{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603063287","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603063287"},"registration_number":"43603063287","company_name":"SILVASERT, SIA","company_type":"SIA","registered_date":"2014-02-06","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,96868,21712,137335,2,"EUR"],[2024,113429,29672,117156,3,"EUR"],[2023,102709,32143,145738,3,"EUR"],[2022,97613,34559,114846,2,"EUR"],[2021,90747,36061,81468,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":96868,"cogs":69907,"gross_prof":26961,"admin_exp":3126,"oth_op_exp":2123,"income_before_income_taxes":21712,"income_after_income_taxes":21712,"net_income":21712},"balance_data":{"cash":135069,"accounts_receivable":1760,"cur_assets":136829,"fixed_assets":506,"non_cur_assets":506,"assets":137335,"cur_liab":1615,"equity":135720,"equities":137335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69907,69907,false],["net_turnover_source","gross_profit_calc",26961,26961,false],["gross_profit_calc","admin_exp",3126,3126,false],["gross_profit_calc","other_op_exp_exp",2123,2123,false],["gross_profit_calc","ebit_calc",21712,21712,false]]}},"financial_ratios":{"current_ratio":{"value":84.72383900928793},"quick_ratio":{"value":84.72383900928793},"net_profit_margin":{"value":0.22414006689515628},"roa":{"value":0.1580951687479521},"roe":{"value":0.15997642204538756},"debt_to_equity":{"value":0.011899498968464485,"negative_equity":false},"asset_turnover":{"value":0.7053409546000655},"altman_z_score":{"value":38.03370198582233},"roce":{"value":0.15997642204538756}},"source_ids":{"financial_statement_id":"2139989","income_statement_id":"2139989","balance_sheet_id":"2139989"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113429,"cogs":63160,"gross_prof":50269,"admin_exp":3877,"oth_op_exp":1720,"income_before_income_taxes":44672,"provision_for_income_taxes":15000,"income_after_income_taxes":29672,"net_income":29672},"balance_data":{"cash":112697,"accounts_receivable":3739,"cur_assets":116436,"fixed_assets":720,"non_cur_assets":720,"assets":117156,"cur_liab":3149,"equity":114007,"equities":117156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63160,63160,false],["net_turnover_source","gross_profit_calc",50269,50269,false],["gross_profit_calc","admin_exp",3877,3877,false],["gross_profit_calc","other_op_exp_exp",1720,1720,false],["gross_profit_calc","ebit_calc",44672,44672,false]]}},"financial_ratios":{"current_ratio":{"value":36.975547792950145},"quick_ratio":{"value":36.975547792950145},"net_profit_margin":{"value":0.2615909511676908},"roa":{"value":0.25326914541295364},"roe":{"value":0.26026472058733235},"debt_to_equity":{"value":0.02762111098441324,"negative_equity":false},"asset_turnover":{"value":0.9681877155245997},"altman_z_score":{"value":18.874277357022923},"roce":{"value":0.3918355890427781}},"source_ids":{"financial_statement_id":"1964561","income_statement_id":"1964561","balance_sheet_id":"1964561"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":102709,"cogs":65149,"gross_prof":37560,"admin_exp":3209,"oth_op_exp":2208,"income_before_income_taxes":32143,"income_after_income_taxes":32143,"net_income":32143},"balance_data":{"cash":142822,"accounts_receivable":2914,"cur_assets":145736,"fixed_assets":2,"non_cur_assets":2,"assets":145738,"cur_liab":1403,"equity":144335,"equities":145738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65149,65149,false],["net_turnover_source","gross_profit_calc",37560,37560,false],["gross_profit_calc","admin_exp",3209,3209,false],["gross_profit_calc","other_op_exp_exp",2208,2208,false],["gross_profit_calc","ebit_calc",32143,32143,false]]}},"financial_ratios":{"current_ratio":{"value":103.87455452601569},"quick_ratio":{"value":103.87455452601569},"net_profit_margin":{"value":0.3129521268827464},"roa":{"value":0.22055332171430925},"roe":{"value":0.22269719749194583},"debt_to_equity":{"value":0.009720442027228323,"negative_equity":false},"asset_turnover":{"value":0.7047509915053041},"altman_z_score":{"value":46.14544602216631},"roce":{"value":0.22269719749194583}},"source_ids":{"financial_statement_id":"1824160","income_statement_id":"1824160","balance_sheet_id":"1824160"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":97613,"cogs":57975,"gross_prof":39638,"admin_exp":2848,"oth_op_exp":2227,"income_before_income_taxes":34563,"