{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603073088","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603073088"},"registration_number":"43603073088","company_name":"SIA \"Modern ART\"","company_type":"SIA","registered_date":"2016-01-14","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,279026,-4183,221196,6,"EUR"],[2024,467270,109561,199173,5,"EUR"],[2023,154244,-3437,94397,5,"EUR"],[2022,146006,-19334,101522,5,"EUR"],[2021,246212,-14450,114617,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":279026,"cogs":177505,"gross_prof":101521,"sell_exp":57053,"admin_exp":37973,"oth_op_exp":7306,"interest_expenses":684,"income_before_income_taxes":-1495,"provision_for_income_taxes":2688,"income_after_income_taxes":-4183,"net_income":-4183},"balance_data":{"cash":50990,"accounts_receivable":48370,"inventories":72000,"cur_assets":171360,"fixed_assets":49836,"non_cur_assets":49836,"assets":221196,"cur_liab":64472,"non_cur_liab":17361,"equity":139363,"equities":221196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177505,177505,false],["net_turnover_source","gross_profit_calc",101521,101521,false],["gross_profit_calc","selling_exp",57053,57053,false],["gross_profit_calc","admin_exp",37973,37973,false],["gross_profit_calc","other_op_exp_exp",7306,7306,false]]}},"financial_ratios":{"current_ratio":{"value":2.657898002233528},"quick_ratio":{"value":1.5411341357488522},"net_profit_margin":{"value":-0.014991434489975844},"roa":{"value":-0.01891083021392792},"roe":{"value":-0.03001514031701384},"debt_to_equity":{"value":0.5871931574377705,"negative_equity":false},"interest_coverage":{"value":-1.185672514619883},"asset_turnover":{"value":1.2614423407294888},"altman_z_score":{"value":2.842915647070172},"roce":{"value":-0.005174702023940175}},"source_ids":{"financial_statement_id":"2298706","income_statement_id":"2298706","balance_sheet_id":"2298706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":467270,"cogs":260802,"gross_prof":206468,"sell_exp":64267,"admin_exp":24044,"oth_op_exp":5736,"interest_expenses":1010,"income_before_income_taxes":111411,"provision_for_income_taxes":1850,"income_after_income_taxes":109561,"net_income":109561},"balance_data":{"cash":67832,"accounts_receivable":44234,"inventories":25000,"cur_assets":137066,"fixed_assets":62107,"non_cur_assets":62107,"assets":199173,"cur_liab":41667,"non_cur_liab":3210,"equity":154296,"equities":199173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260802,260802,false],["net_turnover_source","gross_profit_calc",206468,206468,false],["gross_profit_calc","selling_exp",64267,64267,false],["gross_profit_calc","admin_exp",24044,24044,false],["gross_profit_calc","other_op_exp_exp",5736,5736,false]]}},"financial_ratios":{"current_ratio":{"value":3.289557683538532},"quick_ratio":{"value":2.689562483500132},"net_profit_margin":{"value":0.23447043465234232},"roa":{"value":0.5500795790594106},"roe":{"value":0.7100702545756209},"debt_to_equity":{"value":0.2908500544408151,"negative_equity":false},"interest_coverage":{"value":111.3079207920792},"asset_turnover":{"value":2.346050920556501},"altman_z_score":{"value":6.5386959507465106},"roce":{"value":0.7137569362436986}},"source_ids":{"financial_statement_id":"1973077","income_statement_id":"1973077","balance_sheet_id":"1973077"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":154244,"cogs":92993,"gross_prof":61251,"sell_exp":48579,"admin_exp":14879,"oth_op_rev":4800,"oth_op_exp":4644,"interest_expenses":1386,"income_before_income_taxes":-3437,"income_after_income_taxes":-3437,"net_income":-3437},"balance_data":{"cash":28602,"accounts_receivable":20619,"cur_assets":49221,"fixed_assets":45176,"non_cur_assets":45176,"assets":94397,"cur_liab":31206,"non_cur_liab":11056,"equity":52135,"equities":94397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92993,92993,false],["net_turnover_source","gross_profit_calc",61251,61251,false],["gross_profit_calc","selling_exp",48579,48579,false],["gross_profit_calc","admin_exp",14879,14879,false],["gross_profit_calc","other_op_exp_exp",4644,4644,false]]}},"financial_ratios":{"current_ratio":{"value":1.5772928283022496},"quick_ratio":{"value":1.5772928283022496},"net_profit_margin":{"value":-0.02228287648141905},"roa":{"value":-0.0364100554043031},"roe":{"value":-0.06592500239762156},"debt_to_equity":{"value":0.8106262587513187,"negative_equity":false},"interest_coverage":{"value":-1.47979797979798},"asset_turnover":{"value":1.633992605697215},"altman_z_score":{"value":2.6859638900895284},"roce":{"value":-0.032457153708597745}},"source_ids":{"financial_statement_id":"1828087","income_statement_id":"1828087","balance_sheet_id":"1828087"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146006,"cogs":129150,"gross_prof":16856,"sell_exp":29051,"admin_exp":5408,"oth_op_exp":755,"interest_expenses":976,"income_before_income_taxes":-19334,"income_after_income_taxes":-19334,"net_income":-19334},"balance_data":{"cash":31053,"accounts_receivable":12680,"cur_assets":43733,"