K","SIA","2013-11-12","Bauskas nov., Iecava, Ozolu iela 3 - 20",3913,118491428,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","025210","Iecava","62.01","10.84","21.17",8],[2023,"sabiedrība ar ierobežotu atbildību","4781  ","025210","Iecava","46.23","7.00","16.38",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","25.09.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM7 SIA","2025. gada 4. ceturksnis","13.36","7.21","0.54","1.03","5.65","6"],["GM7 SIA","2026. gada 1. ceturksnis","12.26","7.09","0.00","0.50","4.66","6"],["GM7 SIA","2026. gada 2. ceturksnis","13.1","7.45","0.0","0.67","4.82","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[166725,160227,6498,2515,2818,1165,1165,1165,null,null,null],[188670,182585,6085,2435,2410,1240,1240,1240,null,null,null],[242690,239530,3160,3202,2798,-2840,-2840,-2840,null,null,null],[289338,263208,26130,12958,3177,9948,9948,9948,85,132,null],[317525,276679,40846,5672,6261,28446,26509,26509,null,467,1937]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[14224,2037,719,16980,3998,3998,20978,15888,5090,20978],[16390,1985,892,19267,4917,4917,24184,17854,6330,24184],[14651,2780,1099,18530,4355,4355,22885,19395,3490,22885],[20210,3338,1082,24630,3055,3055,27685,14247,13438,27685],[12878,34529,2067,49474,1959,1959,51433,19230,32203,51433]]}}}