provision_for_income_taxes":4,"income_after_income_taxes":34559,"net_income":34559},"balance_data":{"cash":112968,"accounts_receivable":1860,"cur_assets":114828,"fixed_assets":18,"non_cur_assets":18,"assets":114846,"cur_liab":2654,"equity":112192,"equities":114846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57975,57975,false],["net_turnover_source","gross_profit_calc",39638,39638,false],["gross_profit_calc","admin_exp",2848,2848,false],["gross_profit_calc","other_op_exp_exp",2227,2227,false],["gross_profit_calc","ebit_calc",34563,34563,false]]}},"financial_ratios":{"current_ratio":{"value":43.26601356443105},"quick_ratio":{"value":43.26601356443105},"net_profit_margin":{"value":0.35404095765932814},"roa":{"value":0.3009160092645804},"roe":{"value":0.3080344409583571},"debt_to_equity":{"value":0.023655875641756988,"negative_equity":false},"asset_turnover":{"value":0.8499468853943541},"altman_z_score":{"value":21.065620297970924},"roce":{"value":0.30807009412435826}},"source_ids":{"financial_statement_id":"1466135","income_statement_id":"1466135","balance_sheet_id":"1466135"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":90747,"cogs":50951,"gross_prof":39796,"admin_exp":2531,"oth_op_exp":1204,"income_before_income_taxes":36061,"income_after_income_taxes":36061,"net_income":36061},"balance_data":{"cash":78801,"accounts_receivable":2634,"cur_assets":81435,"fixed_assets":33,"non_cur_assets":33,"assets":81468,"cur_liab":3835,"equity":77633,"equities":81468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50951,50951,false],["net_turnover_source","gross_profit_calc",39796,39796,false],["gross_profit_calc","admin_exp",2531,2531,false],["gross_profit_calc","other_op_exp_exp",1204,1204,false],["gross_profit_calc","ebit_calc",36061,36061,false]]}},"financial_ratios":{"current_ratio":{"value":21.234680573663624},"quick_ratio":{"value":21.234680573663624},"net_profit_margin":{"value":0.3973795276978853},"roa":{"value":0.4426400549909167},"roe":{"value":0.46450607344814704},"debt_to_equity":{"value":0.049399095745366016,"negative_equity":false},"asset_turnover":{"value":1.11389748121962},"altman_z_score":{"value":12.479218562711914},"roce":{"value":0.46450607344814704}},"source_ids":{"financial_statement_id":"1319520","income_statement_id":"1319520","balance_sheet_id":"1319520"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.27","5.54","13.93",8,"425.65","~ 380.96"],[2023,"35.34","4.31","12.34",9,"335.17","~ 299.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.25","1.03","3.29",5,"643.39","~ 569.25"],["2026. gada 1. ceturksnis","11.98","1.25","3.63",5,"709.89","~ 613.58"],["2025. gada 4. ceturksnis","7.33","1.62","4.15",5,"811.58","~ 671.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.93,"employees":8,"gross_salary_raw":425.65023956194386,"gross_salary_formatted":"425.65","net_salary_formatted":"~ 380.96","vsaoi_employee_part":"44.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.93,"employees":8,"gross_salary_raw":425.65023956194386,"gross_salary_formatted":"425.65","net_salary_formatted":"~ 380.96","vsaoi_employee_part":"44.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,2,"EUR"],[2015,5,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV35ZZZ43603063287","K","SIA","2014-02-06","Jelgava, Aviācijas iela 30",3004,105382818,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","003000","Jelgava","54.27","5.54","13.93",8],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","003000","Jelgava","35.34","4.31","12.34",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","7.33","1.55","0.00","1.62","4.15","5"],["2026. gada 1. ceturksnis","11.98","7.10","0.00","1.25","3.63","5"],["2026. gada 2. ceturksnis","8.25","3.92","0.0","1.03","3.29","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[96616,65992,30624,2300,2463,25861,25861,25861,null],[93238,50312,42926,2292,1920,38714,25289,25289,13425],[90747,50951,39796,2531,1204,36061,36061,36061,null],[97613,57975,39638,2848,2227,34563,34559,34559,4],[102709,65149,37560,3209,2208,32143,32143,32143,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[70633,3432,74065,75,75,74140,4158,69982,74140],[45413,2398,47811,48,48,47859,6287,41572,47859],[78801,2634,81435,33,33,81468,3835,77633,81468],[112968,1860,114828,18,18,114846,2654,112192,114846],[142822,2914,145736,2,2,145738,1403,144335,145738]]}}}