{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603084429","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603084429"},"registration_number":"43603084429","company_name":"SIA \"v.k. Bufo\"","company_type":"SIA","registered_date":"2018-11-01","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,200249,1,48262,6,"EUR"],[2024,190953,887,50187,6,"EUR"],[2023,168732,1,33374,6,"EUR"],[2022,133059,6564,35281,5,"EUR"],[2021,107998,80,38452,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":200249,"cogs":115713,"gross_prof":84536,"sell_exp":75979,"admin_exp":11059,"oth_op_rev":3640,"interest_expenses":1137,"income_before_income_taxes":1,"income_after_income_taxes":1,"net_income":1},"balance_data":{"cash":3054,"accounts_receivable":7469,"inventories":13401,"cur_assets":23924,"fixed_assets":22838,"intangible_assets":1500,"non_cur_assets":24338,"assets":48262,"cur_liab":38679,"equity":9583,"equities":48262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115713,115713,false],["net_turnover_source","gross_profit_calc",84536,84536,false],["gross_profit_calc","selling_exp",75979,75979,false],["gross_profit_calc","admin_exp",11059,11059,false],["gross_profit_calc","ebit_calc",2502,-2502,true]]}},"financial_ratios":{"current_ratio":{"value":0.6185268491946534},"quick_ratio":{"value":0.27205977403759146},"net_profit_margin":{"value":4.993782740488093e-6},"roa":{"value":2.072023538187394e-5},"roe":{"value":0.00010435145570280705},"debt_to_equity":{"value":4.036209955128874,"negative_equity":false},"interest_coverage":{"value":1.0008795074758134},"asset_turnover":{"value":4.149206414984874},"altman_z_score":{"value":4.267203637791926},"roce":{"value":0.11875195658979443}},"source_ids":{"financial_statement_id":"2261394","income_statement_id":"2261394","balance_sheet_id":"2261394"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":190953,"cogs":106514,"gross_prof":84439,"sell_exp":74635,"admin_exp":11502,"oth_op_rev":3640,"interest_expenses":1055,"income_before_income_taxes":887,"income_after_income_taxes":887,"net_income":887},"balance_data":{"cash":3037,"accounts_receivable":825,"inventories":13153,"cur_assets":17015,"fixed_assets":33172,"non_cur_assets":33172,"assets":50187,"cur_liab":40605,"equity":9582,"equities":50187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106514,106514,false],["net_turnover_source","gross_profit_calc",84439,84439,false],["gross_profit_calc","selling_exp",74635,74635,false],["gross_profit_calc","admin_exp",11502,11502,false],["gross_profit_calc","ebit_calc",1698,-1698,true]]}},"financial_ratios":{"current_ratio":{"value":0.41903706440093585},"quick_ratio":{"value":0.09511143947789681},"net_profit_margin":{"value":0.004645122098107911},"roa":{"value":0.01767389961543826},"roe":{"value":0.09256940096013358},"debt_to_equity":{"value":4.237633061991233,"negative_equity":false},"interest_coverage":{"value":1.8407582938388625},"asset_turnover":{"value":3.8048299360392135},"altman_z_score":{"value":3.841252566056808},"roce":{"value":0.2026716760592778}},"source_ids":{"financial_statement_id":"2028625","income_statement_id":"2028625","balance_sheet_id":"2028625"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":168732,"cogs":90573,"gross_prof":78159,"sell_exp":78451,"admin_exp":5259,"oth_op_rev":5655,"interest_expenses":103,"income_before_income_taxes":1,"income_after_income_taxes":1,"net_income":1},"balance_data":{"cash":2551,"accounts_receivable":217,"inventories":16703,"cur_assets":19471,"fixed_assets":13903,"non_cur_assets":13903,"assets":33374,"cur_liab":24679,"equity":8695,"equities":33374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90573,90573,false],["net_turnover_source","gross_profit_calc",78159,78159,false],["gross_profit_calc","selling_exp",78451,78451,false],["gross_profit_calc","admin_exp",5259,5259,false],["gross_profit_calc","ebit_calc",5551,-5551,true]]}},"financial_ratios":{"current_ratio":{"value":0.7889703796750274},"quick_ratio":{"value":0.11216013614814214},"net_profit_margin":{"value":5.926558092122419e-6},"roa":{"value":2.996344459759094e-5},"roe":{"value":0.00011500862564692352},"debt_to_equity":{"value":2.8382978723404255,"negative_equity":false},"interest_coverage":{"value":1.0097087378640777},"asset_turnover":{"value":5.055791933840714},"altman_z_score":{"value":5.312121544444413},"roce":{"value":0.011960897067280046}},"source_ids":{"financial_statement_id":"1847839","income_statement_id":"1847839","balance_sheet_id":"1847839"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133059,"cogs":83216,"gross_prof":49843,"sell_exp":41450,"admin_exp":5098,"oth_op_rev":3640,"interest_expenses":371,"income_before_