{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603081776","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603081776","company_name":"SIA \"Dream Auto\"","company_type":"SIA","registered_date":"2018-04-21","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1670206,41399,866808,4,"EUR"],[2024,1453333,-24709,821528,3,"EUR"],[2023,1428673,72742,899989,3,"EUR"],[2022,1559121,36868,419451,3,"EUR"],[2021,1405910,61170,380728,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1670206,"cogs":1409253,"gross_prof":260953,"sell_exp":167789,"admin_exp":53247,"oth_op_rev":12591,"oth_op_exp":93,"other_interest_revenues":2500,"interest_expenses":13484,"income_before_income_taxes":41431,"provision_for_income_taxes":32,"income_after_income_taxes":41399,"net_income":41399},"balance_data":{"cash":814,"accounts_receivable":86732,"inventories":531753,"cur_assets":619299,"investments":10000,"fixed_assets":237509,"non_cur_assets":247509,"assets":866808,"cur_liab":202542,"non_cur_liab":408757,"equity":255509,"equities":866808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1409253,1409253,false],["net_turnover_source","gross_profit_calc",260953,260953,false],["gross_profit_calc","selling_exp",167789,167789,false],["gross_profit_calc","admin_exp",53247,53247,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":3.0576324910388957},"quick_ratio":{"value":0.43223627692034244},"net_profit_margin":{"value":0.024786762830453248},"roa":{"value":0.04776028832221207},"roe":{"value":0.16202560379477826},"debt_to_equity":{"value":2.392475411825024,"negative_equity":false},"interest_coverage":{"value":4.072604568377336},"asset_turnover":{"value":1.9268465450249652},"altman_z_score":{"value":2.8897816707903},"roce":{"value":0.08267019537354012}},"source_ids":{"financial_statement_id":"2299006","income_statement_id":"2299006","balance_sheet_id":"2299006"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1453333,"cogs":1249692,"gross_prof":203641,"sell_exp":183540,"admin_exp":39238,"oth_op_rev":24483,"oth_op_exp":13745,"interest_expenses":16247,"income_before_income_taxes":-24646,"provision_for_income_taxes":63,"income_after_income_taxes":-24709,"net_income":-24709},"balance_data":{"cash":102,"accounts_receivable":92743,"inventories":438505,"cur_assets":531350,"investments":15500,"fixed_assets":274678,"non_cur_assets":290178,"assets":821528,"cur_liab":209351,"non_cur_liab":398067,"equity":214110,"equities":821528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1249692,1249692,false],["net_turnover_source","gross_profit_calc",203641,203641,false],["gross_profit_calc","selling_exp",183540,183540,false],["gross_profit_calc","admin_exp",39238,39238,false],["gross_profit_calc","other_op_exp_exp",13745,13745,false]]}},"financial_ratios":{"current_ratio":{"value":2.5380819771579786},"quick_ratio":{"value":0.44348964179774636},"net_profit_margin":{"value":-0.017001609404038855},"roa":{"value":-0.030076881128823365},"roe":{"value":-0.11540329737051049},"debt_to_equity":{"value":2.8369436271075616,"negative_equity":false},"interest_coverage":{"value":-0.5169569766726165},"asset_turnover":{"value":1.7690608232464384},"altman_z_score":{"value":2.3835822543041516},"roce":{"value":-0.013719888202268299}},"source_ids":{"financial_statement_id":"2031771","income_statement_id":"2031771","balance_sheet_id":"2031771"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1428673,"cogs":1201192,"gross_prof":227481,"sell_exp":126059,"admin_exp":13225,"oth_op_rev":193,"oth_op_exp":1630,"other_interest_revenues":1200,"interest_expenses":14893,"income_before_income_taxes":73067,"provision_for_income_taxes":325,"income_after_income_taxes":72742,"net_income":72742},"balance_data":{"cash":556,"accounts_receivable":143537,"inventories":465057,"cur_assets":609150,"investments":15000,"fixed_assets":275839,"non_cur_assets":290839,"assets":899989,"cur_liab":280673,"non_cur_liab":380497,"equity":238819,"equities":899989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1201192,1201192,false],["net_turnover_source","gross_profit_calc",227481,227481,false],["gross_profit_calc","selling_exp",126059,126059,false],["gross_profit_calc","admin_exp",13225,13225,false],["gross_profit_calc","other_op_exp_exp",1630,1630,false]]}},"financial_ratios":{"current_ratio":{"value":2.1703191970727502},"quick_ratio":{"value":0.5133839022634881},"net_profit_margin":{"value":0.05091577988804996},"roa":{"value":0.08082543231083936},"roe":{"value":0.3045905057805284},"debt_to_equity":{"value":2.76849831881048,"negative_equity":false},"interest_coverage":{"value":5.906130396830726},"asset_turnover":{"value":1.5874338464136784},"altman_z_score":{"value":2.526074785890783},"roce":{"value":0.1420276563176149}},"source_ids":{"financial_statement_id":"1880990","income_statement_id":"1880990","balance_sheet_id":"1880990"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1559121,"cogs":1405822,"gross_prof":153299,"sell_exp":99554,"admin_exp":14847,"oth_op_exp":177,"interest_expenses":1809,"income_before_income_taxes":36912,"provision_for_income_taxes":44,"income_after_income_taxes":36