{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603085443","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603085443"},"registration_number":"43603085443","company_name":"SIA \"Solmari\"","company_type":"SIA","registered_date":"2019-01-11","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,656411,26518,162900,19,"EUR"],[2023,545418,-8337,148865,20,"EUR"],[2022,477219,64256,187170,15,"EUR"],[2021,438743,97303,137836,13,"EUR"],[2020,189529,38397,35980,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":656411,"cogs":530055,"gross_prof":126356,"sell_exp":983,"admin_exp":54257,"oth_op_exp":38749,"interest_expenses":1859,"income_before_income_taxes":30508,"provision_for_income_taxes":3990,"income_after_income_taxes":26518,"net_income":26518},"balance_data":{"cash":33921,"accounts_receivable":69153,"cur_assets":103074,"fixed_assets":59826,"non_cur_assets":59826,"assets":162900,"cur_liab":79049,"non_cur_liab":16163,"provisions":10599,"equity":57089,"equities":162900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",530055,530055,false],["net_turnover_source","gross_profit_calc",126356,126356,false],["gross_profit_calc","selling_exp",983,983,false],["gross_profit_calc","admin_exp",54257,54257,false],["gross_profit_calc","other_op_exp_exp",38749,38749,false]]}},"financial_ratios":{"current_ratio":{"value":1.3039254133512126},"quick_ratio":{"value":1.3039254133512126},"net_profit_margin":{"value":0.04039846986110836},"roa":{"value":0.16278698588090854},"roe":{"value":0.46450279388323495},"debt_to_equity":{"value":1.6677818844260717,"negative_equity":false},"interest_coverage":{"value":17.410973641742874},"asset_turnover":{"value":4.029533456108042},"altman_z_score":{"value":5.293223480779037},"roce":{"value":0.3860061299209312}},"source_ids":{"financial_statement_id":"2086874","income_statement_id":"2086874","balance_sheet_id":"2086874"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":545418,"cogs":456909,"gross_prof":88509,"sell_exp":2554,"admin_exp":49591,"oth_op_exp":29977,"interest_expenses":2181,"income_before_income_taxes":4206,"provision_for_income_taxes":12543,"income_after_income_taxes":-8337,"net_income":-8337},"balance_data":{"cash":25061,"accounts_receivable":58207,"cur_assets":83268,"fixed_assets":65597,"non_cur_assets":65597,"assets":148865,"cur_liab":69942,"non_cur_liab":25979,"provisions":7373,"equity":45571,"equities":148865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456909,456909,false],["net_turnover_source","gross_profit_calc",88509,88509,false],["gross_profit_calc","selling_exp",2554,2554,false],["gross_profit_calc","admin_exp",49591,49591,false],["gross_profit_calc","other_op_exp_exp",29977,29977,false]]}},"financial_ratios":{"current_ratio":{"value":1.1905292957021532},"quick_ratio":{"value":1.1905292957021532},"net_profit_margin":{"value":-0.015285524130116718},"roa":{"value":-0.05600376179760185},"roe":{"value":-0.18294529415637137},"debt_to_equity":{"value":2.104869324789888,"negative_equity":false},"interest_coverage":{"value":2.9284731774415405},"asset_turnover":{"value":3.663843079300037},"altman_z_score":{"value":4.312827570429969},"roce":{"value":0.08092697946099363}},"source_ids":{"financial_statement_id":"1938603","income_statement_id":"1938603","balance_sheet_id":"1938603"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":477219,"cogs":372292,"gross_prof":104927,"sell_exp":607,"admin_exp":33935,"oth_op_exp":5338,"interest_expenses":770,"income_before_income_taxes":64277,"provision_for_income_taxes":21,"income_after_income_taxes":64256,"net_income":64256},"balance_data":{"cash":51786,"accounts_receivable":67319,"cur_assets":119105,"fixed_assets":68065,"non_cur_assets":68065,"assets":187170,"cur_liab":47671,"non_cur_liab":35591,"equity":103908,"equities":187170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",372292,372292,false],["net_turnover_source","gross_profit_calc",104927,104927,false],["gross_profit_calc","selling_exp",607,607,false],["gross_profit_calc","admin_exp",33935,33935,false],["gross_profit_calc","other_op_exp_exp",5338,5338,false]]}},"financial_ratios":{"current_ratio":{"value":2.498479159237272},"quick_ratio":{"value":2.498479159237272},"net_profit_margin":{"value":0.13464677642759404},"roa":{"value":0.3433028797350003},"roe":{"value":0.6183931939792894},"debt_to_equity":{"value":0.8013050005774339,"negative_equity":false},"interest_coverage":{"value":84.47662337662338},"asset_turnover":{"value":2.549655393492547},"altman_z_score":{"value":4.892333506568978},"roce":{"value":0.4662900809324798}},"source_ids":{"financial_statement_id":"1771940","income_statement_id":"1771940","balance_sheet_id":"1771940"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":438743,"cogs":309593,"gross_prof":129150,"sell_exp":1956,"admin_exp":23830,"oth_op_rev":300,"oth_op_exp":5800,"interest_expenses":561,"income_before_income_taxes":97303,"income_after_income_taxes":97303,