income_taxes":6564,"income_after_income_taxes":6564,"net_income":6564},"balance_data":{"cash":8797,"accounts_receivable":252,"inventories":6093,"cur_assets":15142,"fixed_assets":20139,"non_cur_assets":20139,"assets":35281,"cur_liab":26587,"equity":8694,"equities":35281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83216,83216,false],["net_turnover_source","gross_profit_calc",49843,49843,false],["gross_profit_calc","selling_exp",41450,41450,false],["gross_profit_calc","admin_exp",5098,5098,false],["gross_profit_calc","ebit_calc",3295,3295,false]]}},"financial_ratios":{"current_ratio":{"value":0.5695264603001466},"quick_ratio":{"value":0.3403543084966337},"net_profit_margin":{"value":0.04933149956034541},"roa":{"value":0.1860491482667725},"roe":{"value":0.7550034506556246},"debt_to_equity":{"value":3.058086036346906,"negative_equity":false},"interest_coverage":{"value":18.692722371967655},"asset_turnover":{"value":3.7714067061591225},"altman_z_score":{"value":4.488058755828381},"roce":{"value":0.7976765585461237}},"source_ids":{"financial_statement_id":"1755833","income_statement_id":"1755833","balance_sheet_id":"1755833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107998,"cogs":70018,"gross_prof":37980,"sell_exp":36861,"admin_exp":2762,"oth_op_rev":2530,"interest_expenses":807,"income_before_income_taxes":80,"income_after_income_taxes":80,"net_income":80},"balance_data":{"cash":8100,"accounts_receivable":215,"inventories":7183,"cur_assets":15498,"fixed_assets":22954,"non_cur_assets":22954,"assets":38452,"cur_liab":36322,"equity":2130,"equities":38452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70018,70018,false],["net_turnover_source","gross_profit_calc",37980,37980,false],["gross_profit_calc","selling_exp",36861,36861,false],["gross_profit_calc","admin_exp",2762,2762,false],["gross_profit_calc","ebit_calc",1643,-1643,true]]}},"financial_ratios":{"current_ratio":{"value":0.4266835526678046},"quick_ratio":{"value":0.22892461868839822},"net_profit_margin":{"value":0.0007407544584158965},"roa":{"value":0.002080515967960054},"roe":{"value":0.03755868544600939},"debt_to_equity":{"value":17.052582159624414,"negative_equity":false},"interest_coverage":{"value":1.0991325898389095},"asset_turnover":{"value":2.808644543846874},"altman_z_score":{"value":2.557949554331278},"roce":{"value":0.4164319248826291}},"source_ids":{"financial_statement_id":"1418228","income_statement_id":"1418228","balance_sheet_id":"1418228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.06","7.49","17.68",6,"720.32","~ 598.80"],[2023,"35.96","6.33","17.03",6,"693.83","~ 581.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.04","1.24","4.48",6,"730.09","~ 627.06"],["2026. gada 1. ceturksnis","9.32","1.15","4.36",6,"710.54","~ 614.02"],["2025. gada 4. ceturksnis","9.95","1.24","4.57",6,"744.76","~ 626.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":6,"gross_salary_raw":720.3155047097553,"gross_salary_formatted":"720.32","net_salary_formatted":"~ 598.80","vsaoi_employee_part":"75.63","non_taxable_minimum":"415.26","iin_part":"45.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":6,"gross_salary_raw":720.3155047097553,"gross_salary_formatted":"720.32","net_salary_formatted":"~ 598.80","vsaoi_employee_part":"75.63","non_taxable_minimum":"415.26","iin_part":"45.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2023-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ43603084429","K","SIA","2018-11-01","Ķekavas nov., Ķekava, Nākotnes iela 1",2123,105860058,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","034220","Ķekava","41.06","7.49","17.68",6],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","034220","Ķekava","35.96","6.33","17.03",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V.K. BUFO SIA","2025. gada 4. ceturksnis","9.95","4.13","0.00","1.24","4.57","6"],["V.K. BUFO SIA","2026. gada 1. ceturksnis","9.32","3.80","0.00","1.15","4.36","6"],["V.K. BUFO SIA","2026. gada 2. ceturksnis","10.04","4.32","0.0","1.24","4.48","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[64925,44743,20182,18111,1381,690,690,690,null,null],[85262,51276,33986,30398,3413,110,110,110,65,null],[107998,70018,37980,36861,2762,80,80,80,807,2530],[133059,83216,49843,41450,5098,6564,6564,6564,371,3640],[168732,90573,78159,78451,5259,1,1,1,103,5655]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1209,179,6071,7459,7459,5519,1940,7459,null,null],[1063,2327,8168,11558,29140,27090,2050,29140,17582,17582],[8100,215,7183,15498,38452,36322,2130,38452,22954,22954],[8797,252,6093,15142,35281,26587,8694,35281,20139,20139],[2551,217,16703,19471,33374,24679,8695,33374,13903,13903]]}}}