{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603086167","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603086167"},"registration_number":"43603086167","company_name":"SIA \"Egomare\"","company_type":"SIA","registered_date":"2019-02-22","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,249059,-14664,145498,5,"EUR"],[2024,243877,1291,152395,5,"EUR"],[2023,290722,31037,150277,5,"EUR"],[2022,259059,34444,122130,4,"EUR"],[2021,185388,31178,88253,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":249059,"cogs":161778,"gross_prof":87281,"sell_exp":63831,"admin_exp":4898,"oth_op_rev":49,"oth_op_exp":33265,"income_before_income_taxes":-14664,"income_after_income_taxes":-14664,"net_income":-14664},"balance_data":{"cash":4499,"accounts_receivable":3069,"inventories":135750,"cur_assets":143318,"fixed_assets":2180,"non_cur_assets":2180,"assets":145498,"cur_liab":47709,"equity":97789,"equities":145498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161778,161778,false],["net_turnover_source","gross_profit_calc",87281,87281,false],["gross_profit_calc","selling_exp",63831,63831,false],["gross_profit_calc","admin_exp",4898,4898,false],["gross_profit_calc","other_op_exp_exp",33265,33265,false]]}},"financial_ratios":{"current_ratio":{"value":3.00400343750655},"quick_ratio":{"value":0.15862835104487624},"net_profit_margin":{"value":-0.0588776153441554},"roa":{"value":-0.10078489051395896},"roe":{"value":-0.14995551646913252},"debt_to_equity":{"value":0.48787695957623045,"negative_equity":false},"asset_turnover":{"value":1.71176923394136},"altman_z_score":{"value":3.296499191660131},"roce":{"value":-0.14995551646913252}},"source_ids":{"financial_statement_id":"2304069","income_statement_id":"2304069","balance_sheet_id":"2304069"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":243877,"cogs":150804,"gross_prof":93073,"sell_exp":55788,"admin_exp":4324,"oth_op_rev":599,"oth_op_exp":32269,"income_before_income_taxes":1291,"income_after_income_taxes":1291,"net_income":1291},"balance_data":{"cash":5302,"accounts_receivable":3238,"inventories":140853,"cur_assets":149393,"fixed_assets":3002,"non_cur_assets":3002,"assets":152395,"cur_liab":39942,"equity":112453,"equities":152395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150804,150804,false],["net_turnover_source","gross_profit_calc",93073,93073,false],["gross_profit_calc","selling_exp",55788,55788,false],["gross_profit_calc","admin_exp",4324,4324,false],["gross_profit_calc","other_op_exp_exp",32269,32269,false]]}},"financial_ratios":{"current_ratio":{"value":3.740248360122177},"quick_ratio":{"value":0.2138100245355766},"net_profit_margin":{"value":0.005293652127916942},"roa":{"value":0.00847140654220939},"roe":{"value":0.01148035179141508},"debt_to_equity":{"value":0.3551883898161899,"negative_equity":false},"asset_turnover":{"value":1.6002952852783885},"altman_z_score":{"value":3.945845478555868},"roce":{"value":0.01148035179141508}},"source_ids":{"financial_statement_id":"2061483","income_statement_id":"2061483","balance_sheet_id":"2061483"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":290722,"cogs":172496,"gross_prof":118226,"sell_exp":46376,"admin_exp":4596,"oth_op_rev":45,"oth_op_exp":36262,"income_before_income_taxes":31037,"income_after_income_taxes":31037,"net_income":31037},"balance_data":{"cash":19726,"accounts_receivable":2507,"inventories":123847,"cur_assets":146080,"fixed_assets":4197,"non_cur_assets":4197,"assets":150277,"cur_liab":39115,"equity":111162,"equities":150277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172496,172496,false],["net_turnover_source","gross_profit_calc",118226,118226,false],["gross_profit_calc","selling_exp",46376,46376,false],["gross_profit_calc","admin_exp",4596,4596,false],["gross_profit_calc","other_op_exp_exp",36262,36262,false]]}},"financial_ratios":{"current_ratio":{"value":3.7346286590821935},"quick_ratio":{"value":0.5684008692317525},"net_profit_margin":{"value":0.1067583464615681},"roa":{"value":0.20653193768840208},"roe":{"value":0.27920512405318365},"debt_to_equity":{"value":0.35187384178046455,"negative_equity":false},"asset_turnover":{"value":1.9345741530640084},"altman_z_score":{"value":4.902897354650387},"roce":{"value":0.27920512405318365}},"source_ids":{"financial_statement_id":"1900776","income_statement_id":"1900776","balance_sheet_id":"1900776"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