{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603066828","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603066828"},"registration_number":"43603066828","company_name":"SIA EXA Projekti","company_type":"SIA","registered_date":"2014-10-16","area_of_activity":{"nace_code":"2712","nace_description":"Elektrības sadales un kontroles iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189781,-86928,89245,3,"EUR"],[2024,138169,-195645,181499,4,"EUR"],[2023,228269,39926,346338,3,"EUR"],[2022,371747,288304,336298,1,"EUR"],[2021,38197,49,22461,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":189781,"cogs":239705,"gross_prof":-49924,"admin_exp":43277,"oth_op_rev":6273,"income_before_income_taxes":-86928,"income_after_income_taxes":-86928,"net_income":-86928},"balance_data":{"cash":15543,"accounts_receivable":20078,"cur_assets":35621,"fixed_assets":53624,"non_cur_assets":53624,"assets":89245,"cur_liab":40681,"equity":48564,"equities":89245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239705,239705,false],["net_turnover_source","gross_profit_calc",49924,-49924,true],["gross_profit_calc","admin_exp",43277,43277,false],["gross_profit_calc","ebit_calc",93201,-93201,true],["other_op_rev_source","ebit_calc",6273,6273,false]]}},"financial_ratios":{"current_ratio":{"value":0.8756176101865736},"quick_ratio":{"value":0.8756176101865736},"net_profit_margin":{"value":-0.4580437451588937},"roa":{"value":-0.9740377612191159},"roe":{"value":-1.7899678774400791},"debt_to_equity":{"value":0.8376781154764846,"negative_equity":false},"asset_turnover":{"value":2.1265168917026163},"altman_z_score":{"value":0.017569780815307023},"roce":{"value":-1.7899678774400791}},"source_ids":{"financial_statement_id":"2200756","income_statement_id":"2200756","balance_sheet_id":"2200756"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138169,"cogs":270283,"gross_prof":-132114,"admin_exp":63585,"other_interest_revenues":54,"income_before_income_taxes":-195645,"income_after_income_taxes":-195645,"net_income":-195645},"balance_data":{"cash":60411,"accounts_receivable":52580,"inventories":14884,"cur_assets":127875,"fixed_assets":53624,"non_cur_assets":53624,"assets":181499,"cur_liab":46007,"equity":135492,"equities":181499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270283,270283,false],["net_turnover_source","gross_profit_calc",132114,-132114,true],["gross_profit_calc","admin_exp",63585,63585,false],["gross_profit_calc","ebit_calc",195699,-195699,true],["ebit_calc","ebt_calc",195699,-195699,true]]}},"financial_ratios":{"current_ratio":{"value":2.779468341774078},"quick_ratio":{"value":2.4559523550764015},"net_profit_margin":{"value":-1.4159833247689424},"roa":{"value":-1.0779398233599082},"roe":{"value":-1.4439597909839694},"debt_to_equity":{"value":0.33955510288430313,"negative_equity":false},"asset_turnover":{"value":0.7612659022914727},"altman_z_score":{"value":-0.3967893215719559},"roce":{"value":-1.4439597909839694}},"source_ids":{"financial_statement_id":"1982919","income_statement_id":"1982919","balance_sheet_id":"1982919"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":228269,"cogs":132834,"gross_prof":95435,"admin_exp":47388,"oth_op_exp":8121,"income_before_income_taxes":39926,"income_after_income_taxes":39926,"net_income":39926},"balance_data":{"cash":261149,"accounts_receivable":26462,"cur_assets":287611,"fixed_assets":58727,"non_cur_assets":58727,"assets":346338,"cur_liab":15201,"equity":331137,"equities":346338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132834,132834,false],["net_turnover_source","gross_profit_calc",95435,95435,false],["gross_profit_calc","admin_exp",47388,47388,false],["gross_profit_calc","other_op_exp_exp",8121,8121,false],["gross_profit_calc","ebit_calc",39926,39926,false]]}},"financial_ratios":{"current_ratio":{"value":18.92053154397737},"quick_ratio":{"value":18.92053154397737},"net_profit_margin":{"value":0.17490767471711008},"roa":{"value":0.11528044857913368},"roe":{"value":0.12057245188547339},"debt_to_equity":{"value":0.045905471149403416,"negative_equity":false},"asset_turnover":{"value":0.6590931402271769},"altman_z_score":{"value":11.538964052370241},"roce":{"value":0.12057245188547339}},"source_ids":{"financial_statement_id":"1856591","income_statement_id":"1856591","balance_sheet_id":"1856591"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":371747,"cogs":66366,"gross_prof":305381,"sell_exp":218,"admin_exp":17153,"oth_op_rev":394,"oth_op_exp":100,"income_before_income_taxes":288304,"income_after_income_taxes":288304,"net_income":288304},"balance_data":{"cash":294792,"accounts_receivable