"net_income":97303},"balance_data":{"cash":58553,"accounts_receivable":65999,"cur_assets":124552,"fixed_assets":13284,"non_cur_assets":13284,"assets":137836,"cur_liab":20867,"non_cur_liab":2419,"equity":114550,"equities":137836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309593,309593,false],["net_turnover_source","gross_profit_calc",129150,129150,false],["gross_profit_calc","selling_exp",1956,1956,false],["gross_profit_calc","admin_exp",23830,23830,false],["gross_profit_calc","other_op_exp_exp",5800,5800,false]]}},"financial_ratios":{"current_ratio":{"value":5.968850337854028},"quick_ratio":{"value":5.968850337854028},"net_profit_margin":{"value":0.22177675769186062},"roa":{"value":0.7059331379320352},"roe":{"value":0.8494369271060672},"debt_to_equity":{"value":0.20328240942819728,"negative_equity":false},"interest_coverage":{"value":174.44563279857397},"asset_turnover":{"value":3.1830798920456194},"altman_z_score":{"value":8.692044933968072},"roce":{"value":0.8366661252126631}},"source_ids":{"financial_statement_id":"1335365","income_statement_id":"1335365","balance_sheet_id":"1335365"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":189529,"cogs":129240,"gross_prof":60289,"sell_exp":2075,"admin_exp":12437,"oth_op_exp":6446,"interest_expenses":934,"income_before_income_taxes":38397,"income_after_income_taxes":38397,"net_income":38397},"balance_data":{"cash":15200,"accounts_receivable":8207,"cur_assets":23407,"fixed_assets":12573,"non_cur_assets":12573,"assets":35980,"cur_liab":13441,"non_cur_liab":5290,"equity":17249,"equities":35980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129240,129240,false],["net_turnover_source","gross_profit_calc",60289,60289,false],["gross_profit_calc","selling_exp",2075,2075,false],["gross_profit_calc","admin_exp",12437,12437,false],["gross_profit_calc","other_op_exp_exp",6446,6446,false]]}},"financial_ratios":{"current_ratio":{"value":1.7414626887880367},"quick_ratio":{"value":1.7414626887880367},"net_profit_margin":{"value":0.20259168781558495},"roa":{"value":1.0671762090050028},"roe":{"value":2.2260420893964867},"debt_to_equity":{"value":1.0859180242332889,"negative_equity":false},"interest_coverage":{"value":42.110278372591004},"asset_turnover":{"value":5.267620900500278},"altman_z_score":{"value":9.644881922228905},"roce":{"value":1.7450197435556147}},"source_ids":{"financial_statement_id":"1254403","income_statement_id":"1254403","balance_sheet_id":"1254403"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.66","34.01","83.77",19,"1 077.77","~ 827.24"],[2023,"110.28","25.68","71.99",19,"926.21","~ 730.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.69","10.26","28.37",20,"1 387.01","~ 1 065.08"],["2026. gada 1. ceturksnis","36.58","10.22","26.33",19,"1 355.03","~ 1 043.75"],["2025. gada 4. ceturksnis","37.21","10.43","26.76",19,"1 377.16","~ 1 048.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.77,"employees":19,"gross_salary_raw":1077.771430629963,"gross_salary_formatted":"1 077.77","net_salary_formatted":"~ 827.24","vsaoi_employee_part":"113.17","non_taxable_minimum":"277.78","iin_part":"137.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.77,"employees":19,"gross_salary_raw":1077.771430629963,"gross_salary_formatted":"1 077.77","net_salary_formatted":"~ 827.24","vsaoi_employee_part":"113.17","non_taxable_minimum":"277.78","iin_part":"137.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-01-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,7,"EUR"],[2021,13,"EUR"],[2022,15,"EUR"],[2023,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ43603085443","K","SIA","2019-01-11","Rīga, Mazā Zolitūdes iela 17A",1029,106559463,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","121.66","34.01","83.77",19],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","110.28","25.68","71.99",19]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLMARI SIA","2025. gada 4. ceturksnis","37.21","0.00","0.00","10.43","26.76","19"],["SOLMARI SIA","2026. gada 1. ceturksnis","36.58","0.00","0.00","10.22","26.33","19"],["SOLMARI SIA","2026. gada 2. ceturksnis","38.69","0.0","0.0","10.26","28.37","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[26511,32351,-5840,468,9246,5408,286,-21248,-21248,-21248,null,null],[189529,129240,60289,2075,12437,6446,934,38397,38397,38397,null,null],[438743,309593,129150,1956,23830,5800,561,97303,97303,97303,300,null],[477219,372292,104927,607,33935,5338,770,64277,64256,64256,null,21],[545418,456909,88509,2554,49591,29977,2181,4206,-8337,-8337,null,12543]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[385,2866,3251,9648,9648,12899,17209,16838,-21148,12899,null],[15200,8207,23407,12573,12573,35980,13441,5290,17249,35980,null],[58553,65999,124552,13284,13284,137836,20867,2419,114550,137836,null],[51786,67319,119105,68065,68065,187170,47671,35591,103908,187170,null],[25061,58207,83268,65597,65597,148865,69942,25979,45571,148865,7373]]}}}