{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603063747","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603063747"},"registration_number":"43603063747","company_name":"Sabiedrība ar ierobežotu atbildību \"Cerkazi-G\"","company_type":"SIA","registered_date":"2014-03-07","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,485578,73903,93361,3,"EUR"],[2024,429145,20712,93852,5,"EUR"],[2023,562060,144503,207667,6,"EUR"],[2022,431693,32078,75197,5,"EUR"],[2021,402669,82480,118682,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":485578,"labour_exp":108957,"dep_exp":10248,"oth_op_exp":292470,"income_before_income_taxes":73903,"income_after_income_taxes":73903,"net_income":73903},"balance_data":{"cash":4672,"accounts_receivable":16097,"cur_assets":20769,"investments":28000,"fixed_assets":43514,"intangible_assets":1078,"non_cur_assets":72592,"assets":93361,"cur_liab":16440,"equity":76921,"equities":93361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",485578,485578,false],["total_rev_calc","labour_costs_exp",108957,108957,false],["total_rev_calc","other_op_costs_exp",292470,292470,false],["total_rev_calc","ebitda_calc",84151,84151,false],["ebitda_calc","depreciation_exp",10248,10248,false]]}},"financial_ratios":{"current_ratio":{"value":1.2633211678832117},"quick_ratio":{"value":1.2633211678832117},"net_profit_margin":{"value":0.15219593968425257},"roa":{"value":0.7915832092629684},"roe":{"value":0.9607649406533977},"debt_to_equity":{"value":0.21372577059580608,"negative_equity":false},"asset_turnover":{"value":5.201079679952014},"altman_z_score":{"value":10.346358941553065},"roce":{"value":0.9607649406533977}},"source_ids":{"financial_statement_id":"2208146","income_statement_id":"2208146","balance_sheet_id":"2208146"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":429145,"labour_exp":171833,"dep_exp":11894,"oth_op_exp":224518,"income_before_income_taxes":20900,"provision_for_income_taxes":38,"income_after_income_taxes":20862,"extra_dividends":150,"net_income":20712},"balance_data":{"cash":14749,"accounts_receivable":29531,"cur_assets":44280,"fixed_assets":49572,"non_cur_assets":49572,"assets":93852,"cur_liab":32134,"equity":61718,"equities":93852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",429145,429145,false],["total_rev_calc","labour_costs_exp",171833,171833,false],["total_rev_calc","other_op_costs_exp",224518,224518,false],["total_rev_calc","ebitda_calc",32794,32794,false],["ebitda_calc","depreciation_exp",11894,11894,false]]}},"financial_ratios":{"current_ratio":{"value":1.3779797099645235},"quick_ratio":{"value":1.3779797099645235},"net_profit_margin":{"value":0.048263407472998635},"roa":{"value":0.2206878915739675},"roe":{"value":0.33559091350983505},"debt_to_equity":{"value":0.5206584788878447,"negative_equity":false},"asset_turnover":{"value":4.572571708647658},"altman_z_score":{"value":6.711785656345167},"roce":{"value":0.33863702647525845}},"source_ids":{"financial_statement_id":"2033505","income_statement_id":"2033505","balance_sheet_id":"2033505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":562060,"labour_exp":195530,"dep_exp":5773,"oth_op_exp":216141,"income_before_income_taxes":144616,"provision_for_income_taxes":23,"income_after_income_taxes":144593,"extra_dividends":90,"net_income":144503},"balance_data":{"cash":134213,"accounts_receivable":14896,"cur_assets":149109,"fixed_assets":58558,"non_cur_assets":58558,"assets":207667,"cur_liab":60161,"equity":147506,"equities":207667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",562060,562060,false],["total_rev_calc","labour_costs_exp",195530,195530,false],["total_rev_calc","other_op_costs_exp",216141,216141,false],["total_rev_calc","ebitda_calc",150389,150389,false],["ebitda_calc","depreciation_exp",5773,5773,false]]}},"financial_ratios":{"current_ratio":{"value":2.478499360050531},"quick_ratio":{"value":2.478499360050531},"net_profit_margin":{"value":0.25709532790093587},"roa":{"value":0.6958399745746796},"roe":{"value":0.9796415061082261},"debt_to_equity":{"value":0.40785459574525784,"negative_equity":false},"asset_turnover":{"value":2.7065446122879417},"altman_z_score":{"value":6.803306041984111},"roce":{"value":0.9804075766409502}},"source_ids":{"financial_statement_id":"1892010","income_statement_id":"1892010","balance_sheet_id":"1892010"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":431693,"labour_exp":161936,"dep_exp":3688,"oth_op_exp":223677,"income_before_income_taxes":42392,"provision_for_income_taxes":10173,"income_after_income_taxes":32219,"extra_dividends":141,"net_income":32078},"balance_data":{"cash":23923,"accounts_receivable":30065,"inventories":5708,"cur_assets":59696,"fixed_assets":15501,"non_cur_assets":15501,"assets":75197,"cur_liab":40119,"equity":35078,"equities":75197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",431693,431693,false],["total_rev_calc","labour_costs_exp",161936,161936,false],["total_rev_calc","other_op_costs_exp",223677,223677,false],["total_rev_calc","ebitda_calc",46080,46080,false],["ebitda_calc","depreciation_exp",3688,3688,false]]}},"financial_ratios":{"current_ratio":{"value":1.4879732794935068},"quick_ratio":{"value":1.3456965527555522},"net_profit_margin":{"value":0.07430743607146746},"roa":{"value":0.42658616700134316},"roe":{"value":0.9144763099378528},"debt_to_equity":{"value":1.1437083072010947,"negative_equity":false},"asset_turnover":{"value":5.740827426626062},"altman_z_score":{"value":8.429906302214945},"roce":{"value":1.2085067563715148}},"source_ids":{"financial_statement_id":"1732452","income_statement_id":"1732452","balance_sheet_id":"1732452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":402669,"oth_op_rev":16445,"labour_exp":141166,"dep_exp":9305,"oth_op_exp":147644,"income_before_income_taxes":120999,"provision_for_income_taxes":7704,"income_after_income_taxes":113295,"extra_dividends":30815,"net_income":82480},"balance_data":{"cash":82934,"marketable_securities":497,"accounts_receivable":14812,"inventories":1049,"cur_assets":99292,"fixed_assets":19390,"non_cur_assets":19390,"assets":118682,"cur_liab":33202,"equity":85480,"equities":118682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",402669,402669,false],["other_rev_source","total_rev_calc",16445,16445,false],["total_rev_calc","labour_costs_exp",141166,141166,false],["total_rev_calc","other_op_costs_exp",147644,147644,false],["total_rev_calc","ebitda_calc",130304,130304,false]]}},"financial_ratios":{"current_ratio":{"value":2.9905427383892538},"quick_ratio":{"value":2.958948256129149},"net_profit_margin":{"value":0.2048332501384512},"roa":{"value":0.694966380748555},"roe":{"value":0.9649040711277492},"debt_to_equity":{"value":0.38841834347215726,"negative_equity":false},"asset_turnover":{"value":3.392839689253636},"altman_z_score":{"value":8.644339353721904},"roce":{"value":1.4155240992044922}},"source_ids":{"financial_statement_id":"1381726","income_statement_id":"1381726","balance_sheet_id":"1381726"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"155.05","27.75","50.43",5,"2 465.53","~ 1 749.13"],[2023,"158.45","28.18","52.16",6,"2 125.09","~ 1 514.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.49","4.41","7.54",3,"2 457.55","~ 1 778.88"],["2026. gada 1. ceturksnis","16.34","3.56","7.15",3,"2 330.43","~ 1 694.12"],["2025. gada 4. ceturksnis","17.40","3.67","7.23",3,"2 356.51","~ 1 701.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.43,"employees":5,"gross_salary_raw":2465.532414197712,"gross_salary_formatted":"2 465.53","net_salary_formatted":"~ 1 749.13","vsaoi_employee_part":"258.88","non_taxable_minimum":"0.00","iin_part":"457.52","iin_rate_percentage":"20.73","iin_rate_decimal":"0.2073"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.43,"employees":5,"gross_salary_raw":2465.532414197712,"gross_salary_formatted":"2 465.53","net_salary_formatted":"~ 1 749.13","vsaoi_employee_part":"258.88","non_taxable_minimum":"0.00","iin_part":"457.52","iin_rate_percentage":"20.73","iin_rate_decimal":"0.2073"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,2,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ43603063747","K","SIA","2014-03-07","Rīga, Ropažu iela 14A - 52",1039,119361721,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010094","Vidzemes