{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603076099","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603076099"},"registration_number":"43603076099","company_name":"Sabiedrība ar ierobežotu atbildību \"NL Regnus\"","company_type":"SIA","registered_date":"2016-11-07","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209070,19385,482670,3,"EUR"],[2024,240195,12172,456224,3,"EUR"],[2023,251287,12046,455361,6,"EUR"],[2022,173069,57238,160962,6,"EUR"],[2021,109261,32021,104298,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209070,"gross_prof":209070,"admin_exp":43251,"oth_op_exp":116944,"interest_expenses":29490,"income_before_income_taxes":19385,"income_after_income_taxes":19385,"net_income":19385},"balance_data":{"cash":1639,"accounts_receivable":98832,"inventories":64326,"cur_assets":164797,"investments":18500,"fixed_assets":299373,"non_cur_assets":317873,"assets":482670,"non_cur_liab":296417,"equity":186253,"equities":482670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",209070,209070,false],["gross_profit_calc","admin_exp",43251,43251,false],["gross_profit_calc","other_op_exp_exp",116944,116944,false],["gross_profit_calc","ebit_calc",48875,48875,false],["ebit_calc","ebt_calc",48875,48875,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.09272014157937533},"roa":{"value":0.040162015455694366},"roe":{"value":0.10407886047473061},"debt_to_equity":{"value":1.5914750366437052,"negative_equity":false},"interest_coverage":{"value":1.657341471685317},"asset_turnover":{"value":0.4331530859593511},"altman_z_score":{"value":1.5824513463330836},"roce":{"value":0.10125965980897922}},"source_ids":{"financial_statement_id":"2298997","income_statement_id":"2298997","balance_sheet_id":"2298997"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":240195,"gross_prof":240195,"admin_exp":71501,"oth_op_rev":4176,"oth_op_exp":135362,"interest_expenses":25336,"income_before_income_taxes":12172,"income_after_income_taxes":12172,"net_income":12172},"balance_data":{"cash":3876,"accounts_receivable":103432,"inventories":64326,"cur_assets":171634,"investments":18500,"fixed_assets":266090,"non_cur_assets":284590,"assets":456224,"non_cur_liab":289356,"equity":166868,"equities":456224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",240195,240195,false],["gross_profit_calc","admin_exp",71501,71501,false],["gross_profit_calc","other_op_exp_exp",135362,135362,false],["gross_profit_calc","ebit_calc",33332,33332,false],["other_op_rev_source","ebit_calc",4176,4176,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05067549282874331},"roa":{"value":0.026679876551869257},"roe":{"value":0.07294388378838364},"debt_to_equity":{"value":1.7340412781360117,"negative_equity":false},"interest_coverage":{"value":1.4804231133564887},"asset_turnover":{"value":0.5264847969418531},"altman_z_score":{"value":1.602616680711565},"roce":{"value":0.08221400014028196}},"source_ids":{"financial_statement_id":"2061358","income_statement_id":"2061358","balance_sheet_id":"2061358"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":251287,"cogs":35,"gross_prof":251252,"admin_exp":165774,"oth_op_exp":62785,"interest_expenses":10647,"income_before_income_taxes":12046,"income_after_income_taxes":12046,"net_income":12046},"balance_data":{"cash":2634,"accounts_receivable":49221,"inventories":48458,"cur_assets":100313,"investments":48169,"fixed_assets":306879,"non_cur_assets":355048,"assets":455361,"non_cur_liab":300665,"equity":154696,"equities":455361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35,35,false],["net_turnover_source","gross_profit_calc",251252,251252,false],["gross_profit_calc","admin_exp",165774,165774,false],["gross_profit_calc","other_op_exp_exp",62785,62785,false],["gross_profit_calc","ebit_calc",22693,22693,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.04793721919558115},"roa":{"value":0.026453736705602807},"roe":{"value":0.0778688524590164},"debt_to_equity":{"value":1.943586130216683,"negative_equity":false},"interest_coverage":{"value":2.131398516013901},"asset_turnover":{"value":0.5518412863640058},"altman_z_score":{"value":1.3673655017183322},"roce":{"value":0.04983518570979948}},"source_ids":{"financial_statement_id":"1916131","income_statement_id":"1916131","balance_sheet_id":"1916131"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":173069,"gross_prof":173069,"admin_exp":70754,"oth_op_exp":45077,"income_before_income_taxes":57238,"income_after_income_taxes":57238,"net_income":57238},"balance_data":{"cash":3939,"accounts_receivable":33293,"inventories":30411,"cur_assets":67643,"investments":48169,"fixed_assets":45150,"non_cur_assets":93319,"assets":160962,"cur_liab":19640,"equity":141322,"equities":160962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",173069,173069,false],["gross_profit_calc","admin_exp",70754,70754,false],["gross_profit_calc","other_op_exp_exp",45077,45077,false],["gross_profit_calc","ebit_calc",57238,57238,false],["ebit_calc","ebt_calc",57238,57238,false]]}},"financial_ratios":{"current_ratio":{"value":3.4441446028513236},"quick_ratio":{"value":1.895723014256619},"net_profit_margin":{"value":0.33072358423518944},"roa":{"value":0.35559945825722844},"roe":{"value":0.40501832694131135},"debt_to_equity":{"value":0.1389734082450008,"negative_equity":false},"asset_turnover":{"value":1.0752165107292404},"altman_z_score":{"value":6.157554423795261},"roce":{"value":0.40501832694131135}},"source_ids":{"financial_statement_id":"1734960","income_statement_id":"1734960","balance_sheet_id":"1734960"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109261,"cogs":9143,"gross_prof":100118,"admin_exp":45511,"oth_op_exp":22586,"income_before_income_taxes":32021,"income_after_income_taxes":32021,"net_income":32021},"balance_data":{"cash":455,"accounts_receivable":13894,"cur_assets":14349,"investments":36000,"fixed_assets":53949,"non_cur_assets":89949,"assets":104298,"cur_liab":18831,"non_cur_liab":1383,"equity":84084,"equities":104298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9143,9143,false],["net_turnover_source","gross_profit_calc",100118,100118,false],["gross_profit_calc","admin_exp",45511,45511,false],["gross_profit_calc","other_op_exp_exp",22586,22586,false],["gross_profit_calc","ebit_calc",32021,32021,false]]}},"financial_ratios":{"current_ratio":{"value":0.7619882109287877},"quick_ratio":{"value":0.7619882109287877},"net_profit_margin":{"value":0.29306889008886977},"roa":{"value":0.3070145160981035},"roe":{"value":0.38082155939298795},"debt_to_equity":{"value":0.24040245468816898,"negative_equity":false},"asset_turnover":{"value":1.0475848050777579},"altman_z_score":{"value":4.398485321684337},"roce":{"value":0.37465922519802963}},"source_ids":{"financial_statement_id":"1407151","income_statement_id":"1407151","balance_sheet_id":"1407151"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.76","10.15","26.91",5,"1 315.64","~ 979.25"],[2023,"28.49","7.27","23.39",7,"816.82","~ 660.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.62","2.42",3,"788.76","~ 666.18"],["2026. gada 1. ceturksnis","0.00","0.75","2.51",3,"818.10","~ 685.74"],["2025. gada 4. ceturksnis","0.00","0.84","3.10",3,"1 010.40","~ 803.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.91,"employees":5,"gross_salary_raw":1315.6350836022293,"gross_salary_formatted":"1 315.64","net_salary_formatted":"~ 979.25","vsaoi_employee_part":"138.14","non_taxable_minimum":"186.29","iin_part":"198.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.91,"employees":5,"gross_salary_raw":1315.6350836022293,"gross_salary_formatted":"1 315.64","net_salary_formatted":"~ 979.25","vsaoi_employee_part":"138.14","non_taxable_minimum":"186.29","iin_part":"198.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,2,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ43603076099","K","SIA","2016-11-07","Jūrmala, Turaidas iela 17 - 82",2015,119180696,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","004000","Jūrmala","34.76","10.15","26.91",5],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","004000","Jūrmala","28.49","7.27","23.39",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NL REGNUS SIA","2025. gada 4. ceturksnis","0.00","0.00","3.94","0.84","3.10","3"],["NL REGNUS SIA","2026. gada 1. ceturksnis","0.00","0.00","3.27","0.75","2.51","3"],["NL REGNUS SIA","2026. gada 2. ceturksnis","0.0","0.0","3.04","0.62","2.42","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","interest_expenses"],"data":[[98722,8065,90657,42122,28650,19885,19885,19885,null,null],[96176,9822,86354,45336,26803,14176,14176,14176,39,null],[109261,9143,100118,45511,22586,32021,32021,32021,null,null],[173069,null,173069,70754,45077,57238,57238,57238,null,null],[251287,35,251252,165774,62785,12046,12046,12046,null,10647]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","inventories"],"data":[[7563,1428,8991,66488,66488,75479,15579,11787,48113,75479,null,null],[769,4115,4884,65704,65704,70588,12106,6945,51537,70588,null,null],[455,13894,14349,53949,89949,104298,18831,1383,84084,104298,36000,null],[3939,33293,67643,45150,93319,160962,19640,null,141322,160962,48169,30411],[2634,49221,100313,306879,355048,455361,null,300665,154696,455361,48169,48458]]}}}