{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603081437","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603081437"},"registration_number":"43603081437","company_name":"SIA \"MEGALUKS R\"","company_type":"SIA","registered_date":"2018-04-09","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120763,-2840,74901,3,"EUR"],[2024,97387,-6584,57348,3,"EUR"],[2023,176811,16011,46875,3,"EUR"],[2022,84727,4844,41494,3,"EUR"],[2021,131926,-2959,15606,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120763,"cogs":85665,"gross_prof":35098,"sell_exp":22471,"admin_exp":15250,"interest_expenses":217,"income_before_income_taxes":-2840,"income_after_income_taxes":-2840,"net_income":-2840},"balance_data":{"cash":1032,"accounts_receivable":2710,"inventories":70467,"cur_assets":74209,"fixed_assets":692,"non_cur_assets":692,"assets":74901,"cur_liab":65464,"non_cur_liab":3000,"equity":6437,"equities":74901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85665,85665,false],["net_turnover_source","gross_profit_calc",35098,35098,false],["gross_profit_calc","selling_exp",22471,22471,false],["gross_profit_calc","admin_exp",15250,15250,false],["gross_profit_calc","ebit_calc",2623,-2623,true]]}},"financial_ratios":{"current_ratio":{"value":1.1335848710741783},"quick_ratio":{"value":0.05716118782842478},"net_profit_margin":{"value":-0.023517136871392726},"roa":{"value":-0.0379167167327539},"roe":{"value":-0.44119931645176325},"debt_to_equity":{"value":10.636010563927295,"negative_equity":false},"interest_coverage":{"value":-12.087557603686635},"asset_turnover":{"value":1.6123015714075914},"altman_z_score":{"value":1.696263660192395},"roce":{"value":-0.27794850058281234}},"source_ids":{"financial_statement_id":"2293632","income_statement_id":"2293632","balance_sheet_id":"2293632"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":97387,"cogs":66791,"gross_prof":30596,"sell_exp":22073,"admin_exp":15049,"other_interest_revenues":58,"interest_expenses":116,"income_before_income_taxes":-6584,"income_after_income_taxes":-6584,"net_income":-6584},"balance_data":{"cash":1752,"accounts_receivable":290,"inventories":54188,"cur_assets":56230,"fixed_assets":1118,"non_cur_assets":1118,"assets":57348,"cur_liab":44261,"non_cur_liab":3810,"equity":9277,"equities":57348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66791,66791,false],["net_turnover_source","gross_profit_calc",30596,30596,false],["gross_profit_calc","selling_exp",22073,22073,false],["gross_profit_calc","admin_exp",15049,15049,false],["gross_profit_calc","ebit_calc",6526,-6526,true]]}},"financial_ratios":{"current_ratio":{"value":1.270418652990217},"quick_ratio":{"value":0.046135423962404824},"net_profit_margin":{"value":-0.06760655939704478},"roa":{"value":-0.11480783985492084},"roe":{"value":-0.7097121914411987},"debt_to_equity":{"value":5.181739786568934,"negative_equity":false},"interest_coverage":{"value":-55.758620689655174},"asset_turnover":{"value":1.6981760479877241},"altman_z_score":{"value":1.7120704931146324},"roce":{"value":-0.4942309161763582}},"source_ids":{"financial_statement_id":"2043952","income_statement_id":"2043952","balance_sheet_id":"2043952"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":176811,"cogs":139011,"gross_prof":37800,"sell_exp":12188,"admin_exp":9823,"other_interest_revenues":229,"interest_expenses":7,"income_before_income_taxes":16011,"income_after_income_taxes":16011,"net_income":16011},"balance_data":{"cash":771,"accounts_receivable":1360,"inventories":44744,"cur_assets":46875,"assets":46875,"cur_liab":22854,"non_cur_liab":8160,"equity":15861,"equities":46875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139011,139011,false],["net_turnover_source","gross_profit_calc",37800,37800,false],["gross_profit_calc","selling_exp",12188,12188,false],["gross_profit_calc","admin_exp",9823,9823,false],["gross_profit_calc","ebit_calc",15789,15789,false]]}},"financial_ratios":{"current_ratio":{"value":2.05106327119979},"quick_ratio":{"value":0.09324407105977071},"net_profit_margin":{"value":0.09055432071534011},"roa":{"value":0.341568},"roe":{"value":1.0094571590694155},"debt_to_equity":{"value":1.9553622091923586,"negative_equity":false},"interest_coverage":{"value":2288.285714285714},"asset_turnover":{"value":3.771968},"altman_z_score":{"value":5.694956694682918},"roce":{"value":0.6668331876274927}},"source_ids":{"financial_statement