{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603082733","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603082733"},"registration_number":"43603082733","company_name":"SIA \"SM Project\"","company_type":"SIA","registered_date":"2018-06-25","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,182575,29411,359449,2,"EUR"],[2024,282860,18118,346044,1,"EUR"],[2023,356976,4337,304077,2,"EUR"],[2022,653718,36960,293051,4,"EUR"],[2021,1594922,68795,283389,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":182575,"cogs":117429,"gross_prof":65146,"sell_exp":47760,"admin_exp":9762,"oth_op_rev":25862,"oth_op_exp":3569,"interest_expenses":506,"income_before_income_taxes":29411,"income_after_income_taxes":29411,"net_income":29411},"balance_data":{"cash":9809,"accounts_receivable":84668,"inventories":79882,"cur_assets":174359,"fixed_assets":185090,"non_cur_assets":185090,"assets":359449,"cur_liab":67496,"equity":291953,"equities":359449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117429,117429,false],["net_turnover_source","gross_profit_calc",65146,65146,false],["gross_profit_calc","selling_exp",47760,47760,false],["gross_profit_calc","admin_exp",9762,9762,false],["gross_profit_calc","other_op_exp_exp",3569,3569,false]]}},"financial_ratios":{"current_ratio":{"value":2.5832493777409034},"quick_ratio":{"value":1.3997422069455967},"net_profit_margin":{"value":0.16108996302889222},"roa":{"value":0.08182245603687867},"roe":{"value":0.10073881754940008},"debt_to_equity":{"value":0.23118789668200018,"negative_equity":false},"interest_coverage":{"value":59.12450592885376},"asset_turnover":{"value":0.5079301931567483},"altman_z_score":{"value":3.4833297724976626},"roce":{"value":0.10247197322856762}},"source_ids":{"financial_statement_id":"2271184","income_statement_id":"2271184","balance_sheet_id":"2271184"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":282860,"cogs":218740,"gross_prof":64120,"sell_exp":38586,"admin_exp":13227,"oth_op_rev":6353,"oth_op_exp":221,"interest_expenses":196,"income_before_income_taxes":18243,"provision_for_income_taxes":125,"income_after_income_taxes":18118,"net_income":18118},"balance_data":{"cash":1962,"accounts_receivable":115240,"inventories":44931,"cur_assets":162133,"fixed_assets":183911,"non_cur_assets":183911,"assets":346044,"cur_liab":83502,"equity":262542,"equities":346044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218740,218740,false],["net_turnover_source","gross_profit_calc",64120,64120,false],["gross_profit_calc","selling_exp",38586,38586,false],["gross_profit_calc","admin_exp",13227,13227,false],["gross_profit_calc","other_op_exp_exp",221,221,false]]}},"financial_ratios":{"current_ratio":{"value":1.9416660678786137},"quick_ratio":{"value":1.4035831477090368},"net_profit_margin":{"value":0.06405288835466308},"roa":{"value":0.05235750367005352},"roe":{"value":0.06900991079522514},"debt_to_equity":{"value":0.3180519688278447,"negative_equity":false},"interest_coverage":{"value":94.0765306122449},"asset_turnover":{"value":0.817410502710638},"altman_z_score":{"value":3.1074092320968},"roce":{"value":0.07023257231223956}},"source_ids":{"financial_statement_id":"2061449","income_statement_id":"2061449","balance_sheet_id":"2061449"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":356976,"cogs":263666,"gross_prof":93310,"sell_exp":54624,"admin_exp":12947,"oth_op_rev":1292,"oth_op_exp":22249,"other_interest_revenues":43,"interest_expenses":125,"income_before_income_taxes":4700,"provision_for_income_taxes":363,"income_after_income_taxes":4337,"net_income":4337},"balance_data":{"cash":5486,"accounts_receivable":137387,"cur_assets":142873,"fixed_assets":161204,"non_cur_assets":161204,"assets":304077,"cur_liab":59653,"equity":244424,"equities":304077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263666,263666,false],["net_turnover_source","gross_profit_calc",93310,93310,false],["gross_profit_calc","selling_exp",54624,54624,false],["gross_profit_calc","admin_exp",12947,12947,false],["gross_profit_calc","other_op_exp_exp",22249,22249,false]]}},"financial_ratios":{"current_ratio":{"value":2.3950681441000454},"quick_ratio":{"value":2.3950681441000454},"net_profit_margin":{"value":0.012149276141813456},"roa":{"value":0.014262834742515875},"roe":{"value":0.017743756750564593},"debt_to_equity":{"value":0.2440554119071777,"negative_equity":false},"interest_coverage":{"value":38.6},"asset_turnover":{"value":1.1739658047139376},"altman_z_score":{"value":3.8189063357740265},"roce":{"value":0.019740287369489084}},"source_ids":{"financial_statement_id":"1900770","income_statement_id":"1900770","balance_sheet_id":"1900770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":653718,"cogs":564418,"gross_prof":89300,"sell_exp":31080,"admin_exp":12835,"oth_op_rev":6797,"oth_op_exp":697,"income_before_income_taxes":51485,"provision_for_income_taxes":14525,"income_after_income_taxes":36960,"net_income":36960},"balance_data":{"cash":25254,"accounts_receivable":187139,"inventories":10390,"cur_assets":222783,"fixed_assets":70268,"non_cur_assets":70268,"assets":293051,"cur_liab":52964,"equity":240087,"equities":293051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",564418,564418,false],["net_turnover_source","gross_profit_calc",89300,89300,false],["gross_profit_calc","selling_exp",31080,31080,false],["gross_profit_calc","admin_exp",12835,12835,false],["gross_profit_calc","other_op_exp_exp",697,697,false]]}},"financial_ratios":{"current_ratio":{"value":4.206309946378672},"quick_ratio":{"value":4.0101389623140244},"net_profit_margin":{"value":0.05653814029902802},"roa":{"value":0.12612139183964566},"roe":{"value":0.1539441952292294},"debt_to_equity":{"value":0.22060336461366087,"negative_equity":false},"asset_turnover":{"value":2.2307311696598884},"altman_z_score":{"value":5.785406665109049},"roce":{"value":0.2144430977104133}},"source_ids":{"financial_statement_id":"1734976","income_statement_id":"1734976","balance_sheet_id":"1734976"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1594922,"cogs":1423182,"gross_prof":171740,"sell_exp":93519,"admin_exp":13547,"oth_op_rev":13469,"oth_op_exp":9348,"income_before_income_taxes":68795,"income_after_income_taxes":68795,"net_income":68795},"balance_data":{"cash":2223,"accounts_receivable":159270,"inventories":64347,"cur_assets":225840,"fixed_assets":57549,"non_cur_assets":57549,"assets":283389,"cur_liab":22162,"equity":261227,"equities":283389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1423182,1423182,false],["net_turnover_source","gross_profit_calc",171740,171740,false],["gross_profit_calc","selling_exp",93519,93519,false],["gross_profit_calc","admin_exp",13547,13547,false],["gross_profit_calc","other_op_exp_exp",9348,9348,false]]}},"financial_ratios":{"current_ratio":{"value":10.190416027434347},"quick_ratio":{"value":7.286932587311615},"net_profit_margin":{"value":0.04313377080509266},"roa":{"value":0.24275818750904235},"roe":{"value":0.2633533287141069},"debt_to_equity":{"value":0.0848380910089692,"negative_equity":false},"asset_turnover":{"value":5.628030728080483},"altman_z_score":{"value":12.617716373628443},"roce":{"value":0.2633533287141069}},"source_ids":{"financial_statement_id":"1393162","income_statement_id":"1393162","balance_sheet_id":"1393162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","2.54","2.91",1,"***","***"],[2023,"13.21","1.58","3.40",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.16","0.43","1.41",2,"***","***"],["2026. gada 1. ceturksnis"," -1.97","0.32","0.93",2,"***","***"],["2025. gada 4. ceturksnis"," -0.34","0.35","1.10",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2018-06-25"],["REGISTERED_EQUITY",2800,"EUR","2018-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ43603082733","K","SIA","2018-06-25","Jelgavas nov., Elejas pag., Eleja, Lietuvas iela 65/67 - 15",3023,117098713,100015895,"0540248"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","030410","Elejas pag.","0.05","2.54","2.91",1],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","030410","Elejas pag.","13.21","1.58","3.40",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM PROJECT SIA","2025. gada 4. ceturksnis"," -0.34","0.00","1.79","0.35","1.10","2"],["SM PROJECT SIA","2026. gada 1. ceturksnis"," -1.97","0.13","3.37","0.32","0.93","2"],["SM PROJECT SIA","2026. gada 2. ceturksnis","-1.16","0.75","3.76","0.43","1.41","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-17",1493.33,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb8c7169"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","other_interest_revenues","interest_expenses"],"data":[[98430,86480,11950,7145,1854,224,2727,2727,2727,null,null,null,null],[1040056,803232,236824,35729,10370,98,190627,190627,190627,null,null,null,null],[1594922,1423182,171740,93519,13547,9348,68795,68795,68795,13469,null,null,null],[653718,564418,89300,31080,12835,697,51485,36960,36960,6797,14525,null,null],[356976,263666,93310,54624,12947,22249,4700,4337,4337,1292,363,43,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[5647,17344,22991,6150,6150,29141,27336,1805,29141,null],[40349,85528,198157,15364,15364,213521,21089,192432,213521,72280],[2223,159270,225840,57549,57549,283389,22162,261227,283389,64347],[25254,187139,222783,70268,70268,293051,52964,240087,293051,10390],[5486,137387,142873,161204,161204,304077,59653,244424,304077,null]]}}}