{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603062756","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603062756"},"registration_number":"43603062756","company_name":"SIA GriMaks","company_type":"SIA","registered_date":"2013-12-28","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1558661,75320,305564,9,"EUR"],[2024,1382365,-57077,238918,9,"EUR"],[2023,1651695,-47660,379706,8,"EUR"],[2022,2061845,-143227,481648,8,"EUR"],[2021,994130,104896,249750,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1558661,"cogs":1444532,"gross_prof":114129,"sell_exp":19305,"admin_exp":14843,"oth_op_rev":736,"oth_op_exp":5397,"income_before_income_taxes":75320,"income_after_income_taxes":75320,"net_income":75320},"balance_data":{"cash":41909,"accounts_receivable":245933,"cur_assets":287842,"fixed_assets":17722,"non_cur_assets":17722,"assets":305564,"cur_liab":109224,"non_cur_liab":21774,"equity":174566,"equities":305564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1444532,1444532,false],["net_turnover_source","gross_profit_calc",114129,114129,false],["gross_profit_calc","selling_exp",19305,19305,false],["gross_profit_calc","admin_exp",14843,14843,false],["gross_profit_calc","other_op_exp_exp",5397,5397,false]]}},"financial_ratios":{"current_ratio":{"value":2.6353365560682636},"quick_ratio":{"value":2.6353365560682636},"net_profit_margin":{"value":0.04832352897775719},"roa":{"value":0.24649500595619903},"roe":{"value":0.43147004571336917},"debt_to_equity":{"value":0.7504210441895902,"negative_equity":false},"asset_turnover":{"value":5.100931392441518},"altman_z_score":{"value":7.319282562055479},"roce":{"value":0.38362025058571864}},"source_ids":{"financial_statement_id":"2273161","income_statement_id":"2273161","balance_sheet_id":"2273161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1382365,"cogs":1429481,"gross_prof":-47116,"sell_exp":14921,"admin_exp":15721,"oth_op_rev":46841,"oth_op_exp":26160,"income_before_income_taxes":-57077,"income_after_income_taxes":-57077,"net_income":-57077},"balance_data":{"cash":6083,"accounts_receivable":218663,"cur_assets":224746,"fixed_assets":14172,"non_cur_assets":14172,"assets":238918,"cur_liab":114898,"non_cur_liab":24774,"equity":99246,"equities":238918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1429481,1429481,false],["net_turnover_source","gross_profit_calc",47116,-47116,true],["gross_profit_calc","selling_exp",14921,14921,false],["gross_profit_calc","admin_exp",15721,15721,false],["gross_profit_calc","other_op_exp_exp",26160,26160,false]]}},"financial_ratios":{"current_ratio":{"value":1.9560479729847342},"quick_ratio":{"value":1.9560479729847342},"net_profit_margin":{"value":-0.04128938449685864},"roa":{"value":-0.238897864539298},"roe":{"value":-0.5751063015134111},"debt_to_equity":{"value":1.407331277834875,"negative_equity":false},"asset_turnover":{"value":5.785939108815577},"altman_z_score":{"value":6.0120477608468095},"roce":{"value":-0.4602241573939687}},"source_ids":{"financial_statement_id":"2061200","income_statement_id":"2061200","balance_sheet_id":"2061200"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1651695,"cogs":1607950,"gross_prof":43745,"sell_exp":45632,"admin_exp":19874,"oth_op_exp":25899,"income_before_income_taxes":-47660,"income_after_income_taxes":-47660,"net_income":-47660},"balance_data":{"cash":39531,"accounts_receivable":319249,"cur_assets":358780,"fixed_assets":20926,"non_cur_assets":20926,"assets":379706,"cur_liab":423727,"non_cur_liab":29674,"equity":-73695,"equities":379706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1607950,1607950,false],["net_turnover_source","gross_profit_calc",43745,43745,false],["gross_profit_calc","selling_exp",45632,45632,false],["gross_profit_calc","admin_exp",19874,19874,false],["gross_profit_calc","other_op_exp_exp",25899,25899,false]]}},"financial_ratios":{"current_ratio":{"value":0.8467244239805346},"quick_ratio":{"value":0.8467244239805346},"net_profit_margin":{"value":-0.028855206318357807},"roa":{"value":-0.1255181640532412},"roe":{"value":0.6467195874889748},"debt_to_equity":{"value":-6.1523983988058895,"negative_equity":true},"asset_turnover":{"value":4.349931262608439},"altman_z_score":{"value":3.595951323689434},"roce":{"value":1.0826650916607983}},"source_ids":{"financial_statement_id":"1916041","income_statement_id":"1916041","balance_sheet_id":"1916041"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2061845,"cogs":2142879,"gross_prof":-81034,"sell_exp":52838,"admin_exp":22445,"oth_op_rev":13454,"oth_op_exp":364,"income_before_income_taxes":-143227,"income_after_income_taxes":-143227,"net_income":-143227},"balance_data":