fixed_assets":57789,"non_cur_assets":57789,"assets":101522,"cur_liab":27260,"non_cur_liab":18690,"equity":55572,"equities":101522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129150,129150,false],["net_turnover_source","gross_profit_calc",16856,16856,false],["gross_profit_calc","selling_exp",29051,29051,false],["gross_profit_calc","admin_exp",5408,5408,false],["gross_profit_calc","other_op_exp_exp",755,755,false]]}},"financial_ratios":{"current_ratio":{"value":1.6042920029347028},"quick_ratio":{"value":1.6042920029347028},"net_profit_margin":{"value":-0.13241921564867198},"roa":{"value":-0.1904414806642895},"roe":{"value":-0.3479090189303966},"debt_to_equity":{"value":0.8268552508457496,"negative_equity":false},"interest_coverage":{"value":-18.809426229508198},"asset_turnover":{"value":1.4381710368196057},"altman_z_score":{"value":1.961390327341904},"roce":{"value":-0.2472058387869974}},"source_ids":{"financial_statement_id":"1719833","income_statement_id":"1719833","balance_sheet_id":"1719833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":246212,"cogs":185715,"gross_prof":60497,"sell_exp":61655,"admin_exp":7650,"oth_op_exp":3587,"interest_expenses":805,"income_before_income_taxes":-13200,"provision_for_income_taxes":1250,"income_after_income_taxes":-14450,"net_income":-14450},"balance_data":{"cash":21339,"accounts_receivable":12269,"cur_assets":33608,"fixed_assets":81009,"non_cur_assets":81009,"assets":114617,"cur_liab":13625,"non_cur_liab":26086,"equity":74906,"equities":114617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185715,185715,false],["net_turnover_source","gross_profit_calc",60497,60497,false],["gross_profit_calc","selling_exp",61655,61655,false],["gross_profit_calc","admin_exp",7650,7650,false],["gross_profit_calc","other_op_exp_exp",3587,3587,false]]}},"financial_ratios":{"current_ratio":{"value":2.4666422018348624},"quick_ratio":{"value":2.4666422018348624},"net_profit_margin":{"value":-0.05868925966240476},"roa":{"value":-0.12607204864897878},"roe":{"value":-0.19290844525138173},"debt_to_equity":{"value":0.5301444477077938,"negative_equity":false},"interest_coverage":{"value":-15.397515527950311},"asset_turnover":{"value":2.148128113630613},"altman_z_score":{"value":3.2786176754479857},"roce":{"value":-0.12273249366286439}},"source_ids":{"financial_statement_id":"1392915","income_statement_id":"1392915","balance_sheet_id":"1392915"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.44","5.94","11.64",5,"569.08","~ 502.15"],[2023,"19.99","3.22","8.91",4,"544.51","~ 486.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.87","1.54","6.17",7,"861.86","~ 714.92"],["2026. gada 1. ceturksnis","0.01","1.19","2.73",5,"533.88","~ 477.82"],["2025. gada 4. ceturksnis"," -11.12","1.93","5.16",6,"840.91","~ 690.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.64,"employees":5,"gross_salary_raw":569.0818421824582,"gross_salary_formatted":"569.08","net_salary_formatted":"~ 502.15","vsaoi_employee_part":"59.75","non_taxable_minimum":"473.43","iin_part":"7.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.64,"employees":5,"gross_salary_raw":569.0818421824582,"gross_salary_formatted":"569.08","net_salary_formatted":"~ 502.15","vsaoi_employee_part":"59.75","non_taxable_minimum":"473.43","iin_part":"7.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2016-01-14"],["REGISTERED_EQUITY",2800,"EUR","2016-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2016,3,"EUR"],[2019,6,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV24ZZZ43603073088","K","SIA","2016-01-14","Jelgava, Meldru ceļš 10A",3003,106901720,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","003000","Jelgava","22.44","5.94","11.64",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","003000","Jelgava","19.99","3.22","8.91",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODERN ART SIA","2025. gada 4. ceturksnis"," -11.12","11.50","30.42","1.93","5.16","6"],["MODERN ART SIA","2026. gada 1. ceturksnis","0.01","0.00","5.06","1.19","2.73","5"],["MODERN ART SIA","2026. gada 2. ceturksnis","-0.87","0.5","10.45","1.54","6.17","7"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-06","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","438567f9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[440460,322176,118284,45836,3774,1652,5222,377,64727,7925,56802,56802],[290976,185066,105910,58492,5859,11194,2994,228,49531,3688,45843,45843],[246212,185715,60497,61655,7650,null,3587,805,-13200,1250,-14450,-14450],[146006,129150,16856,29051,5408,null,755,976,-19334,null,-19334,-19334],[154244,92993,61251,48579,14879,4800,4644,1386,-3437,null,-3437,-3437]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[53071,18574,71645,31454,31454,103099,35386,67713,103099,null],[63477,5107,68584,33586,33586,102170,7814,94356,102170,null],[21339,12269,33608,81009,81009,114617,13625,74906,114617,26086],[31053,12680,43733,57789,57789,101522,27260,55572,101522,18690],[28602,20619,49221,45176,45176,94397,31206,52135,94397,11056]]}}}