{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603087656","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603087656"},"registration_number":"43603087656","company_name":"SIA \"Airsoft Events\"","company_type":"SIA","registered_date":"2019-05-16","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97655,3361,39251,3,"EUR"],[2024,144404,16536,39371,3,"EUR"],[2023,90977,-9315,1660,2,"EUR"],[2022,20848,1607,4032,0,"EUR"],[2021,2396,252,2618,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":97655,"cogs":64805,"gross_prof":32850,"sell_exp":1409,"admin_exp":5079,"oth_op_rev":1191,"oth_op_exp":23684,"interest_expenses":508,"income_before_income_taxes":3361,"income_after_income_taxes":3361,"net_income":3361},"balance_data":{"cash":3782,"accounts_receivable":56,"inventories":24816,"cur_assets":28654,"fixed_assets":10597,"non_cur_assets":10597,"assets":39251,"cur_liab":24728,"equity":14523,"equities":39251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64805,64805,false],["net_turnover_source","gross_profit_calc",32850,32850,false],["gross_profit_calc","selling_exp",1409,1409,false],["gross_profit_calc","admin_exp",5079,5079,false],["gross_profit_calc","other_op_exp_exp",23684,23684,false]]}},"financial_ratios":{"current_ratio":{"value":1.1587673891944354},"quick_ratio":{"value":0.1552086703332255},"net_profit_margin":{"value":0.03441708053863089},"roa":{"value":0.08562839163333419},"roe":{"value":0.23142601390897197},"debt_to_equity":{"value":1.7026785099497348,"negative_equity":false},"interest_coverage":{"value":7.616141732283465},"asset_turnover":{"value":2.487962090137831},"altman_z_score":{"value":3.421024863065759},"roce":{"value":0.26640501273841494}},"source_ids":{"financial_statement_id":"2120671","income_statement_id":"2120671","balance_sheet_id":"2120671"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":144404,"cogs":75515,"gross_prof":68889,"admin_exp":1936,"oth_op_exp":50289,"interest_expenses":128,"income_before_income_taxes":16536,"income_after_income_taxes":16536,"net_income":16536},"balance_data":{"cash":5821,"accounts_receivable":45,"inventories":17908,"cur_assets":23774,"fixed_assets":10597,"intangible_assets":5000,"non_cur_assets":15597,"assets":39371,"cur_liab":20902,"non_cur_liab":7307,"equity":11162,"equities":39371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75515,75515,false],["net_turnover_source","gross_profit_calc",68889,68889,false],["gross_profit_calc","admin_exp",1936,1936,false],["gross_profit_calc","other_op_exp_exp",50289,50289,false],["gross_profit_calc","ebit_calc",16664,16664,false]]}},"financial_ratios":{"current_ratio":{"value":1.1374031193187255},"quick_ratio":{"value":0.28064300066979236},"net_profit_margin":{"value":0.11451206337774576},"roa":{"value":0.4200045718930177},"roe":{"value":1.4814549363913276},"debt_to_equity":{"value":2.52723526249776,"negative_equity":false},"interest_coverage":{"value":130.1875},"asset_turnover":{"value":3.6677757740468873},"altman_z_score":{"value":5.434119665619351},"roce":{"value":0.9022686664139911}},"source_ids":{"financial_statement_id":"1987786","income_statement_id":"1987786","balance_sheet_id":"1987786"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":90977,"cogs":42412,"gross_prof":48565,"sell_exp":322,"admin_exp":1432,"oth_op_exp":56114,"interest_expenses":12,"income_before_income_taxes":-9315,"income_after_income_taxes":-9315,"net_income":-9315},"balance_data":{"cash":752,"accounts_receivable":598,"cur_assets":1350,"fixed_assets":310,"non_cur_assets":310,"assets":1660,"cur_liab":7033,"equity":-5373,"equities":1660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42412,42412,false],["net_turnover_source","gross_profit_calc",48565,48565,false],["gross_profit_calc","selling_exp",322,322,false],["gross_profit_calc","admin_exp",1432,1432,false],["gross_profit_calc","other_op_exp_exp",56114,56114,false]]}},"financial_ratios":{"current_ratio":{"value":0.19195222522394426},"quick_ratio":{"value":0.19195222522394426},"net_profit_margin":{"value":-0.1023885157787133},"roa":{"value":-5.61144578313253},"roe":{"value":1.7336683417085428},"debt_to_equity":{"value":-1.3089521682486507,"negative_equity":true},"interest_coverage":{"value":-775.25},"asset_turnover":{"value":54.80542168674699},"altman_z_score":{"value":31.76647181694216},"roce":{"value":1.7314349525404802}},"source_ids":{"financial_statement_id":"1899232","income_statement_id":"1899232","balance_sheet_id":"1899232"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20848,"cogs":10255,"gross_prof":10593,"sell_exp":357,"admin_exp":245,"oth_op_exp":8334