{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603090355","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603090355"},"registration_number":"43603090355","company_name":"Sabiedrība ar ierobežotu atbildību \"HCI LATVIA\"","company_type":"SIA","registered_date":"2020-01-14","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2389421,32897,58298,10,"EUR"],[2023,2099190,-17005,18507,12,"EUR"],[2022,2171471,-91842,116856,12,"EUR"],[2021,2099190,45641,154436,12,"EUR"],[2020,519091,43282,95757,15,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2389421,"cogs":2098537,"gross_prof":290884,"sell_exp":248326,"admin_exp":9661,"income_before_income_taxes":32897,"income_after_income_taxes":32897,"net_income":32897},"balance_data":{"cash":5894,"accounts_receivable":40326,"inventories":2004,"cur_assets":48224,"fixed_assets":10074,"non_cur_assets":10074,"assets":58298,"cur_liab":39168,"non_cur_liab":19025,"equity":105,"equities":58298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2098537,2098537,false],["net_turnover_source","gross_profit_calc",290884,290884,false],["gross_profit_calc","selling_exp",248326,248326,false],["gross_profit_calc","admin_exp",9661,9661,false],["gross_profit_calc","ebit_calc",32897,32897,false]]}},"financial_ratios":{"current_ratio":{"value":1.2312091503267975},"quick_ratio":{"value":1.1800449346405228},"net_profit_margin":{"value":0.013767770518464515},"roa":{"value":0.5642903701670726},"roe":{"value":313.3047619047619},"debt_to_equity":{"value":554.2190476190476,"negative_equity":false},"asset_turnover":{"value":40.98632886205359},"altman_z_score":{"value":42.77126837235284},"roce":{"value":1.7196549921589126}},"source_ids":{"financial_statement_id":"2087050","income_statement_id":"2087050","balance_sheet_id":"2087050"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2099190,"cogs":1895881,"gross_prof":203309,"sell_exp":214523,"admin_exp":5791,"income_before_income_taxes":-17005,"income_after_income_taxes":-17005,"net_income":-17005},"balance_data":{"cash":1601,"accounts_receivable":2336,"inventories":1978,"cur_assets":5915,"fixed_assets":12592,"non_cur_assets":12592,"assets":18507,"cur_liab":32513,"non_cur_liab":18786,"equity":-32792,"equities":18507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1895881,1895881,false],["net_turnover_source","gross_profit_calc",203309,203309,false],["gross_profit_calc","selling_exp",214523,214523,false],["gross_profit_calc","admin_exp",5791,5791,false],["gross_profit_calc","ebit_calc",17005,-17005,true]]}},"financial_ratios":{"current_ratio":{"value":0.18192722910835665},"quick_ratio":{"value":0.12109002552825024},"net_profit_margin":{"value":-0.008100743620158252},"roa":{"value":-0.9188415194250824},"roe":{"value":0.5185716028299585},"debt_to_equity":{"value":-1.564375457428641,"negative_equity":true},"asset_turnover":{"value":113.42681147673854},"altman_z_score":{"value":107.54540321585534},"roce":{"value":1.2141225189204627}},"source_ids":{"financial_statement_id":"1962037","income_statement_id":"1962037","balance_sheet_id":"1962037"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2171471,"cogs":2026457,"gross_prof":145014,"sell_exp":229048,"admin_exp":7808,"income_before_income_taxes":-91842,"income_after_income_taxes":-91842,"net_income":-91842},"balance_data":{"cash":7855,"accounts_receivable":64876,"inventories":31025,"cur_assets":103756,"fixed_assets":13100,"non_cur_assets":13100,"assets":116856,"cur_liab":132643,"equity":-15787,"equities":116856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2026457,2026457,false],["net_turnover_source","gross_profit_calc",145014,145014,false],["gross_profit_calc","selling_exp",229048,229048,false],["gross_profit_calc","admin_exp",7808,7808,false],["gross_profit_calc","ebit_calc",91842,-91842,true]]}},"financial_ratios":{"current_ratio":{"value":0.7822199437588112},"quick_ratio":{"value":0.5483214342257036},"net_profit_margin":{"value":-0.04229483147599024},"roa":{"value":-0.7859416718011912},"roe":{"value":5.817571419522392},"debt_to_equity":{"value":-8.402039652878951,"negative_equity":true},"asset_turnover":{"value":18.582451906620115},"altman_z_score":{"value":15.761706839014357},"roce":{"value":5.817571419522392}},"source_ids":{"financial_statement_id":"1962035","income_statement_id":"1962035","balance_sheet_id":"1962035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2099190,"cogs":1781941,"gross_prof":317249,"sell_exp":264523,"admin_exp":7085,"income_before_income_taxes":45641,"income_after_income_taxes":45641,"net_income":45641},"balance_data":{"cash":1601,"accounts_receivable":69992,"inventories":70251,"cur_assets":141844,"fixed_assets":12592,"non_cur_assets":12592,"assets":154436,"cur_liab":62513,"equity":91923,"equities":154436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1781941,1781941,false],["net_turnover_source","gross_profit_calc",317249,317249,false],["gross_profit_calc","selling_exp",264523,264523,false],["gross_profit_calc","admin_exp",7085,7085,false],["gross_profit_calc","ebit_calc",45641,45641,false]]}},"financial_ratios":{"current_ratio":{"value":2.2690320413354024},"quick_ratio":{"value":1.1452497880440868},"net_profit_margin":{"value":0.021742195799332124},"roa":{"value":0.2955334248491284},"roe":{"value":0.49651338620367047},"debt_to_equity":{"value":0.6800583096722257,"negative_equity":false},"asset_turnover":{"value":13.592620891501982},"altman_z_score":{"value":15.973711294604636},"roce":{"value":0.49651338620367047}},"source_ids":{"financial_statement_id":"1962034","income_statement_id":"1962034","balance_sheet_id":"1962034"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":519091,"cogs":292894,"gross_prof":226197,"sell_exp":177467,"admin_exp":5233,"interest_expenses":215,"income_before_income_taxes":43282,"income_after_income_taxes":43282,"net_income":43282},"balance_data":{"cash":23914,"accounts_receivable":37303,"cur_assets":61217,"investments":15800,"fixed_assets":18740,"non_cur_assets":34540,"assets":95757,"cur_liab":49475,"equity":46282,"equities":95757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292894,292894,false],["net_turnover_source","gross_profit_calc",226197,226197,false],["gross_profit_calc","selling_exp",177467,177467,false],["gross_profit_calc","admin_exp",5233,5233,false],["gross_profit_calc","ebit_calc",43497,43497,false]]}},"financial_ratios":{"current_ratio":{"value":1.2373319858514402},"quick_ratio":{"value":1.2373319858514402},"net_profit_margin":{"value":0.08338037068644996},"roa":{"value":0.45199828733147446},"roe":{"value":0.9351799835789292},"debt_to_equity":{"value":1.0689901041441596,"negative_equity":false},"interest_coverage":{"value":202.31162790697675},"asset_turnover":{"value":5.420919619453408},"altman_z_score":{"value":7.7116057714273945},"roce":{"value":0.9398254180891059}},"source_ids":{"financial_statement_id":"1276598","income_statement_id":"1276598","balance_sheet_id":"1276598"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -253.91","37.71","67.97",10,"1 661.53","~ 1 200.31"],[2023," -173.64","35.47","63.18",10,"1 544.44","~ 1 125.48"],[2022," -182.63","36.93","69.23",12,"1 410.28","~ 1 009.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-133.52","12.21","21.64",11,"1 923.61","~ 1 422.86"],["2026. gada 2. ceturksnis","-75.85","7.6","14.4",12,"1 173.36","~ 922.62"],["2026. gada 1. ceturksnis"," -115.42","15.39","27.21",11,"2 418.73","~ 1 753.00"],["2025. gada 4. ceturksnis"," -86.00","10.36","17.43",10,"1 704.31","~ 1 266.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.97,"employees":10,"gross_salary_raw":1661.5331964407942,"gross_salary_formatted":"1 661.53","net_salary_formatted":"~ 1 200.31","vsaoi_employee_part":"174.46","non_taxable_minimum":"53.25","iin_part":"286.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.97,"employees":10,"gross_salary_raw":1661.5331964407942,"gross_salary_formatted":"1 661.53","net_salary_formatted":"~ 1 200.31","vsaoi_employee_part":"174.46","non_taxable_minimum":"53.25","iin_part":"286.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,12,"EUR"],[2022,12,"EUR"],[2023,12,"EUR"],[2020,15,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ43603090355","K","SIA","2020-01-14","Jelgava, Putnu iela 10A",3008,106160742,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","003000","Jelgava"," -253.91","37.71","67.97",10],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","003000","Jelgava"," -173.64","35.47","63.18",10],[2022,"sabiedrība ar ierobežotu atbildību","3102  ","003000","Jelgava"," -182.63","36.93","69.23",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HCI LATVIA SIA","2026. gada 3. ceturksnis","-133.52","0.0","167.38","12.21","21.64","11"],["HCI LATVIA SIA","2026. gada 2. ceturksnis","-75.85","0.0","97.86","7.6","14.4","12"],["HCI LATVIA SIA","2026. gada 1. ceturksnis"," -115.42","0.00","158.04","15.39","27.21","11"],["HCI LATVIA SIA","2025. gada 4. ceturksnis"," -86.00","0.00","113.81","10.36","17.43","10"]]}}}