{"cash":122942,"accounts_receivable":337780,"cur_assets":460722,"fixed_assets":20926,"non_cur_assets":20926,"assets":481648,"cur_liab":477524,"non_cur_liab":30159,"equity":-26035,"equities":481648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2142879,2142879,false],["net_turnover_source","gross_profit_calc",81034,-81034,true],["gross_profit_calc","selling_exp",52838,52838,false],["gross_profit_calc","admin_exp",22445,22445,false],["gross_profit_calc","other_op_exp_exp",364,364,false]]}},"financial_ratios":{"current_ratio":{"value":0.9648143339392365},"quick_ratio":{"value":0.9648143339392365},"net_profit_margin":{"value":-0.06946545448372696},"roa":{"value":-0.29736861774573964},"roe":{"value":5.501325139235644},"debt_to_equity":{"value":-19.50001920491646,"negative_equity":true},"asset_turnover":{"value":4.280812958841311},"altman_z_score":{"value":3.2559927484260003},"roce":{"value":-34.73011639185257}},"source_ids":{"financial_statement_id":"1751338","income_statement_id":"1751338","balance_sheet_id":"1751338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":994130,"cogs":780354,"gross_prof":213776,"sell_exp":44926,"admin_exp":6362,"oth_op_rev":2718,"oth_op_exp":60310,"income_before_income_taxes":104896,"income_after_income_taxes":104896,"net_income":104896},"balance_data":{"cash":21155,"accounts_receivable":187547,"inventories":16190,"cur_assets":224892,"fixed_assets":24858,"non_cur_assets":24858,"assets":249750,"cur_liab":92899,"non_cur_liab":39659,"equity":117192,"equities":249750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",780354,780354,false],["net_turnover_source","gross_profit_calc",213776,213776,false],["gross_profit_calc","selling_exp",44926,44926,false],["gross_profit_calc","admin_exp",6362,6362,false],["gross_profit_calc","other_op_exp_exp",60310,60310,false]]}},"financial_ratios":{"current_ratio":{"value":2.4208226138063917},"quick_ratio":{"value":2.246547325590157},"net_profit_margin":{"value":0.10551537525273355},"roa":{"value":0.420004004004004},"roe":{"value":0.8950781623318997},"debt_to_equity":{"value":1.1311181650624615,"negative_equity":false},"asset_turnover":{"value":3.9805005005005003},"altman_z_score":{"value":6.425184729595571},"roce":{"value":0.6687620735602579}},"source_ids":{"financial_statement_id":"1378121","income_statement_id":"1378121","balance_sheet_id":"1378121"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.41","9.37","17.68",9,"480.21","~ 429.79"],[2023,"29.20","8.47","15.57",8,"475.76","~ 425.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.85","0.81","3.73",9,"405.25","~ 362.69"],["2026. gada 1. ceturksnis","8.31","0.61","3.30",8,"403.34","~ 360.99"],["2025. gada 4. ceturksnis","8.75","0.72","3.59",9,"390.04","~ 349.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":9,"gross_salary_raw":480.2103364731702,"gross_salary_formatted":"480.21","net_salary_formatted":"~ 429.79","vsaoi_employee_part":"50.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":9,"gross_salary_raw":480.2103364731702,"gross_salary_formatted":"480.21","net_salary_formatted":"~ 429.79","vsaoi_employee_part":"50.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ43603062756","K","SIA","2013-12-28","Jelgava, Bebru ceļš 31",3001,101756614,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4632  ","003000","Jelgava","27.41","9.37","17.68",9],[2023,"sabiedrība ar ierobežotu atbildību","4632  ","003000","Jelgava","29.20","8.47","15.57",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 06.05.2022 ","nav","nav",null],["nav"," 16.01.2014 ","nav","nav"," 20.04.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIMAKS SIA","2025. gada 4. ceturksnis","8.75","5.82","1.40","0.72","3.59","9"],["GRIMAKS SIA","2026. gada 1. ceturksnis","8.31","5.56","1.17","0.61","3.30","8"],["GRIMAKS SIA","2026. gada 2. ceturksnis","4.85","1.83","1.54","0.81","3.73","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[932402,829240,103162,33094,17388,3304,39677,16307,16307,16307],[979419,912036,67383,35458,24122,2446,33147,-22898,-22898,-22898],[994130,780354,213776,44926,6362,2718,60310,104896,104896,104896],[2061845,2142879,-81034,52838,22445,13454,364,-143227,-143227,-143227],[1651695,1607950,43745,45632,19874,null,25899,-47660,-47660,-47660]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3320,92127,723,96170,13305,13305,109475,62340,11941,35194,109475],[13055,103052,3084,119191,14205,14205,133396,82441,38659,12296,133396],[21155,187547,16190,224892,24858,24858,249750,92899,39659,117192,249750],[122942,337780,null,460722,20926,20926,481648,477524,30159,-26035,481648],[39531,319249,null,358780,20926,20926,379706,423727,29674,-73695,379706]]}}}