":259059,"cogs":153737,"gross_prof":105322,"sell_exp":42154,"admin_exp":3987,"oth_op_rev":4832,"oth_op_exp":29569,"income_before_income_taxes":34444,"income_after_income_taxes":34444,"net_income":34444},"balance_data":{"cash":32482,"accounts_receivable":1795,"inventories":87482,"cur_assets":121759,"fixed_assets":371,"non_cur_assets":371,"assets":122130,"cur_liab":42005,"equity":80125,"equities":122130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153737,153737,false],["net_turnover_source","gross_profit_calc",105322,105322,false],["gross_profit_calc","selling_exp",42154,42154,false],["gross_profit_calc","admin_exp",3987,3987,false],["gross_profit_calc","other_op_exp_exp",29569,29569,false]]}},"financial_ratios":{"current_ratio":{"value":2.898678728722771},"quick_ratio":{"value":0.8160219021545054},"net_profit_margin":{"value":0.13295812922924893},"roa":{"value":0.2820273479079669},"roe":{"value":0.4298783151326053},"debt_to_equity":{"value":0.5242433697347894,"negative_equity":false},"asset_turnover":{"value":2.1211741586833703},"altman_z_score":{"value":4.8182502029314165},"roce":{"value":0.4298783151326053}},"source_ids":{"financial_statement_id":"1721651","income_statement_id":"1721651","balance_sheet_id":"1721651"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":185388,"cogs":120022,"gross_prof":65366,"sell_exp":35718,"admin_exp":3414,"oth_op_rev":13371,"oth_op_exp":8427,"income_before_income_taxes":31178,"income_after_income_taxes":31178,"net_income":31178},"balance_data":{"cash":19998,"accounts_receivable":2139,"inventories":65465,"cur_assets":87602,"fixed_assets":651,"non_cur_assets":651,"assets":88253,"cur_liab":42572,"equity":45681,"equities":88253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120022,120022,false],["net_turnover_source","gross_profit_calc",65366,65366,false],["gross_profit_calc","selling_exp",35718,35718,false],["gross_profit_calc","admin_exp",3414,3414,false],["gross_profit_calc","other_op_exp_exp",8427,8427,false]]}},"financial_ratios":{"current_ratio":{"value":2.057737480033825},"quick_ratio":{"value":0.5199896645682608},"net_profit_margin":{"value":0.16817701253587072},"roa":{"value":0.35327977519177817},"roe":{"value":0.6825157067489765},"debt_to_equity":{"value":0.9319410695912962,"negative_equity":false},"asset_turnover":{"value":2.1006424710774705},"altman_z_score":{"value":4.449013258430959},"roce":{"value":0.6825157067489765}},"source_ids":{"financial_statement_id":"1388144","income_statement_id":"1388144","balance_sheet_id":"1388144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.58","4.62","14.77",5,"722.11","~ 599.94"],[2023,"64.28","3.65","12.42",5,"607.22","~ 526.52"],[2022,"55.22","3.28","10.92",4,"667.35","~ 531.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.01","1.1","4.87",6,"793.65","~ 669.44"],["2026. gada 2. ceturksnis","16.61","0.71","3.89",5,"760.73","~ 647.49"],["2026. gada 1. ceturksnis","13.79","0.69","3.70",5,"723.57","~ 622.71"],["2025. gada 4. ceturksnis","16.37","0.86","4.34",6,"707.28","~ 601.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.77,"employees":5,"gross_salary_raw":722.1081451060918,"gross_salary_formatted":"722.11","net_salary_formatted":"~ 599.94","vsaoi_employee_part":"75.82","non_taxable_minimum":"414.57","iin_part":"46.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.77,"employees":5,"gross_salary_raw":722.1081451060918,"gross_salary_formatted":"722.11","net_salary_formatted":"~ 599.94","vsaoi_employee_part":"75.82","non_taxable_minimum":"414.57","iin_part":"46.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-02-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ43603086167","K","SIA","2019-02-22","Jelgava, Satiksmes iela 51 - 18",3007,110540800,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","003000","Jelgava","58.58","4.62","14.77",5],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","003000","Jelgava","64.28","3.65","12.42",5],[2022,"sabiedrība ar ierobežotu atbildību","4771  ","003000","Jelgava","55.22","3.28","10.92",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGOMARE SIA","2026. gada 3. ceturksnis","18.01","12.05","0.0","1.1","4.87","6"],["EGOMARE SIA","2026. gada 2. ceturksnis","16.61","12.01","0.0","0.71","3.89","5"],["EGOMARE SIA","2026. gada 1. ceturksnis","13.79","9.38","0.00","0.69","3.70","5"],["EGOMARE SIA","2025. gada 4. ceturksnis","16.37","11.17","0.00","0.86","4.34","6"]]}}}