{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603091191","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603091191"},"registration_number":"43603091191","company_name":"SIA \"MAK AUTO8\"","company_type":"SIA","registered_date":"2020-03-26","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32110,109,4517,3,"EUR"],[2024,35853,-6272,5576,4,"EUR"],[2023,50999,52,10585,4,"EUR"],[2022,38892,5856,9051,4,"EUR"],[2021,18768,-1725,3025,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32110,"cogs":31371,"gross_prof":739,"admin_exp":1675,"oth_op_rev":1200,"oth_op_exp":144,"income_before_income_taxes":120,"provision_for_income_taxes":11,"income_after_income_taxes":109,"net_income":109},"balance_data":{"cash":2645,"accounts_receivable":1440,"cur_assets":4085,"fixed_assets":432,"non_cur_assets":432,"assets":4517,"cur_liab":4074,"equity":443,"equities":4517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31371,31371,false],["net_turnover_source","gross_profit_calc",739,739,false],["gross_profit_calc","admin_exp",1675,1675,false],["gross_profit_calc","other_op_exp_exp",144,144,false],["gross_profit_calc","ebit_calc",1080,-1080,true]]}},"financial_ratios":{"current_ratio":{"value":1.0027000490918017},"quick_ratio":{"value":1.0027000490918017},"net_profit_margin":{"value":0.0033945811273746497},"roa":{"value":0.024131060438344034},"roe":{"value":0.24604966139954854},"debt_to_equity":{"value":9.196388261851016,"negative_equity":false},"asset_turnover":{"value":7.1087004649103385},"altman_z_score":{"value":7.307509376947111},"roce":{"value":0.2708803611738149}},"source_ids":{"financial_statement_id":"2099330","income_statement_id":"2099330","balance_sheet_id":"2099330"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35853,"cogs":40945,"gross_prof":-5092,"admin_exp":1180,"income_before_income_taxes":-6272,"income_after_income_taxes":-6272,"net_income":-6272},"balance_data":{"cash":1670,"accounts_receivable":2487,"cur_assets":4157,"fixed_assets":1419,"non_cur_assets":1419,"assets":5576,"cur_liab":5242,"equity":334,"equities":5576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40945,40945,false],["net_turnover_source","gross_profit_calc",5092,-5092,true],["gross_profit_calc","admin_exp",1180,1180,false],["gross_profit_calc","ebit_calc",6272,-6272,true],["ebit_calc","ebt_calc",6272,-6272,true]]}},"financial_ratios":{"current_ratio":{"value":0.7930179320869897},"quick_ratio":{"value":0.7930179320869897},"net_profit_margin":{"value":-0.17493654645357432},"roa":{"value":-1.1248206599713055},"roe":{"value":-18.778443113772454},"debt_to_equity":{"value":15.694610778443113,"negative_equity":false},"asset_turnover":{"value":6.429878048780488},"altman_z_score":{"value":2.8601795372958834},"roce":{"value":-18.778443113772454}},"source_ids":{"financial_statement_id":"1973856","income_statement_id":"1973856","balance_sheet_id":"1973856"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50999,"cogs":50298,"gross_prof":701,"admin_exp":580,"oth_op_exp":55,"income_before_income_taxes":66,"provision_for_income_taxes":14,"income_after_income_taxes":52,"net_income":52},"balance_data":{"cash":6849,"accounts_receivable":2968,"cur_assets":9817,"fixed_assets":768,"non_cur_assets":768,"assets":10585,"cur_liab":3979,"equity":6606,"equities":10585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50298,50298,false],["net_turnover_source","gross_profit_calc",701,701,false],["gross_profit_calc","admin_exp",580,580,false],["gross_profit_calc","other_op_exp_exp",55,55,false],["gross_profit_calc","ebit_calc",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":2.467202814777582},"quick_ratio":{"value":2.467202814777582},"net_profit_margin":{"value":0.0010196278358399185},"roa":{"value":0.0049126121870571565},"roe":{"value":0.007871631849833485},"debt_to_equity":{"value":0.6023312140478353,"negative_equity":false},"asset_turnover":{"value":4.818044402456306},"altman_z_score":{"value":6.449127526695122},"roce":{"value":0.009990917347865577}},"source_ids":{"financial_statement_id":"1792373","income_statement_id":"1792373","balance_sheet_id":"1792373"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