{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603065663","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603065663"},"registration_number":"43603065663","company_name":"Sabiedrība ar ierobežotu atbildību \"JSM Union\"","company_type":"SIA","registered_date":"2014-08-11","area_of_activity":{"nace_code":"3213","nace_description":"Bižutērijas un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,217040,5407,44712,4,"EUR"],[2024,196394,1245,42999,2,"EUR"],[2023,176599,17532,35569,2,"EUR"],[2022,39917,7768,14357,1,"EUR"],[2021,1247,-1367,2144,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":217040,"cogs":110765,"gross_prof":106275,"sell_exp":65600,"admin_exp":33795,"oth_op_rev":3,"oth_op_exp":1476,"income_before_income_taxes":5407,"income_after_income_taxes":5407,"net_income":5407},"balance_data":{"cash":11192,"accounts_receivable":8532,"inventories":20096,"cur_assets":39820,"fixed_assets":4892,"non_cur_assets":4892,"assets":44712,"cur_liab":12073,"non_cur_liab":3193,"equity":29446,"equities":44712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110765,110765,false],["net_turnover_source","gross_profit_calc",106275,106275,false],["gross_profit_calc","selling_exp",65600,65600,false],["gross_profit_calc","admin_exp",33795,33795,false],["gross_profit_calc","other_op_exp_exp",1476,1476,false]]}},"financial_ratios":{"current_ratio":{"value":3.2982688644081835},"quick_ratio":{"value":1.633728153731467},"net_profit_margin":{"value":0.02491245853298931},"roa":{"value":0.12092950438361066},"roe":{"value":0.18362426135977722},"debt_to_equity":{"value":0.5184405352170074,"negative_equity":false},"asset_turnover":{"value":4.854177849346931},"altman_z_score":{"value":7.033078316390042},"roce":{"value":0.16566071264438248}},"source_ids":{"financial_statement_id":"2262253","income_statement_id":"2262253","balance_sheet_id":"2262253"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":196394,"cogs":98308,"gross_prof":98086,"sell_exp":78662,"admin_exp":19271,"oth_op_rev":1961,"oth_op_exp":869,"income_before_income_taxes":1245,"income_after_income_taxes":1245,"net_income":1245},"balance_data":{"cash":21205,"accounts_receivable":4347,"inventories":11924,"cur_assets":37476,"fixed_assets":5523,"non_cur_assets":5523,"assets":42999,"cur_liab":15767,"non_cur_liab":3193,"equity":24039,"equities":42999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98308,98308,false],["net_turnover_source","gross_profit_calc",98086,98086,false],["gross_profit_calc","selling_exp",78662,78662,false],["gross_profit_calc","admin_exp",19271,19271,false],["gross_profit_calc","other_op_exp_exp",869,869,false]]}},"financial_ratios":{"current_ratio":{"value":2.376863068434071},"quick_ratio":{"value":1.6205999873152788},"net_profit_margin":{"value":0.006339297534547899},"roa":{"value":0.02895416172469127},"roe":{"value":0.051790839885186575},"debt_to_equity":{"value":0.7887183327093473,"negative_equity":false},"asset_turnover":{"value":4.567408544384753},"altman_z_score":{"value":6.016260580905472},"roce":{"value":0.04571827262044653}},"source_ids":{"financial_statement_id":"1990906","income_statement_id":"1990906","balance_sheet_id":"1990906"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":176599,"cogs":128033,"gross_prof":48566,"sell_exp":22007,"admin_exp":9027,"income_before_income_taxes":17532,"income_after_income_taxes":17532,"net_income":17532},"balance_data":{"cash":17805,"accounts_receivable":1073,"inventories":10975,"cur_assets":29853,"fixed_assets":5716,"non_cur_assets":5716,"assets":35569,"cur_liab":9582,"non_cur_liab":3193,"equity":22794,"equities":35569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128033,128033,false],["net_turnover_source","gross_profit_calc",48566,48566,false],["gross_profit_calc","selling_exp",22007,22007,false],["gross_profit_calc","admin_exp",9027,9027,false],["gross_profit_calc","ebit_calc",17532,17532,false]]}},"financial_ratios":{"current_ratio":{"value":3.1155291170945523},"quick_ratio":{"value":1.9701523690252556},"net_profit_margin":{"value":0.09927576033839376},"roa":{"value":0.4929011217633332},"roe":{"value":0.7691497762569097},"debt_to_equity":{"value":0.5604545055716417,"negative_equity":false},"asset_turnover":{"value":4.964969495909359},"altman_z_score":{"value":8.187288572972385},"roce":{"value":0.6746450148150999}},"source_ids":{"financial_statement_id":"1819168","income_statement_id":"1819168","balance_sheet_id":"1819168"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39917,"cogs":26628,"gross_prof