868,"net_income":36868},"balance_data":{"cash":676,"accounts_receivable":27352,"inventories":341300,"cur_assets":369328,"investments":20000,"fixed_assets":30123,"non_cur_assets":50123,"assets":419451,"cur_liab":155574,"non_cur_liab":97800,"equity":166077,"equities":419451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1405822,1405822,false],["net_turnover_source","gross_profit_calc",153299,153299,false],["gross_profit_calc","selling_exp",99554,99554,false],["gross_profit_calc","admin_exp",14847,14847,false],["gross_profit_calc","other_op_exp_exp",177,177,false]]}},"financial_ratios":{"current_ratio":{"value":2.3739699435638344},"quick_ratio":{"value":0.1801586383328834},"net_profit_margin":{"value":0.023646657315243652},"roa":{"value":0.08789584480666394},"roe":{"value":0.22199341269411177},"debt_to_equity":{"value":1.5256417204067994,"negative_equity":false},"interest_coverage":{"value":21.40464344941957},"asset_turnover":{"value":3.7170515745581723},"altman_z_score":{"value":4.972476123208471},"roce":{"value":0.14673882149637898}},"source_ids":{"financial_statement_id":"1711094","income_statement_id":"1711094","balance_sheet_id":"1711094"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1405910,"cogs":1237474,"gross_prof":168436,"sell_exp":87747,"admin_exp":5113,"oth_op_rev":511,"oth_op_exp":14903,"income_before_income_taxes":61184,"provision_for_income_taxes":14,"income_after_income_taxes":61170,"net_income":61170},"balance_data":{"cash":12641,"accounts_receivable":107244,"inventories":260350,"cur_assets":380235,"fixed_assets":493,"non_cur_assets":493,"assets":380728,"cur_liab":18369,"non_cur_liab":233150,"equity":129209,"equities":380728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1237474,1237474,false],["net_turnover_source","gross_profit_calc",168436,168436,false],["gross_profit_calc","selling_exp",87747,87747,false],["gross_profit_calc","admin_exp",5113,5113,false],["gross_profit_calc","other_op_exp_exp",14903,14903,false]]}},"financial_ratios":{"current_ratio":{"value":20.699820349501877},"quick_ratio":{"value":6.526484838586749},"net_profit_margin":{"value":0.04350918622102411},"roa":{"value":0.16066588220461853},"roe":{"value":0.47341903427779797},"debt_to_equity":{"value":1.9466058865868476,"negative_equity":false},"asset_turnover":{"value":3.6926887436700215},"altman_z_score":{"value":5.369294477097211},"roce":{"value":0.16884912476301125}},"source_ids":{"financial_statement_id":"1332228","income_statement_id":"1332228","balance_sheet_id":"1332228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.77","3.82","9.58",3,"780.61","~ 637.33"],[2023,"56.43","2.85","8.27",3,"673.87","~ 569.12"],[2022,"14.72","1.98","7.24",3,"589.94","~ 483.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.27","1.98","4.39",2,"***","***"],["2026. gada 1. ceturksnis","3.33","0.66","2.80",3,"912.62","~ 748.76"],["2025. gada 4. ceturksnis","21.20","0.80","3.03",3,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.58,"employees":3,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.58,"employees":3,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV91ZZZ43603081776","K","SIA","2018-04-21","Jelgava, Ganību iela 55",3007,101763548,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","003000","Jelgava","65.77","3.82","9.58",3],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","003000","Jelgava","56.43","2.85","8.27",3],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","003000","Jelgava","14.72","1.98","7.24",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DREAM AUTO SIA","2025. gada 4. ceturksnis","21.20","17.82","0.46","0.80","3.03","3"],["DREAM AUTO SIA","2026. gada 1. ceturksnis","3.33","2.27","2.41","0.66","2.80","3"],["DREAM AUTO SIA","2026. gada 2. ceturksnis","10.27","3.9","0.0","1.98","4.39","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-17",3120,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-07-22",null,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2024-07-16",1860,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2023-07-19",3840,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","bc7f29ea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","oth_op_exp","provision_for_income_taxes","other_interest_revenues"],"data":[[719979,692747,27232,4315,33,22884,22884,22884,null,null,null,null,null],[1304134,1268588,35546,7829,2,29015,29015,29015,1300,null,null,null,null],[1405910,1237474,168436,5113,null,61184,61170,61170,511,87747,14903,14,null],[1559121,1405822,153299,14847,1809,36912,36868,36868,null,99554,177,44,null],[1428673,1201192,227481,13225,14893,73067,72742,72742,193,126059,1630,325,1200]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","investments"],"data":[[220,3700,165950,169870,169870,130847,39023,169870,null,null,null,null],[135172,null,179468,314640,314640,246601,68039,314640,null,null,null,null],[12641,107244,260350,380235,380728,18369,129209,380728,493,493,233150,null],[676,27352,341300,369328,419451,155574,166077,419451,30123,50123,97800,20000],[556,143537,465057,609150,899989,280673,238819,899989,275839,290839,380497,15000]]}}}