{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603084043","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603084043"},"registration_number":"43603084043","company_name":"Sabiedrība ar ierobežotu atbildību \"lemonade design\"","company_type":"SIA","registered_date":"2018-09-27","area_of_activity":{"nace_code":"5811","nace_description":"Grāmatu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2284,19922,9690,3,"EUR"],[2024,6281,-1246,9477,3,"EUR"],[2023,5373,395,11495,3,"EUR"],[2022,9002,-3528,12238,2,"EUR"],[2021,14934,-39,16971,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2284,"cogs":99,"gross_prof":2185,"sell_exp":2330,"admin_exp":1367,"oth_op_rev":21781,"oth_op_exp":291,"income_before_income_taxes":19978,"provision_for_income_taxes":56,"income_after_income_taxes":19922,"net_income":19922},"balance_data":{"cash":702,"accounts_receivable":1310,"inventories":7678,"cur_assets":9690,"assets":9690,"cur_liab":1224,"equity":8466,"equities":9690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99,99,false],["net_turnover_source","gross_profit_calc",2185,2185,false],["gross_profit_calc","selling_exp",2330,2330,false],["gross_profit_calc","admin_exp",1367,1367,false],["gross_profit_calc","other_op_exp_exp",291,291,false]]}},"financial_ratios":{"current_ratio":{"value":7.916666666666667},"quick_ratio":{"value":1.6437908496732025},"net_profit_margin":{"value":8.722416812609458},"roa":{"value":2.0559339525283797},"roe":{"value":2.353177415544531},"debt_to_equity":{"value":0.14457831325301204,"negative_equity":false},"asset_turnover":{"value":0.23570691434468524},"altman_z_score":{"value":10.912420227038185},"roce":{"value":2.35979210961493}},"source_ids":{"financial_statement_id":"2246400","income_statement_id":"2246400","balance_sheet_id":"2246400"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6281,"cogs":3592,"gross_prof":2689,"sell_exp":2989,"admin_exp":1511,"oth_op_rev":649,"oth_op_exp":84,"income_before_income_taxes":-1246,"income_after_income_taxes":-1246,"net_income":-1246},"balance_data":{"cash":2396,"accounts_receivable":1789,"inventories":5292,"cur_assets":9477,"assets":9477,"cur_liab":10298,"non_cur_liab":10635,"equity":-11456,"equities":9477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3592,3592,false],["net_turnover_source","gross_profit_calc",2689,2689,false],["gross_profit_calc","selling_exp",2989,2989,false],["gross_profit_calc","admin_exp",1511,1511,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":0.9202757817051854},"quick_ratio":{"value":0.4063895902116916},"net_profit_margin":{"value":-0.198376054768349},"roa":{"value":-0.1314762055502796},"roe":{"value":0.10876396648044692},"debt_to_equity":{"value":-1.827252094972067,"negative_equity":true},"asset_turnover":{"value":0.6627624775772923},"altman_z_score":{"value":-1.062898925659304},"roce":{"value":1.517661388550548}},"source_ids":{"financial_statement_id":"2091614","income_statement_id":"2091614","balance_sheet_id":"2091614"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":5373,"cogs":266,"gross_prof":5107,"sell_exp":3480,"admin_exp":1484,"oth_op_rev":439,"oth_op_exp":187,"income_before_income_taxes":395,"income_after_income_taxes":395,"net_income":395},"balance_data":{"cash":1160,"accounts_receivable":1451,"inventories":8884,"cur_assets":11495,"assets":11495,"cur_liab":11070,"non_cur_liab":10635,"equity":-10210,"equities":11495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266,266,false],["net_turnover_source","gross_profit_calc",5107,5107,false],["gross_profit_calc","selling_exp",3480,3480,false],["gross_profit_calc","admin_exp",1484,1484,false],["gross_profit_calc","other_op_exp_exp",187,187,false]]}},"financial_ratios":{"current_ratio":{"value":1.0383920505871724},"quick_ratio":{"value":0.23586269196025295},"net_profit_margin":{"value":0.07351572678205844},"roa":{"value":0.03436276642018269},"roe":{"value":-0.03868756121449559},"debt_to_equity":{"value":-2.1258570029382957,"negative_equity":true},"asset_turnover":{"value":0.4674206176598521},"altman_z_score":{"value":-0.350122926677354},"roce":{"value":0.9294117647058824}},"source_ids":{"financial_statement_id":"2080736","income_statement_id":"2080736","balance_sheet_id":"2080736"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9002,"cogs":6602,"gross_prof":2400,"sell_exp":9872,"admin_exp":1435,"oth_op_rev":5551,"oth_op_exp":160,"interest_expenses":12,"income_before_income_taxes":-3528,"