{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603086006","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603086006"},"registration_number":"43603086006","company_name":"SIA Valijas Nagņibedas ģimenes ārsta prakse","company_type":"SIA","registered_date":"2019-02-13","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,134186,1012,19325,3,"EUR"],[2024,138974,-2072,25131,3,"EUR"],[2023,123067,-4809,33562,3,"EUR"],[2022,155908,-20103,39441,3,"EUR"],[2021,165875,1464,23505,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134186,"cogs":114151,"gross_prof":20035,"sell_exp":15014,"admin_exp":3393,"interest_expenses":616,"income_before_income_taxes":1012,"income_after_income_taxes":1012,"net_income":1012},"balance_data":{"cash":6780,"accounts_receivable":127,"cur_assets":6907,"fixed_assets":12418,"non_cur_assets":12418,"assets":19325,"cur_liab":10186,"non_cur_liab":10518,"provisions":30048,"equity":-31427,"equities":19325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114151,114151,false],["net_turnover_source","gross_profit_calc",20035,20035,false],["gross_profit_calc","selling_exp",15014,15014,false],["gross_profit_calc","admin_exp",3393,3393,false],["gross_profit_calc","ebit_calc",1628,1628,false]]}},"financial_ratios":{"current_ratio":{"value":0.6780875711761241},"quick_ratio":{"value":0.6780875711761241},"net_profit_margin":{"value":0.007541770378429941},"roa":{"value":0.052367399741267785},"roe":{"value":-0.032201610080504026},"debt_to_equity":{"value":-0.658796576192446,"negative_equity":true},"interest_coverage":{"value":2.642857142857143},"asset_turnover":{"value":6.943648124191462},"altman_z_score":{"value":5.054898859868715},"roce":{"value":0.17813765182186234}},"source_ids":{"financial_statement_id":"2264608","income_statement_id":"2264608","balance_sheet_id":"2264608"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138974,"cogs":118841,"gross_prof":20133,"sell_exp":13786,"admin_exp":7253,"oth_op_exp":59,"interest_expenses":1107,"income_before_income_taxes":-2072,"income_after_income_taxes":-2072,"net_income":-2072},"balance_data":{"cash":4451,"accounts_receivable":201,"cur_assets":4652,"fixed_assets":20479,"non_cur_assets":20479,"assets":25131,"cur_liab":11255,"non_cur_liab":16267,"provisions":30048,"equity":-32439,"equities":25131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118841,118841,false],["net_turnover_source","gross_profit_calc",20133,20133,false],["gross_profit_calc","selling_exp",13786,13786,false],["gross_profit_calc","admin_exp",7253,7253,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":0.41332741003998225},"quick_ratio":{"value":0.41332741003998225},"net_profit_margin":{"value":-0.01490926360326392},"roa":{"value":-0.0824479726234531},"roe":{"value":0.0638737322358889},"debt_to_equity":{"value":-0.8484231943031536,"negative_equity":true},"interest_coverage":{"value":-0.8717253839205059},"asset_turnover":{"value":5.529982889658191},"altman_z_score":{"value":3.6228906134731704},"roce":{"value":-0.06954453733064284}},"source_ids":{"financial_statement_id":"2057979","income_statement_id":"2057979","balance_sheet_id":"2057979"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123067,"cogs":108106,"gross_prof":14961,"sell_exp":14308,"admin_exp":4264,"oth_op_exp":1198,"income_before_income_taxes":-4809,"income_after_income_taxes":-4809,"net_income":-4809},"balance_data":{"cash":5047,"accounts_receivable":37,"cur_assets":5084,"fixed_assets":28478,"non_cur_assets":28478,"assets":33562,"cur_liab":16040,"non_cur_liab":21831,"provisions":26058,"equity":-30367,"equities":33562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108106,108106,false],["net_turnover_source","gross_profit_calc",14961,14961,false],["gross_profit_calc","selling_exp",14308,14308,false],["gross_profit_calc","admin_exp",4264,4264,false],["gross_profit_calc","other_op_exp_exp",1198,1198,false]]}},"financial_ratios":{"current_ratio":{"value":0.3169576059850374},"quick_ratio":{"value":0.3169576059850374},"net_profit_margin":{"value":-0.03907627552471418},"roa":{"value":-0.1432870508312973},"roe":{"value":0.15836269634800934},"debt_to_equity":{"value":-1.2471103500510423,"negative_equity":true},"asset_turnover":{"value":3.666855372147071},"altman_z_score":{"value":1.8771241498959712},"roce":{"value":-0.2744549708937336}},"source_ids":{"financial_statement_id":"1888646","income_statement_id":"1888646","balance_sheet_id":"1888646"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":155908,"cogs":140176,"gross_prof":15732,"sell_exp":18891,"admin_exp":15384,"oth_op_rev":39,"oth_op_exp":1599,"income_before_income_taxes":-20103,"income_after_income_taxes":-20103,"net_income":-20103},"balance_data":{"cash":1637,"accounts_receivable":266,"cur_assets":1903,"fixed_assets":37538,"non_cur_assets":37538