{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603068975","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603068975"},"registration_number":"43603068975","company_name":"SIA \"Baltic Napkins\"","company_type":"SIA","registered_date":"2015-03-19","area_of_activity":{"nace_code":"4769","nace_description":"Citur neklasificētu kultūras preču un atpūtai paredzētu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,953501,128400,349967,9,"EUR"],[2024,799193,107552,290242,8,"EUR"],[2023,568114,99741,246343,7,"EUR"],[2022,379473,81666,164704,3,"EUR"],[2021,277363,43058,113336,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":953501,"cogs":652862,"gross_prof":300639,"sell_exp":156543,"admin_exp":9642,"oth_op_rev":12400,"oth_op_exp":15987,"interest_expenses":2467,"income_before_income_taxes":128400,"income_after_income_taxes":128400,"net_income":128400},"balance_data":{"cash":198632,"accounts_receivable":19088,"inventories":4680,"cur_assets":222400,"fixed_assets":127567,"non_cur_assets":127567,"assets":349967,"cur_liab":48053,"non_cur_liab":43086,"equity":258828,"equities":349967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",652862,652862,false],["net_turnover_source","gross_profit_calc",300639,300639,false],["gross_profit_calc","selling_exp",156543,156543,false],["gross_profit_calc","admin_exp",9642,9642,false],["gross_profit_calc","other_op_exp_exp",15987,15987,false]]}},"financial_ratios":{"current_ratio":{"value":4.628223003766674},"quick_ratio":{"value":4.530830541277339},"net_profit_margin":{"value":0.1346616311886406},"roa":{"value":0.3668917355064906},"roe":{"value":0.4960823403959386},"debt_to_equity":{"value":0.3521218724403851,"negative_equity":false},"interest_coverage":{"value":53.04702067288204},"asset_turnover":{"value":2.724545457143102},"altman_z_score":{"value":6.0573185965607905},"roce":{"value":0.43345787210927617}},"source_ids":{"financial_statement_id":"2330871","income_statement_id":"2330871","balance_sheet_id":"2330871"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":799193,"cogs":544806,"gross_prof":254387,"sell_exp":135010,"admin_exp":8524,"oth_op_exp":1221,"interest_expenses":2080,"income_before_income_taxes":107552,"income_after_income_taxes":107552,"net_income":107552},"balance_data":{"cash":174646,"accounts_receivable":17425,"inventories":2431,"cur_assets":194502,"fixed_assets":95740,"non_cur_assets":95740,"assets":290242,"cur_liab":29524,"non_cur_liab":15040,"equity":245678,"equities":290242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544806,544806,false],["net_turnover_source","gross_profit_calc",254387,254387,false],["gross_profit_calc","selling_exp",135010,135010,false],["gross_profit_calc","admin_exp",8524,8524,false],["gross_profit_calc","other_op_exp_exp",1221,1221,false]]}},"financial_ratios":{"current_ratio":{"value":6.5879284649776455},"quick_ratio":{"value":6.50558867362146},"net_profit_margin":{"value":0.13457575329113242},"roa":{"value":0.3705597398033365},"roe":{"value":0.43777627626405297},"debt_to_equity":{"value":0.18139190322291782,"negative_equity":false},"interest_coverage":{"value":52.707692307692305},"asset_turnover":{"value":2.7535401492547598},"altman_z_score":{"value":7.361561582651424},"roce":{"value":0.42050031068050536}},"source_ids":{"financial_statement_id":"2064572","income_statement_id":"2064572","balance_sheet_id":"2064572"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":568114,"cogs":358560,"gross_prof":209554,"sell_exp":102330,"admin_exp":6175,"oth_op_rev":93,"oth_op_exp":598,"interest_expenses":803,"income_before_income_taxes":99741,"income_after_income_taxes":99741,"net_income":99741},"balance_data":{"cash":171533,"accounts_receivable":8023,"inventories":1197,"cur_assets":180753,"fixed_assets":65590,"non_cur_assets":65590,"assets":246343,"cur_liab":19917,"non_cur_liab":6081,"equity":220345,"equities":246343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358560,358560,false],["net_turnover_source","gross_profit_calc",209554,209554,false],["gross_profit_calc","selling_exp",102330,102330,false],["gross_profit_calc","admin_exp",6175,6175,false],["gross_profit_calc","other_op_exp_exp",598,598,false]]}},"financial_ratios":{"current_ratio":{"value":9.075312547070341},"quick_ratio":{"value":9.015213134508208},"net_profit_margin":{"value":0.17556511545218037},"roa":{"value":0.4048866823900009},"roe":{"value":0.45265833125326194},"debt_to_equity":{"value":0.1179877011050852,"negative_equity":false},"interest_coverage":{"value":125.21046077210461},"asset_turnover":{"value":2.306190961383112},"altman_z_score":{"value":8.355118971645174},"roce":{"value":0.44404794502398137}},"source_ids":{"financial_statement_id":"1935057","income_statement_id":"1935057","balance_sheet_id":"1935057"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":379473,"cogs":221398,"gross_prof":158075,"sell_exp":64004,"admin_exp":8227,"oth_op_rev":4759,"oth_op_exp":3694,"interest_expenses":925,"income_before_income_taxes":85984,"provision_for