{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603077272","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603077272"},"registration_number":"43603077272","company_name":"SIA \"Samurai Delikatesen\"","company_type":"SIA","registered_date":"2017-03-16","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2400,2242,32,0,"EUR"],[2024,2400,2231,90,0,"EUR"],[2023,2400,2231,289,0,"EUR"],[2022,3142,2973,58,0,"EUR"],[2021,4552,1631,284,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2400,"gross_prof":2400,"admin_exp":108,"income_before_income_taxes":2292,"provision_for_income_taxes":50,"income_after_income_taxes":2242,"net_income":2242},"balance_data":{"cash":32,"cur_assets":32,"assets":32,"non_cur_liab":9955,"equity":-9923,"equities":32},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2400,2400,false],["gross_profit_calc","admin_exp",108,108,false],["gross_profit_calc","ebit_calc",2292,2292,false],["ebit_calc","ebt_calc",2292,2292,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.9341666666666667},"roa":{"value":70.0625},"roe":{"value":-0.22593973596694547},"debt_to_equity":{"value":-1.0032248312002419,"negative_equity":true},"asset_turnover":{"value":75},"altman_z_score":{"value":35.03781882533905},"roce":{"value":71.625}},"source_ids":{"financial_statement_id":"2098368","income_statement_id":"2098368","balance_sheet_id":"2098368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2400,"gross_prof":2400,"admin_exp":119,"income_before_income_taxes":2281,"provision_for_income_taxes":50,"income_after_income_taxes":2231,"net_income":2231},"balance_data":{"cash":90,"cur_assets":90,"assets":90,"non_cur_liab":12255,"equity":-12165,"equities":90},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2400,2400,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",2281,2281,false],["ebit_calc","ebt_calc",2281,2281,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.9295833333333333},"roa":{"value":24.788888888888888},"roe":{"value":-0.18339498561446774},"debt_to_equity":{"value":-1.0073982737361282,"negative_equity":true},"asset_turnover":{"value":26.666666666666668},"altman_z_score":{"value":-8.827559989120079},"roce":{"value":25.344444444444445}},"source_ids":{"financial_statement_id":"1956846","income_statement_id":"1956846","balance_sheet_id":"1956846"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2400,"gross_prof":2400,"admin_exp":119,"income_before_income_taxes":2281,"provision_for_income_taxes":50,"income_after_income_taxes":2231,"net_income":2231},"balance_data":{"cash":289,"cur_assets":289,"assets":289,"non_cur_liab":14685,"equity":-14396,"equities":289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2400,2400,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",2281,2281,false],["ebit_calc","ebt_calc",2281,2281,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.9295833333333333},"roa":{"value":7.719723183391004},"roe":{"value":-0.15497360377882746},"debt_to_equity":{"value":-1.020075020839122,"negative_equity":true},"asset_turnover":{"value":8.304498269896193},"altman_z_score":{"value":-9.075858990354538},"roce":{"value":7.892733564013841}},"source_ids":{"financial_statement_id":"1789428","income_statement_id":"1789428","balance_sheet_id":"1789428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3142,"gross_prof":3142,"admin_exp":119,"income_before_income_taxes":3023,"provision_for_income_taxes":50,"income_after_income_taxes":2973,"net_income":2973},"balance_data":{"cash":58,"cur_assets":58,"assets":58,"non_cur_liab":16685,"equity":-16627,"equities":58},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3142,3142,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",3023,3023,false],["ebit_calc","ebt_calc",3023,3023,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.9462126034373011},"roa":{"value":51.258620689655174},"roe":{"value":-0.17880555722619834},"debt_to_equity":{"value":-1.0034883021591388,"negative_equity":true},"asset_turnover":{"value":54.172413793103445},"altman_z_score":{"value":-26.510022764614035},"roce":{"value":52.12068965517241}},"source_ids":{"financial_statement_id":"1442055","income_statement_id":"1442055","balance_sheet_id":"1442055"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4552,"gross_prof":4552,"sell_exp":2649,"admin_exp":222,"income_before_income_taxes":1681,"provision_for_income_taxes":50,"income_after_income_taxes":1631,"net_income":1631},"balance_data":{"cash":84,"cur_assets":84,"fixed_assets":200,"non_cur_assets":200,"assets":284,"non_cur_liab":19884,"equity":-19600,"equities":284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4552,4552,false],["gross_profit_calc","selling_exp",2649,2649,false],["gross_profit_calc","admin_exp",222,222,false],["gross_profit_calc","ebit_calc",1681,1681,false],["ebit_calc","ebt_calc",1681,1681,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3583040421792619},"roa":{"value":5.742957746478873},"roe":{"value":-0.08321428571428571},"debt_to_equity":{"value":-1.0144897959183674,"negative_equity":true},"asset_turnover":{"value":16.028169014084508},"altman_z_score":{"value":-24.270370925310456},"roce":{"value":5.919014084507042}},"source_ids":{"financial_statement_id":"1300748","income_statement_id":"1300748","balance_sheet_id":"1300748"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 24.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.01.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ43603077272","K","SIA","2017-03-16","Bauskas nov., Iecava, Rīgas iela 27",3913,101602194,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","025210","Iecava","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","025210","Iecava","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","025210","Iecava","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.07.2017 ","nav","nav"," 22.01.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMURAI DELIKATESEN SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SAMURAI DELIKATESEN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SAMURAI DELIKATESEN SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["SAMURAI DELIKATESEN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}