{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603088331","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603088331"},"registration_number":"43603088331","company_name":"SIA Radošā apvienība \"PASAKU NAMS\"","company_type":"SIA","registered_date":"2019-07-23","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Bez peļņas un zaudējumiem"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,157176,0,135225,0,"EUR"],[2023,178866,29934,124155,1,"EUR"],[2022,234658,30029,92502,1,"EUR"],[2021,119025,60926,62388,1,"EUR"],[2020,107614,-4750,1142,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":157176,"gross_prof":157176,"sell_exp":153970,"admin_exp":3206,"net_income":0},"balance_data":{"cash":15898,"accounts_receivable":31325,"cur_assets":47223,"fixed_assets":88002,"non_cur_assets":88002,"assets":135225,"cur_liab":16286,"equity":118939,"equities":135225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",157176,157176,false],["gross_profit_calc","selling_exp",153970,153970,false],["gross_profit_calc","admin_exp",3206,3206,false]]}},"financial_ratios":{"current_ratio":{"value":2.8996070244381675},"quick_ratio":{"value":2.8996070244381675},"debt_to_equity":{"value":0.13692733249817132,"negative_equity":false},"asset_turnover":{"value":1.1623294509151414},"altman_z_score":{"value":5.136352085815284}},"source_ids":{"financial_statement_id":"2055873","income_statement_id":"2055873","balance_sheet_id":"2055873"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":178866,"gross_prof":178866,"sell_exp":147949,"admin_exp":983,"income_before_income_taxes":29934,"income_after_income_taxes":29934,"net_income":29934},"balance_data":{"cash":39007,"accounts_receivable":17148,"cur_assets":56155,"fixed_assets":68000,"non_cur_assets":68000,"assets":124155,"cur_liab":5216,"equity":118939,"equities":124155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",178866,178866,false],["gross_profit_calc","selling_exp",147949,147949,false],["gross_profit_calc","admin_exp",983,983,false],["gross_profit_calc","ebit_calc",29934,29934,false],["ebit_calc","ebt_calc",29934,29934,false]]}},"financial_ratios":{"current_ratio":{"value":10.765912576687116},"quick_ratio":{"value":10.765912576687116},"net_profit_margin":{"value":0.16735433229344873},"roa":{"value":0.24110184849583183},"roe":{"value":0.25167522847846374},"debt_to_equity":{"value":0.04385441276620789,"negative_equity":false},"asset_turnover":{"value":1.4406669083001087},"altman_z_score":{"value":12.869622982854896},"roce":{"value":0.25167522847846374}},"source_ids":{"financial_statement_id":"1941284","income_statement_id":"1941284","balance_sheet_id":"1941284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":234658,"cogs":179684,"gross_prof":54974,"sell_exp":12447,"admin_exp":12316,"oth_op_exp":151,"income_before_income_taxes":30060,"provision_for_income_taxes":31,"income_after_income_taxes":30029,"net_income":30029},"balance_data":{"cash":74950,"accounts_receivable":16641,"cur_assets":91591,"fixed_assets":911,"non_cur_assets":911,"assets":92502,"cur_liab":3497,"equity":89005,"equities":92502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179684,179684,false],["net_turnover_source","gross_profit_calc",54974,54974,false],["gross_profit_calc","selling_exp",12447,12447,false],["gross_profit_calc","admin_exp",12316,12316,false],["gross_profit_calc","other_op_exp_exp",151,151,false]]}},"financial_ratios":{"current_ratio":{"value":26.19130683442951},"quick_ratio":{"value":26.19130683442951},"net_profit_margin":{"value":0.12796921477213646},"roa":{"value":0.3246308187931072},"roe":{"value":0.3373855401381945},"debt_to_equity":{"value":0.039289927532161116,"negative_equity":false},"asset_turnover":{"value":2.5367883937644593},"altman_z_score":{"value":15.728958962972161},"roce":{"value":0.337733835177799}},"source_ids":{"financial_statement_id":"1769887","income_statement_id":"1769887","balance_sheet_id":"1769887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119025,"cogs":33934,"gross_prof":85091,"sell_exp":19411,"admin_exp":5728,"oth_op_rev":1174,"oth_op_exp":200,"income_before_income_taxes":60926,"income_after_income_taxes":60926,"net_income":60926},"balance_data":{"cash":49897,"accounts_receivable":12491,"cur_assets":62388,"assets":62388,"cur_liab":3412,"equity":58976,"equities":62388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33934,33934,false],["net_turnover_source","gross_profit_calc",85091,85091,false],["gross_profit_calc","selling_exp",19411,19411,false],["gross_profit_calc","admin_exp",5728,5728,false],["gross_profit_calc","other_op_exp_exp",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":18.28487690504103},"quick_ratio":{"value":18.28487690504103},"net_profit_margin":{"value":0.5118756563747112},"roa":{"value":0.9765660062832596},"roe":{"value":1.0330642973412913},"debt_to_equity":{"value":0.0578540423223006,"negative_equity":false},"asset_turnover":{"value":1.9078188113098673},"altman_z_score":{"value":13.67630688830727},"roce":{"value":1.0330642973412913}},"source_ids":{"financial_statement_id":"1431966","income_statement_id":"1431966","balance_sheet_id":"1431966"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":107614,"cogs":92893,"gross_prof":14721,"sell_exp":12062,"admin_exp":7409,"income_before_income_taxes":-4750,"income_after_income_taxes":-4750,"net_income":-4750},"balance_data":{"cash":1142,"cur_assets":1142,"assets":1142,"cur_liab":3092,"equity":-1950,"equities":1142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92893,92893,false],["net_turnover_source","gross_profit_calc",14721,14721,false],["gross_profit_calc","selling_exp",12062,12062,false],["gross_profit_calc","admin_exp",7409,7409,false],["gross_profit_calc","ebit_calc",4750,-4750,true]]}},"financial_ratios":{"current_ratio":{"value":0.3693402328589909},"quick_ratio":{"value":0.3693402328589909},"net_profit_margin":{"value":-0.04413923838905719},"roa":{"value":-4.159369527145359},"roe":{"value":2.4358974358974357},"debt_to_equity":{"value":-1.5856410256410256,"negative_equity":true},"asset_turnover":{"value":94.23292469352015},"altman_z_score":{"value":78.18584268764316},"roce":{"value":2.4358974358974357}},"source_ids":{"financial_statement_id":"1286915","income_statement_id":"1286915","balance_sheet_id":"1286915"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.46","3.38","1.08",1,"***","***"],[2023,"11.55","9.17","2.34",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.16","1.05","2.11",1,"***","***"],["2026. gada 1. ceturksnis","2.21","0.97","1.24",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ43603088331","K","SIA","2019-07-23","Jūrmala, Saldus iela 13",2010,102482822,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","004000","Jūrmala","4.46","3.38","1.08",1],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","004000","Jūrmala","11.55","9.17","2.34",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PASAKU NAMS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["PASAKU NAMS SIA","2026. gada 1. ceturksnis","2.21","0.00","0.00","0.97","1.24","1"],["PASAKU NAMS SIA","2026. gada 2. ceturksnis","3.16","0.0","0.0","1.05","2.11","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[107614,92893,14721,12062,7409,-4750,-4750,-4750,null,null,null],[119025,33934,85091,19411,5728,60926,60926,60926,1174,200,null],[234658,179684,54974,12447,12316,30060,30029,30029,null,151,31],[178866,null,178866,147949,983,29934,29934,29934,null,null,null],[157176,null,157176,153970,3206,null,null,0,null,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[1142,1142,1142,3092,-1950,1142,null,null,null],[49897,62388,62388,3412,58976,62388,12491,null,null],[74950,91591,92502,3497,89005,92502,16641,911,911],[39007,56155,124155,5216,118939,124155,17148,68000,68000],[15898,47223,135225,16286,118939,135225,31325,88002,88002]]}},"eu_funds":{"periods":{"no":"2025-05-28","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":555,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[555,"2026-05-08","Ogres novada pašvaldības aģentūra \"Tūrisma, sporta un atpūtas kompleksa \"Zilie kalni\" attīstības aģentūra\"","Dabas aizsardzības plānu izstrāde dabas parkam “Ogres Zilie kalni\" un dabas liegumam \"Daugava pie Kaibalas\""]]}}}}