_income_taxes":4318,"income_after_income_taxes":81666,"net_income":81666},"balance_data":{"cash":121183,"accounts_receivable":4677,"inventories":2199,"cur_assets":128059,"fixed_assets":36645,"non_cur_assets":36645,"assets":164704,"cur_liab":12730,"equity":151974,"equities":164704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221398,221398,false],["net_turnover_source","gross_profit_calc",158075,158075,false],["gross_profit_calc","selling_exp",64004,64004,false],["gross_profit_calc","admin_exp",8227,8227,false],["gross_profit_calc","other_op_exp_exp",3694,3694,false]]}},"financial_ratios":{"current_ratio":{"value":10.05962293794187},"quick_ratio":{"value":9.88688138256088},"net_profit_margin":{"value":0.21520898720067042},"roa":{"value":0.495834952399456},"roe":{"value":0.5373682340400332},"debt_to_equity":{"value":0.08376432810875545,"negative_equity":false},"interest_coverage":{"value":93.95567567567568},"asset_turnover":{"value":2.3039695453662326},"altman_z_score":{"value":10.236485883161524},"roce":{"value":0.5718675562925237}},"source_ids":{"financial_statement_id":"1769638","income_statement_id":"1769638","balance_sheet_id":"1769638"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":277363,"cogs":173472,"gross_prof":103891,"sell_exp":59423,"admin_exp":6864,"oth_op_rev":7500,"oth_op_exp":216,"interest_expenses":1830,"income_before_income_taxes":43058,"income_after_income_taxes":43058,"net_income":43058},"balance_data":{"cash":62048,"accounts_receivable":4836,"inventories":1199,"cur_assets":68083,"fixed_assets":45253,"non_cur_assets":45253,"assets":113336,"cur_liab":17254,"non_cur_liab":8504,"equity":87578,"equities":113336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173472,173472,false],["net_turnover_source","gross_profit_calc",103891,103891,false],["gross_profit_calc","selling_exp",59423,59423,false],["gross_profit_calc","admin_exp",6864,6864,false],["gross_profit_calc","other_op_exp_exp",216,216,false]]}},"financial_ratios":{"current_ratio":{"value":3.9459255824736292},"quick_ratio":{"value":3.8764344499826127},"net_profit_margin":{"value":0.15524060527179184},"roa":{"value":0.3799145902449354},"roe":{"value":0.491653154901916},"debt_to_equity":{"value":0.2941149603781772,"negative_equity":false},"interest_coverage":{"value":24.52896174863388},"asset_turnover":{"value":2.4472630055763394},"altman_z_score":{"value":6.077005853483762},"roce":{"value":0.4671842800940863}},"source_ids":{"financial_statement_id":"1416669","income_statement_id":"1416669","balance_sheet_id":"1416669"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.28","24.17","47.92",8,"1 464.26","~ 1 074.24"],[2023,"45.85","12.45","25.41",5,"1 242.30","~ 932.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.86","7.39","17.83",11,"1 584.93","~ 1 197.04"],["2026. gada 1. ceturksnis","18.73","4.82","13.04",9,"1 416.73","~ 1 084.89"],["2025. gada 4. ceturksnis","18.51","5.40","14.16",9,"1 538.41","~ 1 155.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.92,"employees":8,"gross_salary_raw":1464.2612691894008,"gross_salary_formatted":"1 464.26","net_salary_formatted":"~ 1 074.24","vsaoi_employee_part":"153.75","non_taxable_minimum":"129.13","iin_part":"236.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.92,"employees":8,"gross_salary_raw":1464.2612691894008,"gross_salary_formatted":"1 464.26","net_salary_formatted":"~ 1 074.24","vsaoi_employee_part":"153.75","non_taxable_minimum":"129.13","iin_part":"236.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2020,"EUR","2015-04-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV10ZZZ43603068975","K","SIA","2015-03-19","Ogres nov., Ikšķile, Lībiešu iela 59",5052,103649231,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4769  ","040200","Ikšķile","78.28","24.17","47.92",8],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","040200","Ikšķile","45.85","12.45","25.41",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC NAPKINS SIA","2025. gada 4. ceturksnis","18.51","0.00","7.98","5.40","14.16","9"],["BALTIC NAPKINS SIA","2026. gada 1. ceturksnis","18.73","0.00","3.84","4.82","13.04","9"],["BALTIC NAPKINS SIA","2026. gada 2. ceturksnis","13.86","-2.71","12.46","7.39","17.83","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[118376,65866,52510,19225,3718,1030,624,1126,28847,28847,28847,null],[159895,102647,57248,41105,4231,7371,72,1203,18008,18008,18008,null],[277363,173472,103891,59423,6864,7500,216,1830,43058,43058,43058,null],[379473,221398,158075,64004,8227,4759,3694,925,85984,81666,81666,4318],[568114,358560,209554,102330,6175,93,598,803,99741,99741,99741,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[12703,2186,14889,17333,17333,32222,5710,26512,32222,null,null],[18269,3810,29526,34350,34350,63876,9699,44520,63876,7447,9657],[62048,4836,68083,45253,45253,113336,17254,87578,113336,1199,8504],[121183,4677,128059,36645,36645,164704,12730,151974,164704,2199,null],[171533,8023,180753,65590,65590,246343,19917,220345,246343,1197,6081]]}}}