{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603078600","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603078600"},"registration_number":"43603078600","company_name":"SIA \"VRX\"","company_type":"SIA","registered_date":"2017-08-03","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1055491,162711,545934,4,"EUR"],[2024,921435,95175,398627,4,"EUR"],[2023,900359,2506,305774,5,"EUR"],[2022,912231,79564,398432,4,"EUR"],[2021,764566,32857,280916,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1055491,"cogs":815661,"gross_prof":239830,"sell_exp":56721,"admin_exp":3452,"oth_op_rev":1146,"oth_op_exp":5592,"income_before_income_taxes":175211,"provision_for_income_taxes":12500,"income_after_income_taxes":162711,"net_income":162711},"balance_data":{"cash":471074,"accounts_receivable":15519,"inventories":46085,"cur_assets":532678,"fixed_assets":13256,"non_cur_assets":13256,"assets":545934,"cur_liab":114642,"equity":431292,"equities":545934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",815661,815661,false],["net_turnover_source","gross_profit_calc",239830,239830,false],["gross_profit_calc","selling_exp",56721,56721,false],["gross_profit_calc","admin_exp",3452,3452,false],["gross_profit_calc","other_op_exp_exp",5592,5592,false]]}},"financial_ratios":{"current_ratio":{"value":4.6464472008513455},"quick_ratio":{"value":4.244456656373755},"net_profit_margin":{"value":0.15415669105657936},"roa":{"value":0.2980415215025992},"roe":{"value":0.3772641273197741},"debt_to_equity":{"value":0.2658106340947664,"negative_equity":false},"asset_turnover":{"value":1.9333674033857573},"altman_z_score":{"value":5.724889603862902},"roce":{"value":0.40624681190469564}},"source_ids":{"financial_statement_id":"2132579","income_statement_id":"2132579","balance_sheet_id":"2132579"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":921435,"cogs":758350,"gross_prof":163085,"sell_exp":57009,"admin_exp":3351,"oth_op_exp":2050,"income_before_income_taxes":100675,"provision_for_income_taxes":5500,"income_after_income_taxes":95175,"net_income":95175},"balance_data":{"cash":330709,"accounts_receivable":20831,"inventories":23644,"cur_assets":375184,"fixed_assets":23443,"non_cur_assets":23443,"assets":398627,"cur_liab":82846,"equity":315781,"equities":398627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",758350,758350,false],["net_turnover_source","gross_profit_calc",163085,163085,false],["gross_profit_calc","selling_exp",57009,57009,false],["gross_profit_calc","admin_exp",3351,3351,false],["gross_profit_calc","other_op_exp_exp",2050,2050,false]]}},"financial_ratios":{"current_ratio":{"value":4.528691789585496},"quick_ratio":{"value":4.243294787919755},"net_profit_margin":{"value":0.10328997704667177},"roa":{"value":0.23875703351754898},"roe":{"value":0.30139558744826317},"debt_to_equity":{"value":0.2623527064642901,"negative_equity":false},"asset_turnover":{"value":2.311521798573604},"altman_z_score":{"value":5.889273661670956},"roce":{"value":0.3188127214746929}},"source_ids":{"financial_statement_id":"1989647","income_statement_id":"1989647","balance_sheet_id":"1989647"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":900359,"cogs":829162,"gross_prof":71197,"sell_exp":59099,"admin_exp":3743,"oth_op_rev":123,"oth_op_exp":2668,"interest_expenses":54,"income_before_income_taxes":5756,"provision_for_income_taxes":3250,"income_after_income_taxes":2506,"net_income":2506},"balance_data":{"cash":204795,"accounts_receivable":10616,"inventories":48140,"cur_assets":263551,"fixed_assets":42223,"non_cur_assets":42223,"assets":305774,"cur_liab":63169,"equity":242605,"equities":305774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",829162,829162,false],["net_turnover_source","gross_profit_calc",71197,71197,false],["gross_profit_calc","selling_exp",59099,59099,false],["gross_profit_calc","admin_exp",3743,3743,false],["gross_profit_calc","other_op_exp_exp",2668,2668,false]]}},"financial_ratios":{"current_ratio":{"value":4.172157229020564},"quick_ratio":{"value":3.4100745618895343},"net_profit_margin":{"value":0.002783334203356661},"roa":{"value":0.008195595439769242},"roe":{"value":0.010329548030749572},"debt_to_equity":{"value":0.2603779806681643,"negative_equity":false},"interest_coverage":{"value":107.5925925925926},"asset_turnover":{"value":2.9445243872925757},"altman_z_score":{"value":5.752601133346996},"roce":{"value":0.023948393479112137}},"source_ids":{"financial_statement_id":"1848709","income_statement_id":"1848709","balance_sheet_id":"1848709"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":912231,"cogs":753652,"gross_prof":158579,"sell_exp":71866,"admin_exp":3489,"oth_op_exp":3156,"interest_expenses":504,"income_before_