_id":"1904212","income_statement_id":"1904212","balance_sheet_id":"1904212"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84727,"cogs":69046,"gross_prof":15681,"sell_exp":7639,"admin_exp":4319,"other_interest_revenues":1224,"interest_expenses":103,"income_before_income_taxes":4844,"income_after_income_taxes":4844,"net_income":4844},"balance_data":{"cash":609,"inventories":40885,"cur_assets":41494,"assets":41494,"cur_liab":28884,"non_cur_liab":12760,"equity":-150,"equities":41494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69046,69046,false],["net_turnover_source","gross_profit_calc",15681,15681,false],["gross_profit_calc","selling_exp",7639,7639,false],["gross_profit_calc","admin_exp",4319,4319,false],["gross_profit_calc","ebit_calc",3723,3723,false]]}},"financial_ratios":{"current_ratio":{"value":1.4365738817338318},"quick_ratio":{"value":0.02108433734939759},"net_profit_margin":{"value":0.057171857849327844},"roa":{"value":0.11673976960524413},"roe":{"value":-32.29333333333334},"debt_to_equity":{"value":-277.62666666666667,"negative_equity":true},"interest_coverage":{"value":48.029126213592235},"asset_turnover":{"value":2.041909673687762},"altman_z_score":{"value":2.621569911877533},"roce":{"value":0.3923076923076923}},"source_ids":{"financial_statement_id":"1747441","income_statement_id":"1747441","balance_sheet_id":"1747441"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":131926,"cogs":122474,"gross_prof":9452,"sell_exp":6469,"admin_exp":5588,"oth_op_exp":376,"other_interest_revenues":22,"income_before_income_taxes":-2959,"income_after_income_taxes":-2959,"net_income":-2959},"balance_data":{"cash":199,"accounts_receivable":1260,"inventories":14147,"cur_assets":15606,"assets":15606,"cur_liab":15000,"non_cur_liab":5600,"equity":-4994,"equities":15606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122474,122474,false],["net_turnover_source","gross_profit_calc",9452,9452,false],["gross_profit_calc","selling_exp",6469,6469,false],["gross_profit_calc","admin_exp",5588,5588,false],["gross_profit_calc","other_op_exp_exp",376,376,false]]}},"financial_ratios":{"current_ratio":{"value":1.0404},"quick_ratio":{"value":0.09726666666666667},"net_profit_margin":{"value":-0.022429240634901385},"roa":{"value":-0.18960656157887992},"roe":{"value":0.5925110132158591},"debt_to_equity":{"value":-4.124949939927913,"negative_equity":true},"asset_turnover":{"value":8.453543508906831},"altman_z_score":{"value":7.502507059520299},"roce":{"value":-4.882838283828383}},"source_ids":{"financial_statement_id":"1411008","income_statement_id":"1411008","balance_sheet_id":"1411008"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.15","0.38","5.29",3,"431.05","~ 385.79"],[2023,"31.17","0.23","4.57",3,"372.38","~ 333.28"],[2022,"17.60","1.14","5.30",3,"431.86","~ 379.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.16","0.03","1.13",3,"368.31","~ 329.63"],["2026. gada 2. ceturksnis","4.88","0.04","1.7",3,"554.09","~ 495.91"],["2026. gada 1. ceturksnis","6.52","0.05","2.18",3,"710.54","~ 614.02"],["2025. gada 4. ceturksnis","5.50","0.02","1.05",3,"342.23","~ 306.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.29,"employees":3,"gross_salary_raw":431.04853166454814,"gross_salary_formatted":"431.05","net_salary_formatted":"~ 385.79","vsaoi_employee_part":"45.26","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.29,"employees":3,"gross_salary_raw":431.04853166454814,"gross_salary_formatted":"431.05","net_salary_formatted":"~ 385.79","vsaoi_employee_part":"45.26","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV29ZZZ43603081437","K","SIA","2018-04-09","Rīga, Nīcgales iela 18A",1035,103331932,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","010094","Vidzemes priekšpilsēta","18.15","0.38","5.29",3],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","010094","Vidzemes priekšpilsēta","31.17","0.23","4.57",3],[2022,"sabiedrība ar ierobežotu atbildību","4759  ","010094","Vidzemes priekšpilsēta","17.60","1.14","5.30",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEGALUKS R SIA","2026. gada 3. ceturksnis","4.16","3.0","0.0","0.03","1.13","3"],["MEGALUKS R SIA","2026. gada 2. ceturksnis","4.88","3.19","0.06","0.04","1.7","3"],["MEGALUKS R SIA","2026. gada 1. ceturksnis","6.52","4.28","0.00","0.05","2.18","3"],["MEGALUKS R SIA","2025. gada 4. ceturksnis","5.50","4.42","0.00","0.02","1.05","3"]]}}}