{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603092017","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603092017","company_name":"SIA \"Axe Factory\"","company_type":"SIA","registered_date":"2020-07-20","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11769,2155,4418,0,"EUR"],[2024,3946,-495,2151,0,"EUR"],[2023,3693,-125,4236,0,"EUR"],[2022,6490,2608,5744,0,"EUR"],[2021,3270,-75,3092,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":11769,"cogs":6081,"gross_prof":5688,"sell_exp":2497,"admin_exp":785,"oth_op_exp":192,"interest_expenses":9,"income_before_income_taxes":2205,"provision_for_income_taxes":50,"income_after_income_taxes":2155,"net_income":2155},"balance_data":{"cash":2382,"accounts_receivable":1343,"cur_assets":3725,"fixed_assets":693,"non_cur_assets":693,"assets":4418,"cur_liab":193,"non_cur_liab":154,"equity":4071,"equities":4418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6081,6081,false],["net_turnover_source","gross_profit_calc",5688,5688,false],["gross_profit_calc","selling_exp",2497,2497,false],["gross_profit_calc","admin_exp",785,785,false],["gross_profit_calc","other_op_exp_exp",192,192,false]]}},"financial_ratios":{"current_ratio":{"value":19.300518134715027},"quick_ratio":{"value":19.300518134715027},"net_profit_margin":{"value":0.18310816551958536},"roa":{"value":0.48777727478497057},"roe":{"value":0.5293539670842545},"debt_to_equity":{"value":0.0852370424957013,"negative_equity":false},"interest_coverage":{"value":246},"asset_turnover":{"value":2.663875056586691},"altman_z_score":{"value":10.496683913594243},"roce":{"value":0.5240236686390533}},"source_ids":{"financial_statement_id":"2147552","income_statement_id":"2147552","balance_sheet_id":"2147552"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3946,"cogs":3432,"gross_prof":514,"sell_exp":668,"admin_exp":290,"interest_expenses":1,"income_before_income_taxes":-445,"provision_for_income_taxes":50,"income_after_income_taxes":-495,"net_income":-495},"balance_data":{"cash":1133,"cur_assets":1133,"fixed_assets":1018,"non_cur_assets":1018,"assets":2151,"cur_liab":50,"non_cur_liab":185,"equity":1916,"equities":2151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3432,3432,false],["net_turnover_source","gross_profit_calc",514,514,false],["gross_profit_calc","selling_exp",668,668,false],["gross_profit_calc","admin_exp",290,290,false],["gross_profit_calc","ebit_calc",444,-444,true]]}},"financial_ratios":{"current_ratio":{"value":22.66},"quick_ratio":{"value":22.66},"net_profit_margin":{"value":-0.1254434870755195},"roa":{"value":-0.2301255230125523},"roe":{"value":-0.25835073068893527},"debt_to_equity":{"value":0.12265135699373696,"negative_equity":false},"interest_coverage":{"value":-444},"asset_turnover":{"value":1.8344955834495584},"altman_z_score":{"value":5.729297654727638},"roce":{"value":-0.21132793907663017}},"source_ids":{"financial_statement_id":"2031126","income_statement_id":"2031126","balance_sheet_id":"2031126"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3693,"cogs":3031,"gross_prof":662,"sell_exp":615,"admin_exp":119,"interest_expenses":3,"income_before_income_taxes":-75,"provision_for_income_taxes":50,"income_after_income_taxes":-125,"net_income":-125},"balance_data":{"cash":3211,"cur_assets":3211,"fixed_assets":1025,"non_cur_assets":1025,"assets":4236,"cur_liab":50,"non_cur_liab":1775,"equity":2411,"equities":4236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3031,3031,false],["net_turnover_source","gross_profit_calc",662,662,false],["gross_profit_calc","selling_exp",615,615,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",72,-72,true]]}},"financial_ratios":{"current_ratio":{"value":64.22},"quick_ratio":{"value":64.22},"net_profit_margin":{"value":-0.033847820200379096},"roa":{"value":-0.029508970727101038},"roe":{"value":-0.05184570717544587},"debt_to_equity":{"value":0.7569473247615097,"negative_equity":false},"interest_coverage":{"value":-24},"asset_turnover":{"value":0.8718130311614731},"altman_z_score":{"value":2.389247431668542},"roce":{"value":-0.017200191113234592}},"source_ids":{"financial_statement_id":"1821894","income_statement_id":"1821894","balance_sheet_id":"1821894"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6490,"cogs":2603,"gross_prof":3887,"sell_exp":1098,"admin_exp":131,"income_before_income_taxes":2658,"provision_for_income_taxes":50,"income_after_income_taxes":2608,"net_income":2608},"balance_data":{"cash":4104,"cur_assets":4104,"fixed_assets":1640,"non_cur_assets":1640,"assets":5744,"cur_liab":1604,"non_cur_liab":1604,"equity":2536,"equities":5744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2603,2603,false],["net_turnover_source","gross_profit_calc",3887,3887,false],["gross_profit_calc","selling_exp",1098,1098,false],["gross_profit_calc","admin_exp",131,131,false],["gross_profit_calc","ebit_calc",2658,2658,false]]}},"financial_ratios":{"current_ratio":{"value":2.5586034912718203},"quick_ratio":{"value":2.5586034912718203},"net_profit_margin":{"value":0.40184899845916794},"roa":{"value":0.45403899721448465},"roe":{"value":1.028391167192429},"debt_to_equity":{"value":1.2649842271293374,"negative_equity":false},"asset_turnover":{"value":1.1298746518105849},"altman_z_score":{"value":3.5833984320188383},"roce":{"value":0.6420289855072464}},"source_ids":{"financial_statement_id":"1749684","income_statement_id":"1749684","balance_sheet_id":"1749684"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3270,"cogs":2227,"gross_prof":1043,"sell_exp":869,"admin_exp":212,"oth_op_rev":13,"income_before_income_taxes":-25,"provision_for_income_taxes":50,"income_after_income_taxes":-75,"net_income":-75},"balance_data":{"cash":837,"cur_assets":837,"fixed_assets":2255,"non_cur_assets":2255,"assets":3092,"cur_liab":2058,"non_cur_liab":1106,"equity":-72,"equities":3092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2227,2227,false],["net_turnover_source","gross_profit_calc",1043,1043,false],["gross_profit_calc","selling_exp",869,869,false],["gross_profit_calc","admin_exp",212,212,false],["gross_profit_calc","ebit_calc",38,-38,true]]}},"financial_ratios":{"current_ratio":{"value":0.4067055393586006},"quick_ratio":{"value":0.4067055393586006},"net_profit_margin":{"value":-0.022935779816513763},"roa":{"value":-0.02425614489003881},"roe":{"value":1.0416666666666667},"debt_to_equity":{"value":-43.94444444444444,"negative_equity":true},"asset_turnover":{"value":1.0575679172056922},"altman_z_score":{"value":0.7179146641632991},"roce":{"value":-0.024177949709864602}},"source_ids":{"financial_statement_id":"1386912","income_statement_id":"1386912","balance_sheet_id":"1386912"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.75","0.29","0.21","—","—"],["2026. gada 1. ceturksnis","0.31","0.09","0.00","—","—"],["2025. gada 4. ceturksnis","0.24","0.09","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2020-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV34ZZZ43603092017","K","SIA","2020-07-20","Bauskas nov., Iecava, Pārupes iela 16",3913,102315867,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","025210","Iecava","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","025210","Iecava","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","025210","Iecava","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AXE FACTORY SIA","2025. gada 4. ceturksnis","0.24","0.15","0.00","0.09","0.00","0"],["AXE FACTORY SIA","2026. gada 1. ceturksnis","0.31","0.17","0.00","0.09","0.00","0"],["AXE FACTORY SIA","2026. gada 2. ceturksnis","0.75","0.24","0.0","0.29","0.21","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp"],"data":[[3270,2227,1043,869,212,13,-25,50,-75,-75,null,null],[6490,2603,3887,1098,131,null,2658,50,2608,2608,null,null],[3693,3031,662,615,119,null,-75,50,-125,-125,3,null],[3946,3432,514,668,290,null,-445,50,-495,-495,1,null],[11769,6081,5688,2497,785,null,2205,50,2155,2155,9,192]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[837,837,2255,2255,3092,2058,1106,-72,3092,null],[4104,4104,1640,1640,5744,1604,1604,2536,5744,null],[3211,3211,1025,1025,4236,50,1775,2411,4236,null],[1133,1133,1018,1018,2151,50,185,1916,2151,null],[2382,3725,693,693,4418,193,154,4071,4418,1343]]}}}