{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603064210","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603064210"},"registration_number":"43603064210","company_name":"Sabiedrība ar ierobežotu atbildību \"SCRAPPET\"","company_type":"SIA","registered_date":"2014-04-09","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48858,5824,10945,1,"EUR"],[2024,41390,-8425,4708,2,"EUR"],[2023,36988,-8999,25269,2,"EUR"],[2022,38008,-9804,37151,2,"EUR"],[2021,35172,-12050,56971,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48858,"cogs":42086,"gross_prof":6772,"admin_exp":840,"oth_op_exp":108,"income_before_income_taxes":5824,"income_after_income_taxes":5824,"net_income":5824},"balance_data":{"cash":8086,"accounts_receivable":1859,"cur_assets":9945,"investments":1000,"non_cur_assets":1000,"assets":10945,"cur_liab":2589,"non_cur_liab":30600,"equity":-22244,"equities":10945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42086,42086,false],["net_turnover_source","gross_profit_calc",6772,6772,false],["gross_profit_calc","admin_exp",840,840,false],["gross_profit_calc","other_op_exp_exp",108,108,false],["gross_profit_calc","ebit_calc",5824,5824,false]]}},"financial_ratios":{"current_ratio":{"value":3.8412514484356897},"quick_ratio":{"value":3.8412514484356897},"net_profit_margin":{"value":0.1192025870891154},"roa":{"value":0.5321151210598447},"roe":{"value":-0.2618234130552059},"debt_to_equity":{"value":-1.4920427980579032,"negative_equity":true},"asset_turnover":{"value":4.463956144358154},"altman_z_score":{"value":4.587308561477318},"roce":{"value":0.6969842029679273}},"source_ids":{"financial_statement_id":"2349225","income_statement_id":"2349225","balance_sheet_id":"2349225"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41390,"cogs":49815,"gross_prof":-8425,"income_before_income_taxes":-8425,"income_after_income_taxes":-8425,"net_income":-8425},"balance_data":{"cash":2168,"accounts_receivable":1540,"cur_assets":3708,"investments":1000,"non_cur_assets":1000,"assets":4708,"cur_liab":2176,"non_cur_liab":30600,"equity":-28068,"equities":4708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49815,49815,false],["net_turnover_source","gross_profit_calc",8425,-8425,true],["gross_profit_calc","ebit_calc",8425,-8425,true],["ebit_calc","ebt_calc",8425,-8425,true],["ebt_calc","net_income_final",8425,-8425,true]]}},"financial_ratios":{"current_ratio":{"value":1.7040441176470589},"quick_ratio":{"value":1.7040441176470589},"net_profit_margin":{"value":-0.20355158250785213},"roa":{"value":-1.7895072217502124},"roe":{"value":0.30016388770129687},"debt_to_equity":{"value":-1.1677354995012112,"negative_equity":true},"asset_turnover":{"value":8.79141886151232},"altman_z_score":{"value":-1.9621358686827435},"roce":{"value":-3.3274091627172195}},"source_ids":{"financial_statement_id":"2081184","income_statement_id":"2081184","balance_sheet_id":"2081184"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36988,"cogs":46714,"gross_prof":-9726,"oth_op_rev":739,"oth_op_exp":12,"income_before_income_taxes":-8999,"income_after_income_taxes":-8999,"net_income":-8999},"balance_data":{"cash":12254,"accounts_receivable":918,"cur_assets":13172,"fixed_assets":12097,"non_cur_assets":12097,"assets":25269,"cur_liab":2312,"non_cur_liab":42600,"equity":-19643,"equities":25269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46714,46714,false],["net_turnover_source","gross_profit_calc",9726,-9726,true],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",9738,-9738,true],["other_op_rev_source","ebit_calc",739,739,false]]}},"financial_ratios":{"current_ratio":{"value":5.697231833910035},"quick_ratio":{"value":5.697231833910035},"net_profit_margin":{"value":-0.24329512274251108},"roa":{"value":-0.35612806205231706},"roe":{"value":0.4581275772539836},"debt_to_equity":{"value":-2.2864124624548183,"negative_equity":true},"asset_turnover":{"value":1.4637698365586291},"altman_z_score":{"value":-0.17961260490488917},"roce":{"value":-0.3919937274034064}},"source_ids":{"financial_statement_id":"1935903","income_statement_id":"1935903","balance_sheet_id":"1935903"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38008,"cogs":46972,"gross_prof":-8964,"admin_exp":840,"income_before_income_taxes":-9804,"income_after_income_taxes":-9804,"net_income":-9804},"balance_data":{"cash":125,"accounts_receivable":6009,"cur_assets":6134,"fixed_assets":31017,"non_cur_assets":31017,"assets":37151,"cur_liab":5195,"non_cur_liab":42600,"equity":-10644,"equities":37151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46972,46972,false],["net_turnover_source","gross_profit_calc",8964,-8964,true],["gross_profit_calc","admin_exp",840,840,false],["gross_profit_calc","ebit_calc",9804,-9804,true],["ebit_calc","ebt_calc",9804,-9804,true]]}},"financial_ratios":{"current_ratio":{"value":1.1807507218479307},"quick_ratio":{"value":1.1807507218479307},"net_profit_margin":{"value":-0.2579456956430225},"roa":{"value":-0.26389599203251596},"roe":{"value":0.9210822998872604},"debt_to_equity":{"value":-4.4903231867718905,"negative_equity":true},"asset_turnover":{"value":1.0230680197033728},"altman_z_score":{"value":-0.11698603267491725},"roce":{"value":-0.3067968456627863}},"source_ids":{"financial_statement_id":"1785350","income_statement_id":"1785350","balance_sheet_id":"1785350"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35172,"cogs":46312,"gross_prof":-11140,"admin_exp":910,"income_before_income_taxes":-12050,"income_after_income_taxes":-12050,"net_income":-12050},"balance_data":{"cash":130,"accounts_receivable":6904,"cur_assets":7034,"fixed_assets":49937,"non_cur_assets":49937,"assets":56971,"cur_liab":15211,"non_cur_liab":42600,"equity":-840,"equities":56971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46312,46312,false],["net_turnover_source","gross_profit_calc",11140,-11140,true],["gross_profit_calc","admin_exp",910,910,false],["gross_profit_calc","ebit_calc",12050,-12050,true],["ebit_calc","ebt_calc",12050,-12050,true]]}},"financial_ratios":{"current_ratio":{"value":0.4624285056866741},"quick_ratio":{"value":0.4624285056866741},"net_profit_margin":{"value":-0.3426020698282725},"roa":{"value":-0.21151111969247513},"roe":{"value":14.345238095238095},"debt_to_equity":{"value":-68.82261904761904,"negative_equity":true},"asset_turnover":{"value":0.6173667304418037},"altman_z_score":{"value":-0.16253456632930252},"roce":{"value":-0.2885536398467433}},"source_ids":{"financial_statement_id":"1785324","income_statement_id":"1785324","balance_sheet_id":"1785324"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.83","0.51","2.89",2,"***","***"],[2023,"5.71","0.15","1.98",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.47","0.04","0.44",1,"***","***"],["2026. gada 1. ceturksnis","0.90","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",46500,"EUR","2017-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2014,2,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2018,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ43603064210","K","SIA","2014-04-09","Jelgava, Dambja iela 11",3001,101160636,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","003000","Jelgava","7.83","0.51","2.89",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","003000","Jelgava","5.71","0.15","1.98",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 24.08.2020 ","nav","nav",null],["nav"," 30.07.2014 ","nav","nav"," 15.08.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCRAPPET SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.12","0.76","1"],["SCRAPPET SIA","2026. gada 1. ceturksnis","0.90","0.00","0.00","0.11","0.78","1"],["SCRAPPET SIA","2026. gada 2. ceturksnis","0.47","0.0","0.0","0.04","0.44","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[22266,21021,1245,840,405,405,405,null,null],[16854,18798,-1944,840,-2784,-2784,-2784,null,null],[35172,46312,-11140,910,-12050,-12050,-12050,null,null],[38008,46972,-8964,840,-9804,-9804,-9804,null,null],[36988,46714,-9726,null,-8999,-8999,-8999,739,12]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[79,2,81,72481,72481,72562,1508,57060,13994,72562],[200,291,491,68857,68857,69348,1078,57060,11210,69348],[130,6904,7034,49937,49937,56971,15211,42600,-840,56971],[125,6009,6134,31017,31017,37151,5195,42600,-10644,37151],[12254,918,13172,12097,12097,25269,2312,42600,-19643,25269]]}}}