{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603089252","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603089252"},"registration_number":"43603089252","company_name":"SIA \"MEDIASCAPE\"","company_type":"SIA","registered_date":"2019-10-07","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51411,-4453,49314,2,"EUR"],[2024,78725,-8525,55813,1,"EUR"],[2023,89653,25614,49698,1,"EUR"],[2022,51330,-11196,21071,1,"EUR"],[2021,48834,23585,30320,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":51411,"cogs":37602,"gross_prof":13809,"admin_exp":17895,"oth_op_rev":1458,"oth_op_exp":1821,"interest_expenses":4,"income_before_income_taxes":-4453,"income_after_income_taxes":-4453,"net_income":-4453},"balance_data":{"cash":12429,"accounts_receivable":8759,"cur_assets":21188,"fixed_assets":28126,"non_cur_assets":28126,"assets":49314,"cur_liab":33463,"equity":15851,"equities":49314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37602,37602,false],["net_turnover_source","gross_profit_calc",13809,13809,false],["gross_profit_calc","admin_exp",17895,17895,false],["gross_profit_calc","other_op_exp_exp",1821,1821,false],["gross_profit_calc","ebit_calc",5907,-5907,true]]}},"financial_ratios":{"current_ratio":{"value":0.6331769416967995},"quick_ratio":{"value":0.6331769416967995},"net_profit_margin":{"value":-0.08661570481025462},"roa":{"value":-0.09029890092063106},"roe":{"value":-0.2809286480348243},"debt_to_equity":{"value":2.111097091666141,"negative_equity":false},"interest_coverage":{"value":-1112.25},"asset_turnover":{"value":1.0425234213407957},"altman_z_score":{"value":1.0528594857202707},"roce":{"value":-0.28067629802536115}},"source_ids":{"financial_statement_id":"2264610","income_statement_id":"2264610","balance_sheet_id":"2264610"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78725,"cogs":60837,"gross_prof":17888,"admin_exp":25056,"oth_op_rev":956,"oth_op_exp":400,"interest_expenses":413,"income_before_income_taxes":-7025,"provision_for_income_taxes":1500,"income_after_income_taxes":-8525,"net_income":-8525},"balance_data":{"cash":7963,"accounts_receivable":10492,"cur_assets":18455,"fixed_assets":37358,"non_cur_assets":37358,"assets":55813,"cur_liab":35508,"equity":20305,"equities":55813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60837,60837,false],["net_turnover_source","gross_profit_calc",17888,17888,false],["gross_profit_calc","admin_exp",25056,25056,false],["gross_profit_calc","other_op_exp_exp",400,400,false],["gross_profit_calc","ebit_calc",7568,-7568,true]]}},"financial_ratios":{"current_ratio":{"value":0.5197420299650783},"quick_ratio":{"value":0.5197420299650783},"net_profit_margin":{"value":-0.10828834550651001},"roa":{"value":-0.15274219267912492},"roe":{"value":-0.4198473282442748},"debt_to_equity":{"value":1.7487318394484117,"negative_equity":false},"interest_coverage":{"value":-16.009685230024214},"asset_turnover":{"value":1.4105136796086932},"altman_z_score":{"value":1.3688609103528475},"roce":{"value":-0.32563408027579416}},"source_ids":{"financial_statement_id":"2035666","income_statement_id":"2035666","balance_sheet_id":"2035666"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":89653,"cogs":40679,"gross_prof":48974,"admin_exp":21146,"oth_op_rev":1159,"oth_op_exp":72,"interest_expenses":975,"income_before_income_taxes":27940,"provision_for_income_taxes":2326,"income_after_income_taxes":25614,"net_income":25614},"balance_data":{"cash":10476,"accounts_receivable":18170,"cur_assets":28646,"fixed_assets":21052,"non_cur_assets":21052,"assets":49698,"cur_liab":14869,"equity":34829,"equities":49698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40679,40679,false],["net_turnover_source","gross_profit_calc",48974,48974,false],["gross_profit_calc","admin_exp",21146,21146,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",27756,27756,false]]}},"financial_ratios":{"current_ratio":{"value":1.9265586118770597},"quick_ratio":{"value":1.9265586118770597},"net_profit_margin":{"value":0.28570153815265525},"roa":{"value":0.5153929735603042},"roe":{"value":0.7354216313991214},"debt_to_equity":{"value":0.42691435298171065,"negative_equity":false},"interest_coverage":{"value":29.656410256410258},"asset_turnover":{"value":1.8039558935973279},"altman_z_score":{"value":5.384199697978873},"roce":{"value":0.8301989721209337}},"source_ids":{"financial_statement_id":"1914288","income_statement_id":"1914288","balance_sheet_id":"1914288"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51330,"cogs":42068,"gross_prof":9262,"sell_exp":2520,"admin_exp":17386,"oth_op_rev":562,"oth_op_exp":66,"interest_expenses":1048,"income_before_income_taxes":-11196,"income_after_income_taxes":-11196,"net_income":-11196},"balance_data":{"cash":10769,"accounts_receivable":6902,"cur_assets":17671,"fixed_assets":3400,"non_cur_assets":3400,"assets":21071,"cur_liab":2856,"equity":18215,"equities":21071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42068,42068,false],["net_turnover_source","gross_profit_calc",9262,9262,false],["gross_profit_calc","selling_exp",2520,2520,false],["gross_profit_calc","admin_exp",17386,17386,false],["gross_profit_calc","other_op_exp_exp",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":6.187324929971989},"quick_ratio":{"value":6.187324929971989},"net_profit_margin":{"value":-0.21811805961426067},"roa":{"value":-0.5313464002657681},"roe":{"value":-0.6146582486961296},"debt_to_equity":{"value":0.15679385122152073,"negative_equity":false},"interest_coverage":{"value":-9.683206106870228},"asset_turnover":{"value":2.436049546770443},"altman_z_score":{"value":4.849810446194519},"roce":{"value":-0.5571232500686247}},"source_ids":{"financial_statement_id":"1763459","income_statement_id":"1763459","balance_sheet_id":"1763459"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48834,"cogs":13235,"gross_prof":35599,"sell_exp":2306,"admin_exp":9647,"oth_op_rev":14,"oth_op_exp":34,"interest_expenses":32,"income_before_income_taxes":23594,"provision_for_income_taxes":9,"income_after_income_taxes":23585,"net_income":23585},"balance_data":{"cash":22525,"accounts_receivable":4375,"cur_assets":26900,"fixed_assets":3420,"non_cur_assets":3420,"assets":30320,"cur_liab":933,"equity":29387,"equities":30320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13235,13235,false],["net_turnover_source","gross_profit_calc",35599,35599,false],["gross_profit_calc","selling_exp",2306,2306,false],["gross_profit_calc","admin_exp",9647,9647,false],["gross_profit_calc","other_op_exp_exp",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":28.831725616291532},"quick_ratio":{"value":28.831725616291532},"net_profit_margin":{"value":0.4829626899291477},"roa":{"value":0.7778693931398417},"roe":{"value":0.8025657603702318},"debt_to_equity":{"value":0.03174873243270834,"negative_equity":false},"interest_coverage":{"value":738.3125},"asset_turnover":{"value":1.6106200527704486},"altman_z_score":{"value":18.692312658756755},"roce":{"value":0.8039609351073604}},"source_ids":{"financial_statement_id":"1332567","income_statement_id":"1332567","balance_sheet_id":"1332567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.70","1.90","2.84",1,"***","***"],[2023,"15.83","1.28","2.62",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.6","0.25","0.8",1,"***","***"],["2026. gada 1. ceturksnis","5.10","0.29","0.78",1,"***","***"],["2025. gada 4. ceturksnis","2.73","0.25","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-05-07","Money Makes Money SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV96ZZZ43603089252","K","SIA","2019-10-07","Bauskas nov., Vecumnieku pag., Vecumnieki, Ceriņu iela 5 - 23",3933,115448473,100016575,"0409594"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","025560","Vecumnieku pag.","16.70","1.90","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","025560","Vecumnieku pag.","15.83","1.28","2.62",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIASCAPE SIA","2025. gada 4. ceturksnis","2.73","1.72","0.00","0.25","0.76","1"],["MEDIASCAPE SIA","2026. gada 1. ceturksnis","5.10","4.03","0.00","0.29","0.78","1"],["MEDIASCAPE SIA","2026. gada 2. ceturksnis","1.6","0.55","0.0","0.25","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[14500,6006,8494,502,787,1187,19,5999,297,5702,5702,null],[48834,13235,35599,2306,9647,34,32,23594,9,23585,23585,14],[51330,42068,9262,2520,17386,66,1048,-11196,null,-11196,-11196,562],[89653,40679,48974,null,21146,72,975,27940,2326,25614,25614,1159],[78725,60837,17888,null,25056,400,413,-7025,1500,-8525,-8525,956]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5203,25,5228,1511,1511,6739,937,5802,6739],[22525,4375,26900,3420,3420,30320,933,29387,30320],[10769,6902,17671,3400,3400,21071,2856,18215,21071],[10476,18170,28646,21052,21052,49698,14869,34829,49698],[7963,10492,18455,37358,37358,55813,35508,20305,55813]]}}}