":13289,"sell_exp":3510,"admin_exp":2011,"income_before_income_taxes":7768,"income_after_income_taxes":7768,"net_income":7768},"balance_data":{"cash":8236,"accounts_receivable":924,"inventories":3788,"cur_assets":12948,"fixed_assets":1409,"non_cur_assets":1409,"assets":14357,"cur_liab":4821,"non_cur_liab":7072,"equity":2464,"equities":14357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26628,26628,false],["net_turnover_source","gross_profit_calc",13289,13289,false],["gross_profit_calc","selling_exp",3510,3510,false],["gross_profit_calc","admin_exp",2011,2011,false],["gross_profit_calc","ebit_calc",7768,7768,false]]}},"financial_ratios":{"current_ratio":{"value":2.685749844430616},"quick_ratio":{"value":1.9000207425845261},"net_profit_margin":{"value":0.19460380289099882},"roa":{"value":0.5410601100508463},"roe":{"value":3.1525974025974026},"debt_to_equity":{"value":4.826704545454546,"negative_equity":false},"asset_turnover":{"value":2.780316222051961},"altman_z_score":{"value":5.094079275416262},"roce":{"value":0.8145973154362416}},"source_ids":{"financial_statement_id":"1447309","income_statement_id":"1447309","balance_sheet_id":"1447309"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1247,"cogs":1969,"gross_prof":-722,"sell_exp":510,"admin_exp":135,"income_before_income_taxes":-1367,"income_after_income_taxes":-1367,"net_income":-1367},"balance_data":{"cash":1047,"inventories":1097,"cur_assets":2144,"assets":2144,"cur_liab":376,"non_cur_liab":7072,"equity":-5304,"equities":2144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1969,1969,false],["net_turnover_source","gross_profit_calc",722,-722,true],["gross_profit_calc","selling_exp",510,510,false],["gross_profit_calc","admin_exp",135,135,false],["gross_profit_calc","ebit_calc",1367,-1367,true]]}},"financial_ratios":{"current_ratio":{"value":5.702127659574468},"quick_ratio":{"value":2.7845744680851063},"net_profit_margin":{"value":-1.0962309542902968},"roa":{"value":-0.6375932835820896},"roe":{"value":0.25773001508295623},"debt_to_equity":{"value":-1.4042232277526394,"negative_equity":true},"asset_turnover":{"value":0.5816231343283582},"altman_z_score":{"value":-3.203759591375828},"roce":{"value":-0.7731900452488688}},"source_ids":{"financial_statement_id":"1300886","income_statement_id":"1300886","balance_sheet_id":"1300886"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.76","4.58","11.52",3,"938.69","~ 738.36"],[2023,"39.96","2.11","5.37",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.21","0.66","2.53",2,"***","***"],["2026. gada 1. ceturksnis","11.97","0.46","2.19",2,"***","***"],["2025. gada 4. ceturksnis","20.04","1.35","4.84",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.52,"employees":3,"gross_salary_raw":938.691698445292,"gross_salary_formatted":"938.69","net_salary_formatted":"~ 738.36","vsaoi_employee_part":"98.56","non_taxable_minimum":"331.27","iin_part":"101.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.52,"employees":3,"gross_salary_raw":938.691698445292,"gross_salary_formatted":"938.69","net_salary_formatted":"~ 738.36","vsaoi_employee_part":"98.56","non_taxable_minimum":"331.27","iin_part":"101.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-10-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ43603065663","K","SIA","2014-08-11","Jelgava, Pļavu iela 3",3002,101776138,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3213  ","003000","Jelgava","50.76","4.58","11.52",3],[2023,"sabiedrība ar ierobežotu atbildību","3213  ","003000","Jelgava","39.96","2.11","5.37",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JSM UNION SIA","2025. gada 4. ceturksnis","20.04","13.84","0.00","1.35","4.84","2"],["JSM UNION SIA","2026. gada 1. ceturksnis","11.97","9.32","0.00","0.46","2.19","2"],["JSM UNION SIA","2026. gada 2. ceturksnis","12.21","9.01","0.0","0.66","2.53","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[314,126,188,634,347,-793,-793,-793,null,null],[1247,1969,-722,510,135,-1367,-1367,-1367,null,null],[39917,26628,13289,3510,2011,7768,7768,7768,null,null],[176599,128033,48566,22007,9027,17532,17532,17532,null,null],[196394,98308,98086,78662,19271,1245,1245,1245,1961,869]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[53,2517,2570,154,154,2724,39,6622,-3937,2724,null],[1047,1097,2144,null,null,2144,376,7072,-5304,2144,null],[8236,3788,12948,1409,1409,14357,4821,7072,2464,14357,924],[17805,10975,29853,5716,5716,35569,9582,3193,22794,35569,1073],[21205,11924,37476,5523,5523,42999,15767,3193,24039,42999,4347]]}}}