{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603079273","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603079273","company_name":"SIA \"Rundāles Dzirnavas\"","company_type":"SIA","registered_date":"2017-10-04","area_of_activity":{"nace_code":"9121","nace_description":"Muzeju un mākslas kolekciju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48683,100263,55770,5,"EUR"],[2024,63587,-18251,91802,7,"EUR"],[2023,33996,-17783,113724,7,"EUR"],[2022,33561,-3258,147937,5,"EUR"],[2021,7932,-25719,179684,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":48683,"cogs":8839,"gross_prof":39844,"sell_exp":56698,"admin_exp":14679,"oth_op_rev":133309,"oth_op_exp":387,"interest_expenses":901,"income_before_income_taxes":100488,"provision_for_income_taxes":225,"income_after_income_taxes":100263,"net_income":100263},"balance_data":{"cash":291,"accounts_receivable":4829,"inventories":1677,"cur_assets":6797,"fixed_assets":48973,"non_cur_assets":48973,"assets":55770,"cur_liab":6575,"non_cur_liab":43816,"equity":5379,"equities":55770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8839,8839,false],["net_turnover_source","gross_profit_calc",39844,39844,false],["gross_profit_calc","selling_exp",56698,56698,false],["gross_profit_calc","admin_exp",14679,14679,false],["gross_profit_calc","other_op_exp_exp",387,387,false]]}},"financial_ratios":{"current_ratio":{"value":1.033764258555133},"quick_ratio":{"value":0.7787072243346007},"net_profit_margin":{"value":2.059507425590042},"roa":{"value":1.7977945131791286},"roe":{"value":18.639709983268265},"debt_to_equity":{"value":9.368098159509202,"negative_equity":false},"interest_coverage":{"value":112.52941176470588},"asset_turnover":{"value":0.8729245113860499},"altman_z_score":{"value":6.6490367713592144},"roce":{"value":2.0609614798251856}},"source_ids":{"financial_statement_id":"2131866","income_statement_id":"2131866","balance_sheet_id":"2131866"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":63587,"cogs":15645,"gross_prof":47942,"sell_exp":72211,"admin_exp":16138,"oth_op_rev":22826,"oth_op_exp":262,"interest_expenses":326,"income_before_income_taxes":-18169,"provision_for_income_taxes":82,"income_after_income_taxes":-18251,"net_income":-18251},"balance_data":{"cash":6191,"accounts_receivable":9919,"inventories":478,"cur_assets":16588,"fixed_assets":75214,"non_cur_assets":75214,"assets":91802,"cur_liab":55468,"non_cur_liab":131218,"equity":-94884,"equities":91802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15645,15645,false],["net_turnover_source","gross_profit_calc",47942,47942,false],["gross_profit_calc","selling_exp",72211,72211,false],["gross_profit_calc","admin_exp",16138,16138,false],["gross_profit_calc","other_op_exp_exp",262,262,false]]}},"financial_ratios":{"current_ratio":{"value":0.29905531117040457},"quick_ratio":{"value":0.2904377298622629},"net_profit_margin":{"value":-0.2870240772484942},"roa":{"value":-0.19880830482996012},"roe":{"value":0.1923506597529615},"debt_to_equity":{"value":-1.9675182327895113,"negative_equity":true},"interest_coverage":{"value":-54.73312883435583},"asset_turnover":{"value":0.6926537548201565},"altman_z_score":{"value":-1.3051869297082652},"roce":{"value":-0.49108273242692796}},"source_ids":{"financial_statement_id":"2020764","income_statement_id":"2020764","balance_sheet_id":"2020764"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":33996,"cogs":7659,"gross_prof":26337,"sell_exp":59862,"admin_exp":6755,"oth_op_rev":22669,"oth_op_exp":147,"income_before_income_taxes":-17758,"provision_for_income_taxes":25,"income_after_income_taxes":-17783,"net_income":-17783},"balance_data":{"cash":1401,"accounts_receivable":3884,"inventories":727,"cur_assets":6012,"fixed_assets":107712,"non_cur_assets":107712,"assets":113724,"cur_liab":29232,"non_cur_liab":161125,"equity":-76633,"equities":113724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7659,7659,false],["net_turnover_source","gross_profit_calc",26337,26337,false],["gross_profit_calc","selling_exp",59862,59862,false],["gross_profit_calc","admin_exp",6755,6755,false],["gross_profit_calc","other_op_exp_exp",147,147,false]]}},"financial_ratios":{"current_ratio":{"value":0.20566502463054187},"quick_ratio":{"value":0.18079501915708812},"net_profit_margin":{"value":-0.5230909518766914},"roa":{"value":-0.1563698076043755},"roe":{"value":0.23205407592029542},"debt_to_equity":{"value":-2.4840081949029793,"negative_equity":true},"asset_turnover":{"value":0.2989342618972249},"altman_z_score":{"value":-1.0730507299731704},"roce":{"value":-0.21017374425981158}},"source_ids":{"financial_statement_id":"1896156","income_statement_id":"1896156","balance_sheet_id":"1896156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":33561,"cogs":3912,"gross_prof":29649,"sell_exp":55564,"admin_exp":5862,"oth_op_rev":28746,"oth_op_exp":202,"income_before_income_taxes":-3233,"provision_for_income_taxes":25,"income_after_income_taxes":-3258,"net_income":-3258},"balance_data":{"cash":1491,"accounts_receivable":5325,"inventories":607,"cur_assets":7423,"fixed_assets":140514,"non