{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603091685","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603091685"},"registration_number":"43603091685","company_name":"SIA Vēdini Māju","company_type":"SIA","registered_date":"2020-06-08","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,941437,52692,255007,4,"EUR"],[2024,708328,10061,189242,4,"EUR"],[2023,517621,112914,142119,3,"EUR"],[2022,398064,5086,53222,1,"EUR"],[2021,104890,8067,25799,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":941437,"cogs":840595,"gross_prof":100842,"sell_exp":5157,"admin_exp":40666,"oth_op_rev":2,"oth_op_exp":1032,"interest_expenses":1297,"income_before_income_taxes":52692,"income_after_income_taxes":52692,"net_income":52692},"balance_data":{"cash":103043,"accounts_receivable":23458,"inventories":93771,"cur_assets":220272,"fixed_assets":34735,"non_cur_assets":34735,"assets":255007,"cur_liab":44131,"non_cur_liab":19427,"equity":191449,"equities":255007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",840595,840595,false],["net_turnover_source","gross_profit_calc",100842,100842,false],["gross_profit_calc","selling_exp",5157,5157,false],["gross_profit_calc","admin_exp",40666,40666,false],["gross_profit_calc","other_op_exp_exp",1032,1032,false]]}},"financial_ratios":{"current_ratio":{"value":4.991321293421858},"quick_ratio":{"value":2.8664884095080554},"net_profit_margin":{"value":0.055969756871675956},"roa":{"value":0.20662962193194698},"roe":{"value":0.2752273451415259},"debt_to_equity":{"value":0.33198397484447556,"negative_equity":false},"interest_coverage":{"value":41.6260601387818},"asset_turnover":{"value":3.6918084601599173},"altman_z_score":{"value":6.738493994331746},"roce":{"value":0.25602249663309246}},"source_ids":{"financial_statement_id":"2115390","income_statement_id":"2115390","balance_sheet_id":"2115390"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":708328,"cogs":645199,"gross_prof":63129,"admin_exp":50591,"oth_op_rev":10,"oth_op_exp":2483,"interest_expenses":4,"income_before_income_taxes":10061,"income_after_income_taxes":10061,"net_income":10061},"balance_data":{"cash":105864,"accounts_receivable":15571,"inventories":65723,"cur_assets":187158,"fixed_assets":2084,"non_cur_assets":2084,"assets":189242,"cur_liab":50485,"equity":138757,"equities":189242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",645199,645199,false],["net_turnover_source","gross_profit_calc",63129,63129,false],["gross_profit_calc","admin_exp",50591,50591,false],["gross_profit_calc","other_op_exp_exp",2483,2483,false],["gross_profit_calc","ebit_calc",10055,10055,false]]}},"financial_ratios":{"current_ratio":{"value":3.7072001584629097},"quick_ratio":{"value":2.4053679310686342},"net_profit_margin":{"value":0.014203871652680678},"roa":{"value":0.053164730873696116},"roe":{"value":0.0725080536477439},"debt_to_equity":{"value":0.36383750009008553,"negative_equity":false},"interest_coverage":{"value":2516.25},"asset_turnover":{"value":3.7429746039462697},"altman_z_score":{"value":6.193966966927917},"roce":{"value":0.0725368810222187}},"source_ids":{"financial_statement_id":"1971714","income_statement_id":"1971714","balance_sheet_id":"1971714"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":517621,"cogs":400732,"gross_prof":116889,"admin_exp":3112,"oth_op_rev":216,"oth_op_exp":1079,"income_before_income_taxes":112914,"income_after_income_taxes":112914,"net_income":112914},"balance_data":{"cash":72406,"accounts_receivable":10543,"inventories":59170,"cur_assets":142119,"assets":142119,"cur_liab":13423,"equity":128696,"equities":142119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400732,400732,false],["net_turnover_source","gross_profit_calc",116889,116889,false],["gross_profit_calc","admin_exp",3112,3112,false],["gross_profit_calc","other_op_exp_exp",1079,1079,false],["gross_profit_calc","ebit_calc",112698,112698,false]]}},"financial_ratios":{"current_ratio":{"value":10.587722565745363},"quick_ratio":{"value":6.179617075169485},"net_profit_margin":{"value":0.21814029956280753},"roa":{"value":0.794503198024191},"roe":{"value":0.877369926027227},"debt_to_equity":{"value":0.10430005594579474,"negative_equity":false},"asset_turnover":{"value":3.642166072094512},"altman_z_score":{"value":11.546528389553046},"roce":{"value":0.877369926027227}},"source_ids":{"financial_statement_