":7744,"cur_assets":302536,"fixed_assets":33762,"non_cur_assets":33762,"assets":336298,"cur_liab":45088,"equity":291210,"equities":336298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66366,66366,false],["net_turnover_source","gross_profit_calc",305381,305381,false],["gross_profit_calc","selling_exp",218,218,false],["gross_profit_calc","admin_exp",17153,17153,false],["gross_profit_calc","other_op_exp_exp",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":6.709900638750887},"quick_ratio":{"value":6.709900638750887},"net_profit_margin":{"value":0.7755382020567751},"roa":{"value":0.8572872868705731},"roe":{"value":0.9900209470828611},"debt_to_equity":{"value":0.15482984787610315,"negative_equity":false},"asset_turnover":{"value":1.105409488013607},"altman_z_score":{"value":7.761775734381013},"roce":{"value":0.9900209470828611}},"source_ids":{"financial_statement_id":"1475328","income_statement_id":"1475328","balance_sheet_id":"1475328"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38197,"cogs":36156,"gross_prof":2041,"admin_exp":552,"income_before_income_taxes":1489,"provision_for_income_taxes":1440,"income_after_income_taxes":49,"net_income":49},"balance_data":{"cash":21871,"accounts_receivable":590,"cur_assets":22461,"assets":22461,"cur_liab":19555,"equity":2906,"equities":22461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36156,36156,false],["net_turnover_source","gross_profit_calc",2041,2041,false],["gross_profit_calc","admin_exp",552,552,false],["gross_profit_calc","ebit_calc",1489,1489,false],["ebit_calc","ebt_calc",1489,1489,false]]}},"financial_ratios":{"current_ratio":{"value":1.1486064945026848},"quick_ratio":{"value":1.1486064945026848},"net_profit_margin":{"value":0.0012828232583710763},"roa":{"value":0.002181559146965852},"roe":{"value":0.01686166551961459},"debt_to_equity":{"value":6.729181004817619,"negative_equity":false},"asset_turnover":{"value":1.700592137482748},"altman_z_score":{"value":2.167927082439358},"roce":{"value":0.512388162422574}},"source_ids":{"financial_statement_id":"1383830","income_statement_id":"1383830","balance_sheet_id":"1383830"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.88","10.21","17.05",4,"1 041.97","~ 804.36"],[2023,"63.29","6.70","10.91",3,"888.99","~ 706.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.31","0.08","1.3",2,"***","***"],["2026. gada 1. ceturksnis","0.86","0.17","1.27",2,"***","***"],["2025. gada 4. ceturksnis","5.77","0.51","1.98",4,"484.01","~ 433.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.05,"employees":4,"gross_salary_raw":1041.9722303705878,"gross_salary_formatted":"1 041.97","net_salary_formatted":"~ 804.36","vsaoi_employee_part":"109.41","non_taxable_minimum":"291.55","iin_part":"128.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.05,"employees":4,"gross_salary_raw":1041.9722303705878,"gross_salary_formatted":"1 041.97","net_salary_formatted":"~ 804.36","vsaoi_employee_part":"109.41","non_taxable_minimum":"291.55","iin_part":"128.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2024-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-12-06","SIA \"TRIARCH\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ43603066828","K","SIA","2014-10-16","Jūrmala, Pētera Beltes iela 4 - 2",2011,118460178,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2712  ","004000","Jūrmala","6.88","10.21","17.05",4],[2023,"sabiedrība ar ierobežotu atbildību","2712  ","004000","Jūrmala","63.29","6.70","10.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXA PROJEKTI SIA","2025. gada 4. ceturksnis","5.77","4.28","1.00","0.51","1.98","4"],["EXA PROJEKTI SIA","2026. gada 1. ceturksnis","0.86","0.87","1.45","0.17","1.27","2"],["EXA PROJEKTI SIA","2026. gada 2. ceturksnis","2.31","1.3","0.38","0.08","1.3","2"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 03.09.2015 ","16.09.2015","26.01.2017"," 27.01.2017 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp"],"data":[[24389,15551,8838,4677,4161,3658,503,503,null,null,null],[38990,37083,1907,29,1878,5530,-3652,-3652,null,null,null],[38197,36156,2041,552,1489,1440,49,49,null,null,null],[371747,66366,305381,17153,288304,null,288304,288304,218,394,100],[228269,132834,95435,47388,39926,null,39926,39926,null,null,8121]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[8533,75,8608,8608,2099,6509,8608,null,null],[13358,75,13433,13433,10576,2857,13433,null,null],[21871,590,22461,22461,19555,2906,22461,null,null],[294792,7744,302536,336298,45088,291210,336298,33762,33762],[261149,26462,287611,346338,15201,331137,346338,58727,58727]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}