_cur_assets":140514,"assets":147937,"cur_liab":24456,"non_cur_liab":182331,"equity":-58850,"equities":147937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3912,3912,false],["net_turnover_source","gross_profit_calc",29649,29649,false],["gross_profit_calc","selling_exp",55564,55564,false],["gross_profit_calc","admin_exp",5862,5862,false],["gross_profit_calc","other_op_exp_exp",202,202,false]]}},"financial_ratios":{"current_ratio":{"value":0.3035246974157671},"quick_ratio":{"value":0.2787046123650638},"net_profit_margin":{"value":-0.0970769643336015},"roa":{"value":-0.022022888121294874},"roe":{"value":0.05536108751062022},"debt_to_equity":{"value":-3.5137977909940528,"negative_equity":true},"asset_turnover":{"value":0.22686008233234417},"altman_z_score":{"value":-0.38051599450708573},"roce":{"value":-0.02618216567731068}},"source_ids":{"financial_statement_id":"1468911","income_statement_id":"1468911","balance_sheet_id":"1468911"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7932,"cogs":480,"gross_prof":7452,"sell_exp":43292,"admin_exp":8809,"oth_op_rev":19019,"oth_op_exp":89,"income_before_income_taxes":-25719,"income_after_income_taxes":-25719,"net_income":-25719},"balance_data":{"cash":1020,"accounts_receivable":2924,"inventories":1409,"cur_assets":5353,"fixed_assets":174331,"non_cur_assets":174331,"assets":179684,"cur_liab":24760,"non_cur_liab":210516,"equity":-55592,"equities":179684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480,480,false],["net_turnover_source","gross_profit_calc",7452,7452,false],["gross_profit_calc","selling_exp",43292,43292,false],["gross_profit_calc","admin_exp",8809,8809,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":0.21619547657512117},"quick_ratio":{"value":0.1592891760904685},"net_profit_margin":{"value":-3.2424357034795763},"roa":{"value":-0.14313461410030942},"roe":{"value":0.46263850913800547},"debt_to_equity":{"value":-4.23219168225644,"negative_equity":true},"asset_turnover":{"value":0.044144164199372234},"altman_z_score":{"value":-0.8393945227139716},"roce":{"value":-0.1660104309209677}},"source_ids":{"financial_statement_id":"1375704","income_statement_id":"1375704","balance_sheet_id":"1375704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.07","5.48","8.84",6,"360.16","~ 322.34"],[2023,"13.89","3.42","5.49",6,"223.67","~ 200.19"],[2022,"11.92","2.86","4.56",5,"222.94","~ 199.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.85","0.94","1.37",4,"334.90","~ 299.73"],["2026. gada 1. ceturksnis","6.93","2.38","2.96",5,"578.86","~ 518.08"],["2025. gada 4. ceturksnis","3.50","0.53","1.33",5,"260.10","~ 232.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":6,"gross_salary_raw":360.15775235487763,"gross_salary_formatted":"360.16","net_salary_formatted":"~ 322.34","vsaoi_employee_part":"37.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":6,"gross_salary_raw":360.15775235487763,"gross_salary_formatted":"360.16","net_salary_formatted":"~ 322.34","vsaoi_employee_part":"37.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ43603079273","K","SIA","2017-10-04","Bauskas nov., Rundāles pag., Pilsrundāle, \"Rundāles ūdensdzirnavas\"",3921,106736588,100016575,"0407776"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9121  ","025500","Rundāles pag.","20.07","5.48","8.84",6],[2023,"sabiedrība ar ierobežotu atbildību","9102  ","025500","Rundāles pag.","13.89","3.42","5.49",6],[2022,"sabiedrība ar ierobežotu atbildību","9102  ","025500","Rundāles pag.","11.92","2.86","4.56",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUNDĀLES DZIRNAVAS SIA","2025. gada 4. ceturksnis","3.50","1.60","0.00","0.53","1.33","5"],["RUNDĀLES DZIRNAVAS SIA","2026. gada 1. ceturksnis","6.93","1.33","0.01","2.38","2.96","5"],["RUNDĀLES DZIRNAVAS SIA","2026. gada 2. ceturksnis","3.85","1.46","0.0","0.94","1.37","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-31",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes"],"data":[[43,43,3694,8291,2121,7,-9828,-9828,-9828,null,null],[297,297,21297,5042,11218,62,-14886,-14886,-14886,null,null],[7932,7452,43292,8809,19019,89,-25719,-25719,-25719,480,null],[33561,29649,55564,5862,28746,202,-3233,-3258,-3258,3912,25],[33996,26337,59862,6755,22669,147,-17758,-17783,-17783,7659,25]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[603,1605,1080,3288,110565,110565,113853,13489,115351,-14987,113853],[2098,937,411,3446,143543,143543,146989,20516,156346,-29873,146989],[1020,2924,1409,5353,174331,174331,179684,24760,210516,-55592,179684],[1491,5325,607,7423,140514,140514,147937,24456,182331,-58850,147937],[1401,3884,727,6012,107712,107712,113724,29232,161125,-76633,113724]]}},"eu_funds":{"periods":{"no":"2017-05-30","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":1060.33,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[727.27,"2022-07-05","Bauskas novada pašvaldība","Pasākumi Rundāles vietējās sabiedrības veselības veicināšanai un slimību profilaksei”"],[333.06,"2021-07-09","Bauskas novada pašvaldība","Pasākumi Rundāles vietējās sabiedrības veselības veicināšanai un slimību profilaksei”"]]}}}}