{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603082748","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603082748","company_name":"Mink Campers Latvia SIA","company_type":"SIA","registered_date":"2018-06-25","area_of_activity":{"nace_code":"2920","nace_description":"Mehānisko transportlīdzekļu virsbūvju ražošana; piekabju un puspiekabju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,814646,-418531,264101,7,"EUR"],[2024,984430,-240597,668777,12,"EUR"],[2023,1453911,-74632,1063907,14,"EUR"],[2022,2425954,81070,1352838,17,"EUR"],[2021,1938094,113050,967443,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":814646,"cogs":802391,"gross_prof":12255,"sell_exp":326504,"admin_exp":94767,"oth_op_exp":5042,"interest_expenses":4473,"income_before_income_taxes":-418531,"income_after_income_taxes":-418531,"net_income":-418531},"balance_data":{"cash":5390,"accounts_receivable":77599,"inventories":178333,"cur_assets":261322,"fixed_assets":2644,"intangible_assets":135,"non_cur_assets":2779,"assets":264101,"cur_liab":552945,"provisions":2720,"equity":-291564,"equities":264101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",802391,802391,false],["net_turnover_source","gross_profit_calc",12255,12255,false],["gross_profit_calc","selling_exp",326504,326504,false],["gross_profit_calc","admin_exp",94767,94767,false],["gross_profit_calc","other_op_exp_exp",5042,5042,false]]}},"financial_ratios":{"current_ratio":{"value":0.4726003490401396},"quick_ratio":{"value":0.15008545153677127},"net_profit_margin":{"value":-0.5137581231602438},"roa":{"value":-1.5847384144702217},"roe":{"value":1.4354687135586013},"debt_to_equity":{"value":-1.8964789891756184,"negative_equity":true},"interest_coverage":{"value":-92.56829868097473},"asset_turnover":{"value":3.0846002097682326},"altman_z_score":{"value":-3.7409873760994694},"roce":{"value":1.4335004362216284}},"source_ids":{"financial_statement_id":"2288302","income_statement_id":"2288302","balance_sheet_id":"2288302"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":984430,"cogs":913986,"gross_prof":70444,"sell_exp":111010,"admin_exp":111084,"oth_op_rev":226,"oth_op_exp":78993,"interest_expenses":10180,"income_before_income_taxes":-240597,"income_after_income_taxes":-240597,"net_income":-240597},"balance_data":{"cash":32933,"accounts_receivable":77924,"inventories":544130,"cur_assets":654987,"fixed_assets":12392,"intangible_assets":1398,"non_cur_assets":13790,"assets":668777,"cur_liab":524157,"provisions":17653,"equity":126967,"equities":668777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",913986,913986,false],["net_turnover_source","gross_profit_calc",70444,70444,false],["gross_profit_calc","selling_exp",111010,111010,false],["gross_profit_calc","admin_exp",111084,111084,false],["gross_profit_calc","other_op_exp_exp",78993,78993,false]]}},"financial_ratios":{"current_ratio":{"value":1.249600787550295},"quick_ratio":{"value":0.211495792291241},"net_profit_margin":{"value":-0.24440234450392612},"roa":{"value":-0.3597566901971808},"roe":{"value":-1.8949569573196186},"debt_to_equity":{"value":4.128293178542456,"negative_equity":false},"interest_coverage":{"value":-22.634282907662083},"asset_turnover":{"value":1.471985430120952},"altman_z_score":{"value":0.8013747769827402},"roce":{"value":-1.593258193887429}},"source_ids":{"financial_statement_id":"2061450","income_statement_id":"2061450","balance_sheet_id":"2061450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1453911,"cogs":1261512,"gross_prof":192399,"sell_exp":117422,"admin_exp":125630,"oth_op_rev":9078,"oth_op_exp":9259,"interest_expenses":22761,"income_before_income_taxes":-73595,"provision_for_income_taxes":1037,"income_after_income_taxes":-74632,"net_income":-74632},"balance_data":{"cash":20182,"accounts_receivable":230616,"inventories":787568,"cur_assets":1038366,"fixed_assets":22856,"intangible_assets":2685,"non_cur_assets":25541,"assets":1063907,"cur_liab":201466,"non_cur_liab":486527,"provisions":8350,"equity":367564,"equities":1063907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1261512,1261512,false],["net_turnover_source","gross_profit_calc",192399,192399,false],["gross_profit_calc","selling_exp",117422,117422,false],["gross_profit_calc","admin_exp",125630,125630,false],["gross_profit_calc","other_op_exp_exp",9259,9259,false]]}},"financial_ratios":{"current_ratio":{"value":5.154050807580435},"quick_ratio":{"value":1.2448651385345417},"net_profit_margin":{"value":-0.05133189032891284},"roa":{"value":-0.0701489885864084},"roe":{"value":-0.20304491190649793},"debt_to_equity":{"value":1.8717638288842215,"negative_equity":false},"interest_coverage":{"value":-2.2333816616141644},"asset_turnover":{"value":1.366577153830175},"altman_z_score":{"value":2.2964160862796055},"roce":{"value":-0.05894200298918999}},"source_ids":{"financial_statement_id":"1916221","income_statement_id":"1916221","balance_sheet_id":"1916221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2425954,"cogs":1875231,"gross_prof":550723,"sell_exp":308408,"admin_exp":129719,"oth_op_rev":1062,"oth_op_exp":8879,"interest_expenses":23707,"income_before_income_taxes":81072,"provision_for_income_taxes":2,"income_after_income_taxes":81070,"net_income":81070},"balance_data":{"cash":113674,"accounts_receivable":307000,"inventories":893824,"cur_assets":1314498,"fixed_assets":34368,"intangible_assets":3972,"non_cur_assets":38340,"assets":1352838,"cur_liab":698882,"non_cur_liab":509526,"provisions":69090,"equity":75340,"equities":1352838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1875231,1875231,false],["net_turnover_source","gross_profit_calc",550723,550723,false],["gross_profit_calc","selling_exp",308408,308408,false],["gross_profit_calc","admin_exp",129719,129719,false],["gross_profit_calc","other_op_exp_exp",8879,8879,false]]}},"financial_ratios":{"current_ratio":{"value":1.8808582850896145},"quick_ratio":{"value":0.6019242161051508},"net_profit_margin":{"value":0.033417781211020486},"roa":{"value":0.05992587434711325},"roe":{"value":1.0760552163525352},"debt_to_equity":{"value":16.03939474382798,"negative_equity":false},"interest_coverage":{"value":4.419749441093348},"asset_turnover":{"value":1.793233188304882},"altman_z_score":{"value":2.4299176047889226},"roce":{"value":0.16022331777673116}},"source_ids":{"financial_statement_id":"1751516","income_statement_id":"1751516","balance_sheet_id":"1751516"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1938094,"cogs":1575654,"gross_prof":362440,"sell_exp":132431,"admin_exp":97153,"oth_op_rev":3969,"oth_op_exp":6669,"interest_expenses":17096,"income_before_income_taxes":113060,"provision_for_income_taxes":10,"income_after_income_taxes":113050,"net_income":113050},"balance_data":{"cash":23655,"accounts_receivable":169291,"inventories":723561,"cur_assets":916507,"fixed_assets":45676,"intangible_assets":5260,"non_cur_assets":50936,"assets":967443,"cur_liab":219753,"non_cur_liab":753420,"equity":-5730,"equities":967443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1575654,1575654,false],["net_turnover_source","gross_profit_calc",362440,362440,false],["gross_profit_calc","selling_exp",132431,132431,false],["gross_profit_calc","admin_exp",97153,97153,false],["gross_profit_calc","other_op_exp_exp",6669,6669,false]]}},"financial_ratios":{"current_ratio":{"value":4.170623381705824},"quick_ratio":{"value":0.8780130419152412},"net_profit_margin":{"value":0.05833050409319672},"roa":{"value":0.11685442966665736},"roe":{"value":-19.729493891797556},"debt_to_equity":{"value":-169.83821989528795,"negative_equity":true},"interest_coverage":{"value":7.613242863827796},"asset_turnover":{"value":2.0033159576326462},"altman_z_score":{"value":2.926207933651278},"roce":{"value":0.1740774920087202}},"source_ids":{"financial_statement_id":"1381211","income_statement_id":"1381211","balance_sheet_id":"1381211"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.81","42.09","86.26",11,"1 916.94","~ 1 371.07"],[2023,"61.89"," -6.51"," -12.76",14,"—","—"],[2022,"26.91","106.87","223.69",17,"3 216.54","~ 2 266.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.6","8.66","17.91",7,"2 501.78","~ 1 808.38"],["2026. gada 1. ceturksnis"," -0.97","6.96","14.22",7,"1 986.34","~ 1 464.69"],["2025. gada 4. ceturksnis","10.53","6.03","12.88",8,"1 574.26","~ 1 179.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.26,"employees":11,"gross_salary_raw":1916.9400072890833,"gross_salary_formatted":"1 916.94","net_salary_formatted":"~ 1 371.07","vsaoi_employee_part":"201.28","non_taxable_minimum":"0.00","iin_part":"344.59","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.26,"employees":11,"gross_salary_raw":1916.9400072890833,"gross_salary_formatted":"1 916.94","net_salary_formatted":"~ 1 371.07","vsaoi_employee_part":"201.28","non_taxable_minimum":"0.00","iin_part":"344.59","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",376856,"EUR","2023-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2021,15,"EUR"],[2022,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-12-15","Sabiedrība ar ierobežotu atbildību \"FF+FF\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV37ZZZ43603082748","K","SIA","2018-06-25","Mārupes nov., Mārupe, Liliju iela 20",2167,105226360,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2920  ","039200","Mārupe","48.81","42.09","86.26",11],[2023,"sabiedrība ar ierobežotu atbildību","2920  ","039200","Mārupe","61.89"," -6.51"," -12.76",14],[2022,"sabiedrība ar ierobežotu atbildību","2920  ","039200","Mārupe","26.91","106.87","223.69",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","10.53","0.00","8.39","6.03","12.88","8"],["2026. gada 1. ceturksnis"," -0.97","0.30","22.50","6.96","14.22","7"],["2026. gada 2. ceturksnis","0.6","7.33","33.36","8.66","17.91","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[36553,94027,-57474,11447,55801,304,1014,9200,-134632,2311,-136943,-136943],[1938094,1575654,362440,132431,97153,3969,6669,17096,113060,10,113050,113050],[2425954,1875231,550723,308408,129719,1062,8879,23707,81072,2,81070,81070],[1453911,1261512,192399,117422,125630,9078,9259,22761,-73595,1037,-74632,-74632],[984430,913986,70444,111010,111084,226,78993,10180,-240597,null,-240597,-240597]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5956,62942,169558,238456,14831,1544,16375,254831,63115,318759,-127043,254831,null],[23655,169291,723561,916507,45676,5260,50936,967443,219753,753420,-5730,967443,null],[113674,307000,893824,1314498,34368,3972,38340,1352838,698882,509526,75340,1352838,69090],[20182,230616,787568,1038366,22856,2685,25541,1063907,201466,486527,367564,1063907,8350],[32933,77924,544130,654987,12392,1398,13790,668777,524157,null,126967,668777,17653]]}}}