38892,"cogs":33708,"gross_prof":5184,"admin_exp":493,"oth_op_rev":1165,"income_before_income_taxes":5856,"income_after_income_taxes":5856,"net_income":5856},"balance_data":{"cash":5236,"accounts_receivable":3246,"cur_assets":8482,"fixed_assets":569,"non_cur_assets":569,"assets":9051,"cur_liab":2497,"equity":6554,"equities":9051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33708,33708,false],["net_turnover_source","gross_profit_calc",5184,5184,false],["gross_profit_calc","admin_exp",493,493,false],["gross_profit_calc","ebit_calc",4691,4691,false],["other_op_rev_source","ebit_calc",1165,1165,false]]}},"financial_ratios":{"current_ratio":{"value":3.3968762515018023},"quick_ratio":{"value":3.3968762515018023},"net_profit_margin":{"value":0.1505708114779389},"roa":{"value":0.6470003314550878},"roe":{"value":0.893500152578578},"debt_to_equity":{"value":0.38098870918523037,"negative_equity":false},"asset_turnover":{"value":4.296983758700696},"altman_z_score":{"value":8.488461717291333},"roce":{"value":0.893500152578578}},"source_ids":{"financial_statement_id":"1449347","income_statement_id":"1449347","balance_sheet_id":"1449347"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":18768,"cogs":20433,"gross_prof":-1665,"admin_exp":56,"oth_op_exp":4,"income_before_income_taxes":-1725,"income_after_income_taxes":-1725,"net_income":-1725},"balance_data":{"cash":107,"accounts_receivable":2918,"cur_assets":3025,"assets":3025,"cur_liab":2327,"equity":698,"equities":3025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20433,20433,false],["net_turnover_source","gross_profit_calc",1665,-1665,true],["gross_profit_calc","admin_exp",56,56,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",1725,-1725,true]]}},"financial_ratios":{"current_ratio":{"value":1.2999570262140094},"quick_ratio":{"value":1.2999570262140094},"net_profit_margin":{"value":-0.09191176470588236},"roa":{"value":-0.5702479338842975},"roe":{"value":-2.4713467048710602},"debt_to_equity":{"value":3.333810888252149,"negative_equity":false},"asset_turnover":{"value":6.204297520661157},"altman_z_score":{"value":4.906993851836329},"roce":{"value":-2.4713467048710602}},"source_ids":{"financial_statement_id":"1308190","income_statement_id":"1308190","balance_sheet_id":"1308190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.61","2.79","6.39",4,"390.51","~ 349.51"],[2023,"19.12","2.86","8.75",4,"534.74","~ 478.59"],[2022,"10.92","2.02","7.75",4,"473.62","~ 409.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.65","0.31","0.73",2,"***","***"],["2026. gada 2. ceturksnis","1.78","0.23","0.86",2,"***","***"],["2026. gada 1. ceturksnis","3.10","0.34","0.83",2,"***","***"],["2025. gada 4. ceturksnis","2.64","0.31","1.11",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.39,"employees":4,"gross_salary_raw":390.51041361102966,"gross_salary_formatted":"390.51","net_salary_formatted":"~ 349.51","vsaoi_employee_part":"41.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.39,"employees":4,"gross_salary_raw":390.51041361102966,"gross_salary_formatted":"390.51","net_salary_formatted":"~ 349.51","vsaoi_employee_part":"41.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2799,"EUR","2020-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ43603091191","K","SIA","2020-03-26","Bauskas nov., Ceraukstes pag., Mūsa, Centra iela 22 - 5",3901,117291668,100015758,"0400250"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","025420","Ceraukstes pag.","14.61","2.79","6.39",4],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","025420","Ceraukstes pag.","19.12","2.86","8.75",4],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","025420","Ceraukstes pag.","10.92","2.02","7.75",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAK AUTO8 SIA","2026. gada 3. ceturksnis","2.65","1.61","0.0","0.31","0.73","2"],["MAK AUTO8 SIA","2026. gada 2. ceturksnis","1.78","0.69","0.0","0.23","0.86","2"],["MAK AUTO8 SIA","2026. gada 1. ceturksnis","3.10","1.93","0.00","0.34","0.83","2"],["MAK AUTO8 SIA","2025. gada 4. ceturksnis","2.64","1.21","0.00","0.31","1.11","2"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}