{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603084109","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603084109"},"registration_number":"43603084109","company_name":"SIA MC virtuves","company_type":"SIA","registered_date":"2018-10-04","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,259724,93538,150682,5,"EUR"],[2024,181147,32511,62011,5,"EUR"],[2023,140361,3034,28125,5,"EUR"],[2022,146171,814,26817,5,"EUR"],[2021,131910,18373,25051,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":259724,"cogs":161307,"gross_prof":98417,"admin_exp":1851,"oth_op_rev":32,"oth_op_exp":3060,"income_before_income_taxes":93538,"income_after_income_taxes":93538,"net_income":93538},"balance_data":{"cash":101670,"accounts_receivable":5512,"cur_assets":107182,"fixed_assets":43500,"non_cur_assets":43500,"assets":150682,"cur_liab":9878,"equity":140804,"equities":150682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161307,161307,false],["net_turnover_source","gross_profit_calc",98417,98417,false],["gross_profit_calc","admin_exp",1851,1851,false],["gross_profit_calc","other_op_exp_exp",3060,3060,false],["gross_profit_calc","ebit_calc",93506,93506,false]]}},"financial_ratios":{"current_ratio":{"value":10.850577039886616},"quick_ratio":{"value":10.850577039886616},"net_profit_margin":{"value":0.3601438450046973},"roa":{"value":0.6207642585046654},"roe":{"value":0.6643135138206301},"debt_to_equity":{"value":0.07015425698133576,"negative_equity":false},"asset_turnover":{"value":1.7236564420435088},"altman_z_score":{"value":10.89021338513859},"roce":{"value":0.6643135138206301}},"source_ids":{"financial_statement_id":"2126366","income_statement_id":"2126366","balance_sheet_id":"2126366"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181147,"cogs":148813,"gross_prof":32334,"admin_exp":1587,"oth_op_rev":2486,"oth_op_exp":722,"income_before_income_taxes":32511,"income_after_income_taxes":32511,"net_income":32511},"balance_data":{"cash":54624,"accounts_receivable":7387,"cur_assets":62011,"assets":62011,"cur_liab":14745,"equity":47266,"equities":62011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148813,148813,false],["net_turnover_source","gross_profit_calc",32334,32334,false],["gross_profit_calc","admin_exp",1587,1587,false],["gross_profit_calc","other_op_exp_exp",722,722,false],["gross_profit_calc","ebit_calc",30025,30025,false]]}},"financial_ratios":{"current_ratio":{"value":4.205561207188878},"quick_ratio":{"value":4.205561207188878},"net_profit_margin":{"value":0.1794730246705714},"roa":{"value":0.5242779506861686},"roe":{"value":0.6878305758896458},"debt_to_equity":{"value":0.3119578555409808,"negative_equity":false},"asset_turnover":{"value":2.921207527696699},"altman_z_score":{"value":7.08274387653764},"roce":{"value":0.6878305758896458}},"source_ids":{"financial_statement_id":"1973917","income_statement_id":"1973917","balance_sheet_id":"1973917"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":140361,"cogs":137961,"gross_prof":2400,"admin_exp":154,"oth_op_rev":2453,"oth_op_exp":1665,"income_before_income_taxes":3034,"income_after_income_taxes":3034,"net_income":3034},"balance_data":{"cash":27069,"accounts_receivable":1056,"cur_assets":28125,"assets":28125,"cur_liab":13370,"equity":14755,"equities":28125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137961,137961,false],["net_turnover_source","gross_profit_calc",2400,2400,false],["gross_profit_calc","admin_exp",154,154,false],["gross_profit_calc","other_op_exp_exp",1665,1665,false],["gross_profit_calc","ebit_calc",581,581,false]]}},"financial_ratios":{"current_ratio":{"value":2.1035901271503366},"quick_ratio":{"value":2.1035901271503366},"net_profit_margin":{"value":0.02161569096828891},"roa":{"value":0.10787555555555556},"roe":{"value":0.20562521179261267},"debt_to_equity":{"value":0.9061335140630294,"negative_equity":false},"asset_turnover":{"value":4.990613333333333},"altman_z_score":{"value":6.599818466736474},"roce":{"value":0.20562521179261267}},"source_ids":{"financial_statement_id":"1797547","income_statement_id":"1797547","balance_sheet_id":"1797547"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146171,"cogs":147063,"gross_prof":-892,"admin_exp":154,"oth_op_rev":2738,"oth_op_exp":878,"income_before_income_taxes":814,"income_after_income_taxes":814,"net_income":814},"balance_data":{"cash":26342,"accounts_receivable":475,"