id":"1797549","income_statement_id":"1797549","balance_sheet_id":"1797549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":398064,"cogs":392166,"gross_prof":5898,"admin_exp":673,"oth_op_rev":12,"oth_op_exp":151,"income_before_income_taxes":5086,"income_after_income_taxes":5086,"net_income":5086},"balance_data":{"cash":31740,"accounts_receivable":10549,"inventories":10933,"cur_assets":53222,"assets":53222,"cur_liab":37440,"equity":15782,"equities":53222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392166,392166,false],["net_turnover_source","gross_profit_calc",5898,5898,false],["gross_profit_calc","admin_exp",673,673,false],["gross_profit_calc","other_op_exp_exp",151,151,false],["gross_profit_calc","ebit_calc",5074,5074,false]]}},"financial_ratios":{"current_ratio":{"value":1.4215277777777777},"quick_ratio":{"value":1.129513888888889},"net_profit_margin":{"value":0.012776839905140882},"roa":{"value":0.09556198564503401},"roe":{"value":0.3222658725129895},"debt_to_equity":{"value":2.372322899505766,"negative_equity":false},"asset_turnover":{"value":7.479313066025328},"altman_z_score":{"value":8.402082476857942},"roce":{"value":0.3222658725129895}},"source_ids":{"financial_statement_id":"1717263","income_statement_id":"1717263","balance_sheet_id":"1717263"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":104890,"cogs":93886,"gross_prof":11004,"admin_exp":2937,"income_before_income_taxes":8067,"income_after_income_taxes":8067,"net_income":8067},"balance_data":{"cash":18141,"accounts_receivable":7415,"inventories":243,"cur_assets":25799,"assets":25799,"cur_liab":15103,"equity":10696,"equities":25799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93886,93886,false],["net_turnover_source","gross_profit_calc",11004,11004,false],["gross_profit_calc","admin_exp",2937,2937,false],["gross_profit_calc","ebit_calc",8067,8067,false],["ebit_calc","ebt_calc",8067,8067,false]]}},"financial_ratios":{"current_ratio":{"value":1.7082036681454016},"quick_ratio":{"value":1.6921141495067205},"net_profit_margin":{"value":0.0769091429116217},"roa":{"value":0.3126865382379162},"roe":{"value":0.7542071802543007},"debt_to_equity":{"value":1.4120231862378458,"negative_equity":false},"asset_turnover":{"value":4.065661459746502},"altman_z_score":{"value":5.974911062540523},"roce":{"value":0.7542071802543007}},"source_ids":{"financial_statement_id":"1343577","income_statement_id":"1343577","balance_sheet_id":"1343577"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"131.97","18.67","34.80",4,"2 126.72","~ 1 515.64"],[2023,"83.72","5.99","11.71",2,"***","***"],[2022,"27.29","1.70","2.77",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","62.7","5.03","9.98",4,"2 439.62","~ 1 766.93"],["2026. gada 2. ceturksnis","42.77","4.77","9.57",4,"2 339.40","~ 1 700.10"],["2026. gada 1. ceturksnis","51.13","5.00","9.72",4,"2 376.06","~ 1 724.55"],["2025. gada 4. ceturksnis","40.73","3.33","7.20",4,"1 760.05","~ 1 303.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.8,"employees":4,"gross_salary_raw":2126.7233792901147,"gross_salary_formatted":"2 126.72","net_salary_formatted":"~ 1 515.64","vsaoi_employee_part":"223.31","non_taxable_minimum":"0.00","iin_part":"387.78","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.8,"employees":4,"gross_salary_raw":2126.7233792901147,"gross_salary_formatted":"2 126.72","net_salary_formatted":"~ 1 515.64","vsaoi_employee_part":"223.31","non_taxable_minimum":"0.00","iin_part":"387.78","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,4,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ43603091685","K","SIA","2020-06-08","Jelgava, Dobeles šoseja 96 - 21",3003,110125672,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","003000","Jelgava","131.97","18.67","34.80",4],[2023,"sabiedrība ar ierobežotu atbildību","4674  ","003000","Jelgava","83.72","5.99","11.71",2],[2022,"sabiedrība ar ierobežotu atbildību","4674  ","003000","Jelgava","27.29","1.70","2.77",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĒDINI MĀJU SIA","2026. gada 3. ceturksnis","62.7","47.68","0.0","5.03","9.98","4"],["VĒDINI MĀJU SIA","2026. gada 2. ceturksnis","42.77","28.43","0.0","4.77","9.57","4"],["VĒDINI MĀJU SIA","2026. gada 1. ceturksnis","51.13","36.40","0.00","5.00","9.72","4"],["VĒDINI MĀJU SIA","2025. gada 4. ceturksnis","40.73","30.19","0.00","3.33","7.20","4"]]}}}