income_taxes":79564,"income_after_income_taxes":79564,"net_income":79564},"balance_data":{"cash":220209,"accounts_receivable":31908,"inventories":92287,"cur_assets":344404,"fixed_assets":54028,"non_cur_assets":54028,"assets":398432,"cur_liab":145333,"equity":253099,"equities":398432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",753652,753652,false],["net_turnover_source","gross_profit_calc",158579,158579,false],["gross_profit_calc","selling_exp",71866,71866,false],["gross_profit_calc","admin_exp",3489,3489,false],["gross_profit_calc","other_op_exp_exp",3156,3156,false]]}},"financial_ratios":{"current_ratio":{"value":2.36975772880213},"quick_ratio":{"value":1.7347539787935293},"net_profit_margin":{"value":0.0872191363810263},"roa":{"value":0.19969279575937676},"roe":{"value":0.3143592033156986},"debt_to_equity":{"value":0.574214042726364,"negative_equity":false},"interest_coverage":{"value":158.86507936507937},"asset_turnover":{"value":2.2895525459802424},"altman_z_score":{"value":4.537069089837999},"roce":{"value":0.3163505189668865}},"source_ids":{"financial_statement_id":"1751481","income_statement_id":"1751481","balance_sheet_id":"1751481"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":764566,"cogs":685276,"gross_prof":79290,"sell_exp":40032,"admin_exp":3839,"oth_op_rev":2156,"oth_op_exp":3964,"interest_expenses":754,"income_before_income_taxes":32857,"income_after_income_taxes":32857,"net_income":32857},"balance_data":{"cash":101167,"accounts_receivable":15818,"inventories":83377,"cur_assets":200362,"fixed_assets":80554,"non_cur_assets":80554,"assets":280916,"cur_liab":102317,"non_cur_liab":5064,"equity":173535,"equities":280916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",685276,685276,false],["net_turnover_source","gross_profit_calc",79290,79290,false],["gross_profit_calc","selling_exp",40032,40032,false],["gross_profit_calc","admin_exp",3839,3839,false],["gross_profit_calc","other_op_exp_exp",3964,3964,false]]}},"financial_ratios":{"current_ratio":{"value":1.95824740756668},"quick_ratio":{"value":1.143358386191933},"net_profit_margin":{"value":0.04297470721952062},"roa":{"value":0.11696378988736847},"roe":{"value":0.18933932636067652},"debt_to_equity":{"value":0.6187858357103754,"negative_equity":false},"interest_coverage":{"value":44.57692307692308},"asset_turnover":{"value":2.721689045835766},"altman_z_score":{"value":4.540218384782433},"roce":{"value":0.18819254307134978}},"source_ids":{"financial_statement_id":"1362433","income_statement_id":"1362433","balance_sheet_id":"1362433"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -46.37","6.24","12.12",4,"740.69","~ 611.82"],[2023," -69.83","5.94","12.75",5,"623.35","~ 536.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-18.22","0.88","2.97",3,"968.03","~ 785.71"],["2026. gada 1. ceturksnis"," -14.00","1.00","3.34",4,"816.47","~ 684.65"],["2025. gada 4. ceturksnis"," -8.38","1.01","3.25",4,"794.47","~ 659.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.12,"employees":4,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.12,"employees":4,"gross_salary_raw":740.6864183044881,"gross_salary_formatted":"740.69","net_salary_formatted":"~ 611.82","vsaoi_employee_part":"77.77","non_taxable_minimum":"407.43","iin_part":"51.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ43603078600","K","SIA","2017-08-03","Jelgava, Kristapa Helmaņa iela 7 - 12",3004,116362423,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","003000","Jelgava"," -46.37","6.24","12.12",4],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","003000","Jelgava"," -69.83","5.94","12.75",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VRX SIA","2025. gada 4. ceturksnis"," -8.38","0.00","12.65","1.01","3.25","4"],["VRX SIA","2026. gada 1. ceturksnis"," -14.00","0.00","20.84","1.00","3.34","4"],["VRX SIA","2026. gada 2. ceturksnis","-18.22","0.0","22.07","0.88","2.97","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[440829,345409,95420,30159,3889,4010,856,56506,10,56496,56496,null],[366332,322384,43948,30609,3922,5696,989,3368,null,3368,3368,636],[764566,685276,79290,40032,3839,3964,754,32857,null,32857,32857,2156],[912231,753652,158579,71866,3489,3156,504,79564,null,79564,79564,null],[900359,829162,71197,59099,3743,2668,54,5756,3250,2506,2506,123]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[38693,22523,61216,96045,96045,157261,8103,11848,137310,157261,null],[23120,12298,123558,86928,86928,210486,60968,8840,140678,210486,88140],[101167,15818,200362,80554,80554,280916,102317,5064,173535,280916,83377],[220209,31908,344404,54028,54028,398432,145333,null,253099,398432,92287],[204795,10616,263551,42223,42223,305774,63169,null,242605,305774,48140]]}}}