,"assets":39441,"cur_liab":12750,"non_cur_liab":27229,"provisions":25020,"equity":-25558,"equities":39441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140176,140176,false],["net_turnover_source","gross_profit_calc",15732,15732,false],["gross_profit_calc","selling_exp",18891,18891,false],["gross_profit_calc","admin_exp",15384,15384,false],["gross_profit_calc","other_op_exp_exp",1599,1599,false]]}},"financial_ratios":{"current_ratio":{"value":0.1492549019607843},"quick_ratio":{"value":0.1492549019607843},"net_profit_margin":{"value":-0.12894142699540756},"roa":{"value":-0.5096980299688142},"roe":{"value":0.7865638938884106},"debt_to_equity":{"value":-1.5642460286407387,"negative_equity":true},"asset_turnover":{"value":3.952942369615375},"altman_z_score":{"value":1.3468555812432341},"roce":{"value":-0.7531752276048106}},"source_ids":{"financial_statement_id":"1724520","income_statement_id":"1724520","balance_sheet_id":"1724520"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":165875,"cogs":147962,"gross_prof":17913,"sell_exp":11015,"admin_exp":11091,"oth_op_rev":5674,"oth_op_exp":17,"income_before_income_taxes":1464,"income_after_income_taxes":1464,"net_income":1464},"balance_data":{"cash":11458,"accounts_receivable":32,"cur_assets":11490,"fixed_assets":12015,"non_cur_assets":12015,"assets":23505,"cur_liab":14920,"non_cur_liab":925,"provisions":13115,"equity":-5455,"equities":23505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147962,147962,false],["net_turnover_source","gross_profit_calc",17913,17913,false],["gross_profit_calc","selling_exp",11015,11015,false],["gross_profit_calc","admin_exp",11091,11091,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":0.7701072386058981},"quick_ratio":{"value":0.7701072386058981},"net_profit_margin":{"value":0.008825923134890732},"roa":{"value":0.06228462029355456},"roe":{"value":-0.2683776351970669},"debt_to_equity":{"value":-2.9046746104491294,"negative_equity":true},"asset_turnover":{"value":7.057009146990002},"altman_z_score":{"value":6.790619402624701},"roce":{"value":0.17052999417588818}},"source_ids":{"financial_statement_id":"1407531","income_statement_id":"1407531","balance_sheet_id":"1407531"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.21","17.19","30.00",3,"2 444.51","~ 1 734.64"],[2023,"42.88","14.65","28.22",3,"2 299.47","~ 1 634.69"],[2022,"59.08","21.34","37.73",3,"3 074.38","~ 2 168.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.85","3.61","7.24",3,"2 359.77","~ 1 713.68"],["2026. gada 2. ceturksnis","11.36","3.8","7.56",3,"2 464.07","~ 1 783.23"],["2026. gada 1. ceturksnis","10.44","3.45","6.99",3,"2 278.28","~ 1 659.35"],["2025. gada 4. ceturksnis","11.66","3.97","7.68",3,"2 503.18","~ 1 799.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30,"employees":3,"gross_salary_raw":2444.5096313679473,"gross_salary_formatted":"2 444.51","net_salary_formatted":"~ 1 734.64","vsaoi_employee_part":"256.67","non_taxable_minimum":"0.00","iin_part":"453.19","iin_rate_percentage":"20.71","iin_rate_decimal":"0.2071"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30,"employees":3,"gross_salary_raw":2444.5096313679473,"gross_salary_formatted":"2 444.51","net_salary_formatted":"~ 1 734.64","vsaoi_employee_part":"256.67","non_taxable_minimum":"0.00","iin_part":"453.19","iin_rate_percentage":"20.71","iin_rate_decimal":"0.2071"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2022,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ43603086006","K","SIA","2019-02-13","Bauskas nov., Gailīšu pag., Uzvara, Kastaņu iela 10",3931,105466650,100015758,"0400260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","025450","Gailīšu pag.","47.21","17.19","30.00",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","025450","Gailīšu pag.","42.88","14.65","28.22",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","025450","Gailīšu pag.","59.08","21.34","37.73",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALIJAS NAGŅIBEDAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","10.85","0.0","0.0","3.61","7.24","3"],["VALIJAS NAGŅIBEDAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","11.36","0.0","0.0","3.8","7.56","3"],["VALIJAS NAGŅIBEDAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","10.44","0.00","0.00","3.45","6.99","3"],["VALIJAS NAGŅIBEDAS ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","11.66","0.00","0.00","3.97","7.68","3"]]}},"eu_funds":{"periods":{"no":"2020-11-10","lidz":"2021-09-28"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":5130.88,"attiecinamas_izmaksas_eur":6036.33,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["ģimenes ārsta prakses modernizācija","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 2.uzsaukums","ERAF",5130.88,6036.33,"Pabeigts","2020-11-10","2021-09-28"]]}}}}