,"income_before_income_taxes":1657,"provision_for_income_taxes":50,"income_after_income_taxes":1607,"net_income":1607},"balance_data":{"cash":3202,"cur_assets":3202,"fixed_assets":830,"non_cur_assets":830,"assets":4032,"cur_liab":50,"equity":3982,"equities":4032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10255,10255,false],["net_turnover_source","gross_profit_calc",10593,10593,false],["gross_profit_calc","selling_exp",357,357,false],["gross_profit_calc","admin_exp",245,245,false],["gross_profit_calc","other_op_exp_exp",8334,8334,false]]}},"financial_ratios":{"current_ratio":{"value":64.04},"quick_ratio":{"value":64.04},"net_profit_margin":{"value":0.07708173445894091},"roa":{"value":0.39856150793650796},"roe":{"value":0.40356604721245604},"debt_to_equity":{"value":0.012556504269211451,"negative_equity":false},"asset_turnover":{"value":5.170634920634921},"altman_z_score":{"value":41.28296195436508},"roce":{"value":0.4161225514816675}},"source_ids":{"financial_statement_id":"1461439","income_statement_id":"1461439","balance_sheet_id":"1461439"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2396,"cogs":1649,"gross_prof":747,"admin_exp":450,"oth_op_exp":45,"income_before_income_taxes":252,"income_after_income_taxes":252,"net_income":252},"balance_data":{"cash":1429,"cur_assets":1429,"fixed_assets":1189,"non_cur_assets":1189,"assets":2618,"cur_liab":243,"equity":2375,"equities":2618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1649,1649,false],["net_turnover_source","gross_profit_calc",747,747,false],["gross_profit_calc","admin_exp",450,450,false],["gross_profit_calc","other_op_exp_exp",45,45,false],["gross_profit_calc","ebit_calc",252,252,false]]}},"financial_ratios":{"current_ratio":{"value":5.8806584362139915},"quick_ratio":{"value":5.8806584362139915},"net_profit_margin":{"value":0.10517529215358931},"roa":{"value":0.0962566844919786},"roe":{"value":0.10610526315789473},"debt_to_equity":{"value":0.10231578947368421,"negative_equity":false},"asset_turnover":{"value":0.9152024446142093},"altman_z_score":{"value":6.410575781154213},"roce":{"value":0.10610526315789473}},"source_ids":{"financial_statement_id":"1411096","income_statement_id":"1411096","balance_sheet_id":"1411096"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.66","2.91","6.60",3,"537.79","~ 481.32"],[2023,"12.26","0.87","1.46",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.11","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","6.99","0.89","2.28",3,"743.13","~ 635.75"],["2025. gada 4. ceturksnis","4.21","0.86","2.13",3,"694.24","~ 592.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.6,"employees":3,"gross_salary_raw":537.7921189009485,"gross_salary_formatted":"537.79","net_salary_formatted":"~ 481.32","vsaoi_employee_part":"56.47","non_taxable_minimum":"485.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.6,"employees":3,"gross_salary_raw":537.7921189009485,"gross_salary_formatted":"537.79","net_salary_formatted":"~ 481.32","vsaoi_employee_part":"56.47","non_taxable_minimum":"485.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,0,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV23ZZZ43603087656","K","SIA","2019-05-16","Rīga, Dzērvju iela 6",1019,106785655,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010093","Latgales priekšpilsēta","30.66","2.91","6.60",3],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010093","Latgales priekšpilsēta","12.26","0.87","1.46",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AIRSOFT EVENTS SIA","2025. gada 4. ceturksnis","4.21","1.21","0.00","0.86","2.13","3"],["AIRSOFT EVENTS SIA","2026. gada 1. ceturksnis","6.99","3.82","0.00","0.89","2.28","3"],["AIRSOFT EVENTS SIA","2026. gada 2. ceturksnis","0.11","0.08","0.0","0.0","0.0","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-31",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"],["2024-04-18",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","sell_exp","provision_for_income_taxes"],"data":[[0,0,null,null,null,null,null,null,null,null,null],[5612,2122,2450,3162,44,154,842,2122,2122,null,null],[2396,252,1649,747,450,45,null,252,252,null,null],[20848,1607,10255,10593,245,8334,null,1657,1607,357,50],[90977,-9315,42412,48565,1432,56114,12,-9315,-9315,322,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","fixed_assets","non_cur_assets","cur_liab","accounts_receivable"],"data":[[1,1,1,1,1,null,null,null,null],[1011,1011,2805,2123,2805,1794,1794,682,null],[1429,1429,2618,2375,2618,1189,1189,243,null],[3202,3202,4032,3982,4032,830,830,50,null],[752,1350,1660,-5373,1660,310,310,7033,598]]}}}