priekšpilsēta","155.05","27.75","50.43",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010094","Vidzemes priekšpilsēta","158.45","28.18","52.16",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERKAZI-G SIA","2025. gada 4. ceturksnis","17.40","9.14","2.65","3.67","7.23","3"],["CERKAZI-G SIA","2026. gada 1. ceturksnis","16.34","6.13","2.93","3.56","7.15","3"],["CERKAZI-G SIA","2026. gada 2. ceturksnis","15.49","5.28","1.75","4.41","7.54","3"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev"],"data":[[800175,209980,9113,399902,23,181157,38,181119,150,180969,null],[590264,133615,10261,283187,null,163201,35,163166,140,163026,null],[402669,141166,9305,147644,null,120999,7704,113295,30815,82480,16445],[431693,161936,3688,223677,null,42392,10173,32219,141,32078,null],[562060,195530,5773,216141,null,144616,23,144593,90,144503,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","marketable_securities"],"data":[[158469,58141,216610,20276,20276,236886,52916,183970,236886,null,null],[62758,49587,112400,127513,127513,239913,32917,206996,239913,55,null],[82934,14812,99292,19390,19390,118682,33202,85480,118682,1049,497],[23923,30065,59696,15501,15501,75197,40119,35078,75197,5708,null],[134213,14896,149109,58558,58558,207667,60161,147506,207667,null,null]]}},"public_procurement":{"kopa_eur":658841.32,"ligumu_skaits":92,"periods":{"no":"2019-01-18","lidz":"2026-09-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[24657.5,"2024-08-23","Jelgavas nekustamā īpašuma pārvalde, SIA","Daudzdzīvokļu dzīvojamo māju un nedzīvojamo ēku vizuālā apskate un apskates akta sagatavošana"],[23940,"2026-09-02","Mākslu izglītības kompetences centrs \"Nacionālā Mākslu vidusskola\"","Būvprojekta ekspertīzes pakalpojumi būvobjektam \"Meža iela 15, Rīga, LV-1048, būves kadastra apzīmējums Nr. 01000610095001\""],[21120,"2020-09-30","Tukuma novada pašvaldība","Būvuzraudzības veikšana būvobjektā \"Tukuma 2. vidusskolas pārbūve\""],[21100,"2024-07-18","Jelgavas nekustamā īpašuma pārvalde, SIA","Tehniskās dokumentācijas izstrādes un autoruzraudzības pakalpojumi vispārīgās vienošanās ietvaros"],[19790,"2024-08-23","Jelgavas nekustamā īpašuma pārvalde, SIA","Tehniskās dokumentācijas izstrādes un autoruzraudzības pakalpojumi vispārīgās vienošanās ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jelgavas nekustamā īpašuma pārvalde, SIA",151327.5,13],["\"Attīstības finanšu institūcija Altum\" AS",125060,9],["Tukuma novada pašvaldība",43390,3],["Jelgavas valstspilsētas pašvaldība",29056.08,3],["Mākslu izglītības kompetences centrs \"Nacionālā Mākslu vidusskola\"",23940,1]]},"pa_gadiem":{"2026":{"summa_eur":83925,"ligumu_skaits":9},"2025":{"summa_eur":181390,"ligumu_skaits":22},"2024":{"summa_eur":153797.74,"ligumu_skaits":18},"2023":{"summa_eur":50120,"ligumu_skaits":8},"2022":{"summa_eur":42411.08,"ligumu_skaits":4},"2021":{"summa_eur":65317.5,"ligumu_skaits":8},"2020":{"summa_eur":59800,"ligumu_skaits":13},"2019":{"summa_eur":22080,"ligumu_skaits":10}},"bez_publicetas_summas":13,"visparigas_vienosanas":3,"kopigas_vienosanas_skaits":13,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-09-15","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":38,"kopa_bez_pvn_eur":356169.72,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[57851.24,"2023-02-07","Valsts sabiedrība ar ierobežotu atbildību \"Šampētera nams\"","Ģimeniskai videi pietuvinātu pakalpojumu infrastruktūras izveide bērniem ar smagiem un ļoti smagiem funkcionāliem traucējumiem"],[41700,"2017-12-22","Latvijas Sporta pedagoģijas akadēmija","Energoefektivitātes paaugstināšana ēkā Brīvības gatvē 333, Rīga"],[28922.4,"2017-09-28","Dobeles novada pašvaldība","Dobeles novada vispārējās izglītības iestāžu mācību vides uzlabošana"],[24900,"2018-03-28","Daugavpils valstspilsētas pašvaldība","\"Rīteiropas vērtības\""],[19010,"2019-01-03","Valsts digitālās attīstības aģentūra","Valsts vides monitoringa programmu un kontroles sistēmas attīstība un sabiedrības līdzdalības veicināšana, pilnveidojot nacionālas nozīmes vides informācijas un izglītības centru infrastruktūru"]]}}}}