cur_assets":26817,"assets":26817,"cur_liab":15096,"equity":11721,"equities":26817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147063,147063,false],["net_turnover_source","gross_profit_calc",892,-892,true],["gross_profit_calc","admin_exp",154,154,false],["gross_profit_calc","other_op_exp_exp",878,878,false],["gross_profit_calc","ebit_calc",1924,-1924,true]]}},"financial_ratios":{"current_ratio":{"value":1.7764308426073132},"quick_ratio":{"value":1.7764308426073132},"net_profit_margin":{"value":0.0055688200805905416},"roa":{"value":0.03035388000149159},"roe":{"value":0.06944799931746438},"debt_to_equity":{"value":1.287944714614794,"negative_equity":false},"asset_turnover":{"value":5.450684267442294},"altman_z_score":{"value":6.543776309080215},"roce":{"value":0.06944799931746438}},"source_ids":{"financial_statement_id":"1446686","income_statement_id":"1446686","balance_sheet_id":"1446686"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131910,"cogs":115141,"gross_prof":16769,"admin_exp":166,"oth_op_rev":1778,"oth_op_exp":8,"income_before_income_taxes":18373,"income_after_income_taxes":18373,"net_income":18373},"balance_data":{"cash":24021,"accounts_receivable":1030,"cur_assets":25051,"assets":25051,"cur_liab":14144,"equity":10907,"equities":25051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115141,115141,false],["net_turnover_source","gross_profit_calc",16769,16769,false],["gross_profit_calc","admin_exp",166,166,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",16595,16595,false]]}},"financial_ratios":{"current_ratio":{"value":1.771139705882353},"quick_ratio":{"value":1.771139705882353},"net_profit_margin":{"value":0.13928436054885907},"roa":{"value":0.7334238154165502},"roe":{"value":1.6845145319519574},"debt_to_equity":{"value":1.296781883194279,"negative_equity":false},"asset_turnover":{"value":5.265658057562573},"altman_z_score":{"value":8.53870598875353},"roce":{"value":1.6845145319519574}},"source_ids":{"financial_statement_id":"1324506","income_statement_id":"1324506","balance_sheet_id":"1324506"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.88","2.02","14.30",5,"699.13","~ 585.26"],[2023,"20.44","0.71","11.32",5,"553.44","~ 492.15"],[2022,"13.80","0.72","10.28",5,"502.59","~ 429.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.7","0.45","4.06",5,"793.98","~ 669.65"],["2026. gada 2. ceturksnis","7.77","0.45","4.06",5,"793.98","~ 669.65"],["2026. gada 1. ceturksnis","4.77","0.46","4.01",5,"784.20","~ 663.13"],["2025. gada 4. ceturksnis","14.48","0.45","3.72",5,"727.49","~ 615.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.3,"employees":5,"gross_salary_raw":699.1297545712331,"gross_salary_formatted":"699.13","net_salary_formatted":"~ 585.26","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.41","iin_part":"40.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.3,"employees":5,"gross_salary_raw":699.1297545712331,"gross_salary_formatted":"699.13","net_salary_formatted":"~ 585.26","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.41","iin_part":"40.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2018-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,5,"EUR"],[2023,5,"EUR"],[2025,5,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ43603084109","K","SIA","2018-10-04","Jelgava, Sudrabu Edžus iela 5 - 10",3001,116395654,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","003000","Jelgava","28.88","2.02","14.30",5],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","003000","Jelgava","20.44","0.71","11.32",5],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","003000","Jelgava","13.80","0.72","10.28",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MC VIRTUVES SIA","2026. gada 3. ceturksnis","5.7","1.24","0.06","0.45","4.06","5"],["MC VIRTUVES SIA","2026. gada 2. ceturksnis","7.77","3.25","0.0","0.45","4.06","5"],["MC VIRTUVES SIA","2026. gada 1. ceturksnis","4.77","1.21","0.90","0.46","4.01","5"],["MC VIRTUVES SIA","2025. gada 4. ceturksnis","14.48","10.31","0.00","0.45","3.72","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-12",11476.07,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitātes programma","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d69a227f"],["2025-08-12",9555.59,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitātes programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d69a227f"]]}}}