income_after_income_taxes":-3528,"net_income":-3528},"balance_data":{"cash":1000,"accounts_receivable":2089,"inventories":9149,"cur_assets":12238,"assets":12238,"cur_liab":22843,"equity":-10605,"equities":12238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6602,6602,false],["net_turnover_source","gross_profit_calc",2400,2400,false],["gross_profit_calc","selling_exp",9872,9872,false],["gross_profit_calc","admin_exp",1435,1435,false],["gross_profit_calc","other_op_exp_exp",160,160,false]]}},"financial_ratios":{"current_ratio":{"value":0.5357439915947992},"quick_ratio":{"value":0.1352274219673423},"net_profit_margin":{"value":-0.39191290824261277},"roa":{"value":-0.2882823990848178},"roe":{"value":0.3326732673267327},"debt_to_equity":{"value":-2.153983969825554,"negative_equity":true},"interest_coverage":{"value":-293},"asset_turnover":{"value":0.7355777087759438},"altman_z_score":{"value":-1.708832596254486},"roce":{"value":0.33154172560113154}},"source_ids":{"financial_statement_id":"1947197","income_statement_id":"1947197","balance_sheet_id":"1947197"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14934,"cogs":7767,"gross_prof":7167,"sell_exp":10361,"admin_exp":1418,"oth_op_rev":4845,"oth_op_exp":119,"interest_expenses":153,"income_before_income_taxes":-39,"income_after_income_taxes":-39,"net_income":-39},"balance_data":{"cash":4747,"accounts_receivable":2222,"inventories":10002,"cur_assets":16971,"assets":16971,"cur_liab":24048,"equity":-7077,"equities":16971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7767,7767,false],["net_turnover_source","gross_profit_calc",7167,7167,false],["gross_profit_calc","selling_exp",10361,10361,false],["gross_profit_calc","admin_exp",1418,1418,false],["gross_profit_calc","other_op_exp_exp",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":0.7057135728542914},"quick_ratio":{"value":0.2897954091816367},"net_profit_margin":{"value":-0.0026114905584572116},"roa":{"value":-0.002298037829238112},"roe":{"value":0.005510809665112336},"debt_to_equity":{"value":-3.398050021195422,"negative_equity":true},"interest_coverage":{"value":0.7450980392156863},"asset_turnover":{"value":0.8799717164574863},"altman_z_score":{"value":0.12328568256804395},"roce":{"value":-0.016108520559559136}},"source_ids":{"financial_statement_id":"1901775","income_statement_id":"1901775","balance_sheet_id":"1901775"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.28","0.23","0.51",3,"41.56","~ 37.19"],[2023,"1.20","0.21","0.32",3,"26.07","~ 23.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.27","0.07","0.13",2,"***","***"],["2026. gada 1. ceturksnis","0.18","0.07","0.11",3,"35.85","~ 32.09"],["2025. gada 4. ceturksnis","0.13","0.04","0.06",3,"19.56","~ 17.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.51,"employees":3,"gross_salary_raw":41.556663733255114,"gross_salary_formatted":"41.56","net_salary_formatted":"~ 37.19","vsaoi_employee_part":"4.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.51,"employees":3,"gross_salary_raw":41.556663733255114,"gross_salary_formatted":"41.56","net_salary_formatted":"~ 37.19","vsaoi_employee_part":"4.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV89ZZZ43603084043","K","SIA","2018-09-27","Ogres nov., Ikšķile, Magoņu iela 12",5052,105301080,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5811  ","003000","Jelgava","1.28","0.23","0.51",3],[2023,"sabiedrība ar ierobežotu atbildību","5811  ","003000","Jelgava","1.20","0.21","0.32",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LEMONADE DESIGN SIA","2025. gada 4. ceturksnis","0.13","0.05","0.01","0.04","0.06","3"],["LEMONADE DESIGN SIA","2026. gada 1. ceturksnis","0.18","0.01","0.00","0.07","0.11","3"],["LEMONADE DESIGN SIA","2026. gada 2. ceturksnis","0.27","0.02","0.0","0.07","0.13","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[22927,18518,4409,8305,1482,2329,191,354,-3594,-3594,-3594],[7469,2160,5309,7499,1124,316,139,317,-3454,-3454,-3454],[14934,7767,7167,10361,1418,4845,119,153,-39,-39,-39],[9002,6602,2400,9872,1435,5551,160,12,-3528,-3528,-3528],[5373,266,5107,3480,1484,439,187,null,395,395,395]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1229,10391,5412,17032,17032,17286,3330,-3584,17032],[1593,3048,8676,13317,13317,19545,810,-7038,13317],[4747,2222,10002,16971,16971,24048,null,-7077,16971],[1000,2089,9149,12238,12238,22843,null,-10605,12238],[1160,1451,8884,11495,11495,11070,10635,-10210,11495]]}}}